Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Blackboxstocks Inc

Technology US BLBX

NoneUSD
0.00(0%)

Last update at 2026-05-28T22:01:16.953244Z

Day Range

--
LowHigh

52 Week Range

2.8226.90
LowHigh

Fundamentals

  • Previous Close -
  • Market Cap78.14M
  • VolumeNone
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-4.02293M
  • Revenue TTM2.43M
  • Revenue Per Share TTM0.64
  • Gross Profit TTM 1.17M
  • Diluted EPS TTM-1.04

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -4.42612M -3.47123M -4.66446M -5.01988M -2.61574M
Minority interest - - - - -
Net income -4.42612M -3.47123M -4.66446M -5.34860M -2.99875M
Selling general administrative 4.50M 3.57M 5.14M 4.73M 4.63M
Selling and marketing expenses 0.27M 0.44M 0.63M 1.47M 1.25M
Gross profit 1.17M 1.11M 1.40M 2.88M 4.26M
Reconciled depreciation 0.00536M 0.02M 0.04M 0.02M 0.02M
Ebit -3.96529M -3.33866M -4.66382M -4.54603M -2.27784M
Ebitda -3.95993M -3.32262M -4.62041M -4.52330M -2.25812M
Depreciation and amortization 0.00536M 0.02M 0.04M 0.02M 0.02M
Non operating income net other - - - - -
Operating income -4.02829M -3.30906M -5.29767M -4.54603M -2.27784M
Other operating expenses 6.46M 5.88M 8.40M 9.51M 8.39M
Interest expense 0.46M 0.13M 0.00063M 0.15M 0.38M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income - - - - -
Net interest income -0.21981M -0.13257M -0.01950M -0.14514M -0.38301M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - 0.33M 0.38M
Total revenue 2.43M 2.57M 3.11M 4.96M 6.11M
Total operating expenses 5.19M 4.42M 6.69M 7.42M 6.54M
Cost of revenue 1.27M 1.45M 1.71M 2.08M 1.85M
Total other income expense net -0.39783M -0.16216M 0.63M -0.47386M -0.33790M
Discontinued operations - - - - -
Net income from continuing ops -4.42612M -3.47123M -5.14951M -5.01988M -2.61574M
Net income applicable to common shares - - - -5.01988M -2.61574M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 8.69M 9.89M 9.83M 4.34M 11.15M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.00697M 0.04M 0.04M 0.19M 0.23M
Total liab 3.03M 4.50M 2.53M 2.16M 3.33M
Total stockholder equity 5.66M 5.39M 7.30M 2.18M 7.82M
Deferred long term liab - - - - -
Other current liab 0.09M 1.45M 0.00161M 0.00161M 0.00654M
Common stock 0.00431M 0.00354M 0.00322M 0.01M 0.01M
Capital stock 0.00758M 0.00681M - 0.02M 0.02M
Retained earnings -27.38223M -22.95612M -19.48489M -14.82044M -9.80055M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 0.04M 0.02M 0.47M 0.43M 2.43M
Cash and equivalents - - - - -
Total current liabilities 2.87M 4.27M 2.23M 1.85M 2.93M
Current deferred revenue 0.73M 1.12M 1.30M 1.02M 1.30M
Net debt 0.71M 0.29M -0.08085M -0.02159M -0.98803M
Short term debt 0.59M 0.08M 0.09M 0.10M 1.03M
Short long term debt 0.52M 0.01M - 0.03M 0.97M
Short long term debt total 0.74M 0.30M 0.39M 0.40M 1.44M
Other stockholder equity 33.03M 28.34M 26.78M 16.98M 17.60M
Property plant equipment - - - 0.43M 0.45M
Total current assets 0.07M 1.17M 1.01M 3.91M 10.70M
Long term investments 8.39M 8.42M - - -
Net tangible assets - - - 2.17M 7.81M
Short term investments - 0.00000M 0.00296M 3.22M 8.02M
Net receivables 0.02M 1.11M 0.49M 0.06M 0.02M
Long term debt - - - 0.04M 0.07M
Inventory 0.00346M 0.00346M 0.00346M 0.02M 0.01M
Accounts payable 1.46M 1.63M 0.84M 0.73M 0.59M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - 0.00000M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.22M 0.29M - - 8.01M
Deferred long term asset charges - - - - -
Non current assets total 8.62M 8.72M 8.82M 0.43M 0.45M
Capital lease obligations 0.23M 0.29M - 0.34M 0.40M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments 0.00000M -1.09670M 4.79M 4.40M -8.06808M
Change to liabilities - - - -0.13512M 0.52M
Total cashflows from investing activities - -1.09670M 3.27M 4.40M -8.06808M
Net borrowings 1.69M 0.15M -0.02873M -1.01845M -0.46368M
Total cash from financing activities 3.18M 1.35M -0.05638M -2.12082M 10.19M
Change to operating activities - - - 0.03M -0.14998M
Net income -4.42612M -3.47123M -4.66446M -5.01988M -2.61574M
Change in cash 0.02M -0.45566M 0.05M -2.00092M 1.45M
Begin period cash flow 0.02M 0.47M 0.43M 2.43M 0.97M
End period cash flow 0.04M 0.02M 0.47M 0.43M 2.43M
Total cash from operating activities -3.16013M -0.70573M -3.16607M -4.28504M -0.67248M
Issuance of capital stock 1.49M 1.20M 0.00000M 0.00000M 10.66M
Depreciation 0.00536M 0.02M 0.04M 0.02M 0.02M
Other cashflows from investing activities - -1.10000M 3.27M - -
Dividends paid - - - - -
Change to inventory - 0.00000M 0.01M -0.00190M 0.00409M
Change to account receivables -0.01293M 0.49M -0.43360M -0.04103M -0.00060M
Sale purchase of stock - 0.00000M -0.02765M -1.10238M 0.00000M
Other cashflows from financing activities -0.29018M 0.18M 3.27M 4.40M -8.06808M
Change to netincome - - - 0.81M 1.30M
Capital expenditures 0.00000M 0.00001M 0.00261M 0.07M 0.06M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.43539M 2.22M 0.06M -0.14566M 0.37M
Stock based compensation 1.37M 0.37M 1.45M 0.48M 0.68M
Other non cash items 0.33M 0.16M 1.40M 0.38M 0.91M
Free cash flow -3.16013M -0.70573M -3.16867M -4.35098M -0.73640M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BLBX
Blackboxstocks Inc		 - -% - - 37.17 32.14 14.38 33.74 -1.8994
SAPGF
SAP SE		 4.01 2.68% 153.38 76.28 22.88 5.61 3.84 5.59 26.18
SAP
SAP SE ADR		 3.90 2.61% 153.41 75.80 22.37 5.62 3.75 5.51 25.79
CRM
Salesforce.com Inc		 3.30 2.20% 153.42 23.99 14.14 4.16 2.58 3.85 12.75
INTU
Intuit Inc		 0.28 0.11% 258.05 55.56 32.68 11.28 10.07 11.62 40.11

Reports Covered

Stock Research & News

View All

Profile

Blackboxstocks Inc. develops a financial technology and social media hybrid platform. It offers Blackbox System, a subscription-based software as a service, which provides real-time proprietary analytics and news for stock and options traders. The company also Stock Nanny, a mobile app that provides real-time portfolio alerts for a demographic of investors. The company is based in Dallas, Texas.

Blackboxstocks Inc

5430 LBJ Freeway, Dallas, TX, United States, 75240

Key Executives

Name Title Year Born
Mr. Gust C. Kepler Co-Founder, Chairman, Pres & CEO 1965
Mr. Eric Pharis Co-Founder & COO 1976
Mr. Robert L. Winspear CFO, Sec. & Director 1966
Mr. David Kyle Co-Founder NA
Mr. Jeff Sharrock VP of Operations 1965
Mr. Brandon Smith Chief Technology Officer 1971
Mr. David McKay Director of Marketing NA
Mr. Gust C. Kepler Co-Founder, Chairman, President & CEO 1965
Mr. Robert L. Winspear CFO, Secretary & Director 1966
Mr. Charles Brandon Smith Chief Technology Officer 1971

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.