AAPL 248.58 0.8479% MSFT 453.21 0.9399% NVDA 137.4648 -1.3245% GOOGL 194.46 -0.4811% GOOG 195.97 -0.3762% AMZN 229.82 -0.1911% META 630.9 -0.2813% AVGO 179.8499 -1.8287% TSLA 420.25 -1.0641% TSM 192.5975 -0.715% LLY 781.77 -1.7914% V 314.5 0.2263% JPM 241.66 -0.7679% UNH 520.37 -2.4666% NVO 109.19 -2.2383% WMT 95.08 0.1264% LVMUY 135.51 -0.14% XOM 112.375 0.4065% LVMHF 682.0 0.3561% MA 533.22 -0.2301%
Last update at 2024-12-11T20:54:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|
Type | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Income before tax | -32.21200M | -2.69900M | -17.80690M | -25.13804M |
Minority interest | - | - | - | - |
Net income | -32.08700M | -2.82400M | -17.80690M | -25.13804M |
Selling general administrative | 23.24M | 20.93M | 16.37M | 12.91M |
Selling and marketing expenses | - | - | - | - |
Gross profit | -2.58200M | 23.48M | 6.12M | -5.44895M |
Reconciled depreciation | 1.66M | 2.64M | 1.00M | 0.77M |
Ebit | - | - | - | - |
Ebitda | - | - | - | - |
Depreciation and amortization | - | - | - | - |
Non operating income net other | - | - | - | - |
Operating income | -31.98300M | -2.40900M | -15.46825M | -23.05694M |
Other operating expenses | - | - | - | - |
Interest expense | 0.32M | 0.29M | 2.34M | 2.08M |
Tax provision | -0.12500M | 0.12M | 0.00000M | 0.00000M |
Interest income | - | - | - | - |
Net interest income | -0.31600M | -0.29000M | -2.33865M | -2.08110M |
Extraordinary items | - | - | - | - |
Non recurring | - | - | - | - |
Other items | - | - | - | - |
Income tax expense | - | - | - | - |
Total revenue | 25.86M | 61.25M | 27.46M | 5.53M |
Total operating expenses | 57.84M | 63.66M | 42.93M | 28.59M |
Cost of revenue | 28.44M | 37.76M | 21.34M | 10.98M |
Total other income expense net | 0.09M | - | -2.10211M | -1.83112M |
Discontinued operations | - | - | - | - |
Net income from continuing ops | -32.08700M | -2.82400M | -17.80690M | -25.13804M |
Net income applicable to common shares | - | - | - | - |
Preferred stock and other adjustments | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|
Type | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 30.87M | 60.42M | 47.45M | 17.73M |
Intangible assets | - | - | - | - |
Earning assets | - | - | - | - |
Other current assets | 0.54M | 0.39M | 2.15M | 0.30M |
Total liab | 22.01M | 22.94M | 23.76M | 6.53M |
Total stockholder equity | 8.86M | 37.48M | 23.69M | 11.20M |
Deferred long term liab | - | - | - | - |
Other current liab | - | - | - | - |
Common stock | - | - | - | - |
Capital stock | 0.00200M | 0.00200M | 0.00134M | 0.00547M |
Retained earnings | -298.43800M | -266.35100M | -263.52687M | -245.71719M |
Other liab | - | - | - | - |
Good will | - | - | - | - |
Other assets | - |