AAPL 250.9362 1.1636% MSFT 439.85 0.5624% NVDA 132.26 2.5987% GOOGL 190.36 1.0403% GOOG 191.585 0.7547% AMZN 224.7026 1.8967% META 605.1 1.3245% AVGO 221.57 -0.9167% TSLA 434.8 -1.211% TSM 195.3 -0.133% LLY 758.87 -0.7637% V 315.9 1.9756% JPM 234.325 1.7168% UNH 493.79 -1.1867% NVO 103.7 -2.1329% WMT 93.89 0.3634% LVMUY 130.52 0.7721% XOM 105.67 -0.7048% LVMHF 649.5 0.6649% MA 526.755 1.3068%

Burgerfi International Inc

Consumer Cyclical US BFI

0.0155USD
-0.0675(81.33%)

Last update at 2024-10-16T13:30:00Z

Day Range

0.010.02
LowHigh

52 Week Range

0.352.06
LowHigh

Fundamentals

  • Previous Close 0.08
  • Market Cap10.54M
  • Volume385700
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.01600M
  • Revenue TTM170.10M
  • Revenue Per Share TTM6.67
  • Gross Profit TTM 20.94M
  • Diluted EPS TTM-1.05

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-11-30 2021-11-30 2020-11-30 2019-11-30 2018-11-30
Type yearly yearly yearly yearly yearly
Date 2022-11-30 2021-11-30 2020-11-30 2019-11-30 2018-11-30
Income before tax -103.52700M -121.18200M 0.64M 1.58M 1.30M
Minority interest 0.00000M 0.00000M -0.02000M 0.01M 0.01M
Net income -103.43200M -121.49400M 0.49M 1.16M 1.02M
Selling general administrative 36.21M 24.87M 6.92M - -
Selling and marketing expenses 3.87M - - - -
Gross profit 64.84M 16.00M 8.91M -0.84032M -0.55355M
Reconciled depreciation 17.14M 10.06M 1.06M - -
Ebit -23.13100M -20.83700M 0.76M -0.84032M -0.55355M
Ebitda -3.31800M -8.73000M 1.82M -0.84910M -0.53415M
Depreciation and amortization 19.81M 12.11M 1.06M -0.00878M 0.02M
Non operating income net other - - - - -
Operating income -23.13100M -20.83700M 0.76M -0.84032M -0.55355M
Other operating expenses 201.85M 89.70M 31.54M 0.84M 0.55M
Interest expense 8.66M 1.41M 0.12M 2.42M 1.85M
Tax provision -0.09500M 0.31M 0.00000M 0.42M 0.28M
Interest income - - - 2.41M 1.87M
Net interest income -8.65900M -1.40600M -0.12500M 2.41M 1.87M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.09500M 0.31M 0.15M 0.42M 0.28M
Total revenue 178.72M 68.87M 32.30M 0.00000M 0.00000M
Total operating expenses 87.97M 36.84M 8.15M 0.84M 0.55M
Cost of revenue 113.88M 52.87M 23.38M 0.84M 0.55M
Total other income expense net -80.39600M -100.34500M -0.12300M 2.42M 1.85M
Discontinued operations - - - - -
Net income from continuing ops -103.43200M -121.49400M 0.64M 1.16M 1.02M
Net income applicable to common shares - -121.49400M 5.35M 2.94M -0.58577M
Preferred stock and other adjustments - - - - -
Breakdown 2023-11-30 2022-11-30 2021-11-30 2020-11-30 2019-11-30
Type yearly yearly yearly yearly yearly
Date 2023-11-30 2022-11-30 2021-11-30 2020-11-30 2019-11-30
Total assets 258.48M 276.78M 317.72M 289.12M 94.69M
Intangible assets 150.86M 160.21M 168.72M 116.82M -
Earning assets - - - - -
Other current assets 2.39M 2.72M 2.53M 1.61M 0.08M
Total liab 145.60M 197.83M 144.44M 30.04M 1.74M
Total stockholder equity 112.88M 78.95M 173.28M 259.07M 92.95M
Deferred long term liab - - - 0.02M 0.05M
Other current liab 12.65M 15.61M 12.69M 2.11M 0.06M
Common stock 0.00200M 0.00200M 0.00200M 0.00200M 87.95M
Capital stock 0.00200M 0.00200M 0.00200M 0.00200M 87.95M
Retained earnings -257.85900M -227.15100M -123.71900M -2.22500M 2.18M
Other liab - - 7.07M 19.36M 5.52M
Good will 31.62M 31.62M 98.00M 119.54M -
Other assets - - 0.74M 0.33M 3.85M
Cash 7.56M 11.92M 14.89M 36.72M 0.02M
Cash and equivalents - - - - -
Total current liabilities 82.69M 40.20M 24.33M 9.16M 0.39M
Current deferred revenue - 1.22M 0.47M 0.92M 0.06M
Net debt 116.23M 106.77M 53.96M -30.74800M 1.33M
Short term debt 62.95M 14.91M 3.33M 4.45M -0.05619M
Short long term debt 52.83M 4.99M 3.33M 4.45M -
Short long term debt total 123.78M 118.69M 68.85M 5.97M 1.35M
Other stockholder equity 366.53M 254.68M 296.99M 261.30M 2.82M
Property plant equipment - - 29.04M 8.00M 6.30M
Total current assets 12.50M 18.46M 21.22M 44.42M 0.10M
Long term investments - - - - -
Net tangible assets - - -93.44800M 22.71M 1.86M
Short term investments - - - - -
Net receivables 1.37M 1.77M 1.69M 0.72M 0.52M
Long term debt 16.21M 63.03M 65.52M 1.52M 1.35M
Inventory 1.19M 1.32M 1.39M 0.27M 0.25M
Accounts payable 7.09M 8.46M 7.84M 1.68M 0.33M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -51.42000M - -47.52500M -0.04800M -
Additional paid in capital - - - - -
Common stock total equity - - - 0.00200M 87.95M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -149.52900M -0.17900M 0.74M 0.33M 94.54M
Deferred long term asset charges - - - - -
Non current assets total 245.98M 258.32M 296.50M 244.69M 94.59M
Capital lease obligations 54.74M 50.67M - - -
Long term debt total - - - - -
Breakdown 2022-11-30 2021-11-30 2020-11-30 2019-11-30 2018-11-30
Type yearly yearly yearly yearly yearly
Date 2022-11-30 2021-11-30 2020-11-30 2019-11-30 2018-11-30
Investments -1.54900M -5.01500M 0.62M 25.62M -115.88810M
Change to liabilities - 0.76M 0.78M -0.00400M 0.26M
Total cashflows from investing activities - -5.01500M -26.92900M -0.52500M -115.88810M
Net borrowings - -12.16800M 3.06M 2.23M -0.12284M
Total cash from financing activities -3.59100M -13.01200M -2.94300M -24.56627M 116.72M
Change to operating activities - -3.09300M 0.44M -0.08600M -0.08909M
Net income -103.43200M -121.49400M 0.64M 1.16M 1.02M
Change in cash -2.97200M -25.49400M 0.37M -0.18778M 0.18M
Begin period cash flow 14.89M 40.38M 2.42M 0.21M 0.02M
End period cash flow 11.92M 14.89M 2.79M 0.02M 0.21M
Total cash from operating activities 2.17M -7.46700M 2.70M -1.23852M -0.64928M
Issuance of capital stock - - - 0.00000M 117.15M
Depreciation 17.14M 10.06M 1.06M 0.82M 0.82M
Other cashflows from investing activities - 0.15M 4.17M 0.97M -115.88810M
Dividends paid - 0.00000M -6.00700M 4.66M 4.66M
Change to inventory 0.07M -0.14200M -0.01000M -0.12700M -0.12700M
Change to account receivables -0.26800M -0.63300M 0.00600M -0.12800M -0.12800M
Sale purchase of stock - - - -25.97316M -
Other cashflows from financing activities 1.01M -5.01500M 5.39M 1.41M -0.30615M
Change to netincome - 107.08M -6.48000M -0.88700M -1.85201M
Capital expenditures 2.52M 10.66M 3.24M 2.44M 2.44M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 3.48M -3.11100M 1.56M 0.07M 0.18M
Stock based compensation 10.24M 7.57M 0.00000M - -
Other non cash items 74.87M 99.19M -0.56000M -2.41818M -1.85201M
Free cash flow -0.34900M -18.13200M -0.54800M -1.23852M -0.64928M

Peer Comparison

Sector: Consumer Cyclical Industry: Restaurants

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BFI
Burgerfi International Inc
-0.0675 81.33% 0.02 - - 0.07 0.19 0.71 -5.1776
MCD
McDonald’s Corporation
1.58 0.54% 292.46 25.70 23.09 8.38 - 10.23 18.80
CMG
Chipotle Mexican Grill Inc
0.52 0.84% 61.85 60.03 48.54 8.04 24.35 8.29 40.03
SBUX
Starbucks Corporation
0.10 0.12% 90.00 21.34 20.79 2.62 - 3.20 15.23
CMPGF
Compass Group PLC
- -% 33.81 42.61 23.53 1.42 8.68 1.54 21.00

Reports Covered

Stock Research & News

Profile

BurgerFi International, Inc., together with its subsidiaries, owns and franchises fast-casual and premium-casual dining restaurants under BurgerFi and Anthony's brand name in the United States. It operates through BurgerFi and Anthony's segments. The company's restaurants offer burgers, hot dogs, crispy chicken, frozen custard, hand-cut fries, shakes, beer, wine; and pizza, coal fired chicken wings, homemade meatballs, and handcrafted sandwiches and salads. The company was formerly known as Opes Acquisition Corp. and changed its name to BurgerFi International, Inc. in December 2020. BurgerFi International, Inc. was founded in 2011 and is headquartered in Fort Lauderdale, Florida.

Burgerfi International Inc

200 West Cypress Creek Road, Fort Lauderdale, FL, United States, 33309

Key Executives

Name Title Year Born
Mr. Ophir Sternberg Exec. Chairman 1970
Mr. Ian H. Baines Chief Exec. Officer 1956
Mr. Michael O. Rabinovitch Sr. VP, CFO & Principal Financial and Accounting Officer 1970
Mr. Julio Ramirez CEO & Pres of the BurgerFi Brand 1954
Mr. James R. Esposito Chief Operating Officer 1964
Mr. Karl Goodhew Chief Technology Officer NA
Mr. Stefan K. Schnopp Chief Legal Officer & Corp. Sec. NA
Mr. Henry Gonzalez Chief Marketing Officer NA
Mr. Paul Griffin Chief Culinary Officer NA
Mr. Patrick Renna Pres of Anthony's Coal Fired Pizza & Wings NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.