AAPL 229.98 0.7535% MSFT 429.03 1.0481% NVDA 137.71 3.0995% GOOGL 196.0 1.6018% GOOG 197.55 1.6151% AMZN 225.94 2.3928% META 612.77 0.2405% AVGO 237.44 3.5003% TSLA 426.5 3.0641% TSM 211.5 -1.5317% LLY 725.72 -4.208% V 319.62 0.747% JPM 259.16 1.9232% UNH 509.76 -0.1626% NVO 78.69 -5.2727% WMT 91.94 0.701% LVMUY 142.08 -1.4497% XOM 112.32 0.8983% LVMHF 710.0 -0.9487% MA 524.7 0.2982%
Last update at 2024-10-16T13:30:00Z
Breakdown | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 |
Income before tax | -103.52700M | -121.18200M | 0.64M | 1.58M | 1.30M |
Minority interest | 0.00000M | 0.00000M | -0.02000M | 0.01M | 0.01M |
Net income | -103.43200M | -121.49400M | 0.49M | 1.16M | 1.02M |
Selling general administrative | 36.21M | 24.87M | 6.92M | - | - |
Selling and marketing expenses | 3.87M | - | - | - | - |
Gross profit | 64.84M | 16.00M | 8.91M | -0.84032M | -0.55355M |
Reconciled depreciation | 17.14M | 10.06M | 1.06M | - | - |
Ebit | -23.13100M | -20.83700M | 0.76M | -0.84032M | -0.55355M |
Ebitda | -3.31800M | -8.73000M | 1.82M | -0.84910M | -0.53415M |
Depreciation and amortization | 19.81M | 12.11M | 1.06M | -0.00878M | 0.02M |
Non operating income net other | - | - | - | - | - |
Operating income | -23.13100M | -20.83700M | 0.76M | -0.84032M | -0.55355M |
Other operating expenses | 201.85M | 89.70M | 31.54M | 0.84M | 0.55M |
Interest expense | 8.66M | 1.41M | 0.12M | 2.42M | 1.85M |
Tax provision | -0.09500M | 0.31M | 0.00000M | 0.42M | 0.28M |
Interest income | - | - | - | 2.41M | 1.87M |
Net interest income | -8.65900M | -1.40600M | -0.12500M | 2.41M | 1.87M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -0.09500M | 0.31M | 0.15M | 0.42M | 0.28M |
Total revenue | 178.72M | 68.87M | 32.30M | 0.00000M | 0.00000M |
Total operating expenses | 87.97M | 36.84M | 8.15M | 0.84M | 0.55M |
Cost of revenue | 113.88M | 52.87M | 23.38M | 0.84M | 0.55M |
Total other income expense net | -80.39600M | -100.34500M | -0.12300M | 2.42M | 1.85M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -103.43200M | -121.49400M | 0.64M | 1.16M | 1.02M |
Net income applicable to common shares | - | -121.49400M | 5.35M | 2.94M | -0.58577M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 |
Total assets | 258.48M | 276.78M | 317.72M | 289.12M | 94.69M |
Intangible assets | 150.86M | 160.21M | 168.72M | 116.82M | - |
Earning assets | - | - | - | - | - |
Other current assets | 2.39M | 2.72M | 2.53M | 1.61M | 0.08M |
Total liab | 145.60M | 197.83M | 144.44M | 30.04M | 1.74M |
Total stockholder equity | 112.88M | 78.95M | 173.28M | 259.07M | 92.95M |
Deferred long term liab | - |