AAPL 244.9325 -2.1913% MSFT 421.84 0.0807% NVDA 138.51 3.1425% GOOGL 190.29 0.523% GOOG 191.61 0.6144% AMZN 223.11 1.6956% META 600.0 2.4748% AVGO 237.64 2.5017% TSLA 383.82 -4.9574% TSM 203.31 2.947% LLY 781.795 1.2688% V 316.06 0.0063% JPM 242.515 1.1702% UNH 506.1 0.0474% NVO 87.8793 2.1615% WMT 90.225 -0.1384% LVMUY 129.95 -0.5662% XOM 107.83 0.2417% LVMHF 649.0 -1.1725% MA 526.03 -0.1026%

1895 of Wisconsin Inc Bancorp

Financial Services US BCOW

10.0USD
-0.08(0.79%)

Last update at 2024-12-31T21:00:00Z

Day Range

9.9710.00
LowHigh

52 Week Range

6.2410.45
LowHigh

Fundamentals

  • Previous Close 10.08
  • Market Cap55.56M
  • Volume707
  • P/E Ratio-
  • Dividend Yield-%
  • Revenue TTM11.83M
  • Revenue Per Share TTM2.17
  • Gross Profit TTM 15.96M
  • Diluted EPS TTM-0.6

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax -6.40400M -0.31900M 0.02M 3.05M 0.44M
Minority interest - - - - -
Net income -6.79200M -0.14800M 0.09M 1.32M 0.45M
Selling general administrative 10.39M 9.91M 10.59M 9.79M 9.65M
Selling and marketing expenses 0.16M 0.18M 0.11M 0.11M 0.20M
Gross profit 20.86M 16.18M 16.97M 19.23M 15.53M
Reconciled depreciation 0.51M 0.60M 0.65M 0.66M 0.69M
Ebit -6.89600M 1.82M -0.04300M 3.05M 0.44M
Ebitda -6.40400M 2.42M 0.61M 3.71M 1.14M
Depreciation and amortization 0.49M 0.60M 0.65M 0.66M 0.69M
Non operating income net other - - - - -
Operating income -6.40400M 1.82M -0.04300M 3.05M 0.44M
Other operating expenses 25.23M 0.18M 17.02M 16.18M 15.09M
Interest expense 8.54M 1.99M 1.54M 3.04M 4.93M
Tax provision 1.00M -0.17100M -0.06400M 1.74M -0.00900M
Interest income 19.67M 16.44M 14.24M 15.39M 17.23M
Net interest income 12.94M 14.45M 12.70M 12.35M 12.30M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.39M -0.17100M -0.06400M 1.74M -0.00900M
Total revenue 18.82M 16.18M 16.97M 19.23M 15.53M
Total operating expenses 5.08M 0.18M -17.01500M -16.17900M -15.09000M
Cost of revenue -2.03400M - - - -
Total other income expense net -6.40400M -2.13600M 0.06M 3.05M 0.44M
Discontinued operations - - - - -
Net income from continuing ops -4.48600M -0.14800M 0.02M 1.32M 0.45M
Net income applicable to common shares - -0.14800M 0.09M 1.32M 0.45M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 557.61M 543.02M 539.64M 516.76M 428.01M
Intangible assets 1.72M 1.86M 2.04M 1.81M 2.17M
Earning assets - - - - 86.26M
Other current assets 14.80M 1.38M -110.39900M 299.39M 263.94M
Total liab 484.85M 467.65M 448.75M 456.75M 369.34M
Total stockholder equity 72.76M 75.36M 90.89M 60.01M 58.66M
Deferred long term liab - - - - -
Other current liab 296.18M -0.29100M -0.10900M -0.18300M -0.38500M
Common stock 0.06M 0.06M 0.06M 0.05M 0.05M
Capital stock 0.06M 0.06M 0.06M 0.05M 0.05M
Retained earnings 33.89M 41.47M 41.62M 41.53M 40.21M
Other liab - 7.73M 8.80M 8.32M 6.74M
Good will - - - - -
Other assets 536.03M 507.36M 239.11M 299.39M 263.94M
Cash 11.22M 26.03M 66.80M 87.98M 11.51M
Cash and equivalents - - - - -
Total current liabilities 311.24M 0.29M 0.11M 0.18M 0.39M
Current deferred revenue -1.10600M - - - -
Net debt 60.07M 45.44M -11.36100M -19.57900M 6.12M
Short term debt 15.07M - - - -
Short long term debt - - - - -
Short long term debt total 71.29M 71.46M 55.44M 68.40M 17.62M
Other stockholder equity 49.48M 45.32M 49.07M 17.29M 18.30M
Property plant equipment - 5.90M 5.86M 6.28M 6.68M
Total current assets 14.80M 30.21M 180.19M 147.59M 83.84M
Long term investments 113.18M 117.42M 112.44M 61.70M 71.38M
Net tangible assets - 75.36M 90.89M 60.01M 58.66M
Short term investments 109.56M 114.49M 112.44M 58.70M 71.38M
Net receivables 1.55M 1.26M 0.95M 0.91M 0.96M
Long term debt 71.01M 71.46M 55.44M 68.40M 17.62M
Inventory -16.39900M - - - -
Accounts payable 1.11M 0.29M 0.11M 0.18M 0.39M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -10.67500M -11.49100M 0.14M 1.14M 0.11M
Additional paid in capital - - - - -
Common stock total equity - - - 0.05M 0.05M
Preferred stock total equity - - - - -
Retained earnings total equity - - - 41.53M 40.21M
Treasury stock - - - -1.22800M -
Accumulated amortization - - - - -
Non currrent assets other 24.45M -119.27600M -120.34000M -69.77600M -80.22800M
Deferred long term asset charges - - - - -
Non current assets total 542.80M 5.45M 120.34M 69.78M 80.23M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -17.10100M -55.14100M -50.52900M -6.43100M 56.81M
Change to liabilities - 0.00000M 0.00000M 0.32M -0.08700M
Total cashflows from investing activities - -55.14100M -50.52900M -6.43100M 58.05M
Net borrowings - 16.02M -12.95600M 50.77M -12.38700M
Total cash from financing activities 14.94M 14.10M 22.10M 86.03M -55.21300M
Change to operating activities - 0.22M 1.25M 0.32M -0.15600M
Net income -6.79200M -0.14800M 0.09M 1.32M 0.45M
Change in cash -15.09400M -38.45900M -25.72300M 80.82M 3.78M
Begin period cash flow 28.34M 66.80M 92.53M 11.71M 7.92M
End period cash flow 13.25M 28.34M 66.80M 92.53M 11.71M
Total cash from operating activities -0.70900M 2.58M 2.71M 1.22M 0.95M
Issuance of capital stock - -0.09200M 35.43M 0.00000M 20.03M
Depreciation 0.49M 0.60M 0.65M 0.66M 0.69M
Other cashflows from investing activities - -0.39700M -0.33000M -2.11900M 1.91M
Dividends paid - - 2.64M - 1.75M
Change to inventory - - - - -
Change to account receivables 0.56M -0.52000M -0.24300M -0.24800M 1.22M
Sale purchase of stock -0.79300M -4.31600M -0.15100M -1.05300M -1.75500M
Other cashflows from financing activities 16.18M 2.39M 2.42M 36.31M -49.34500M
Change to netincome - 2.19M 0.96M -1.59600M -0.09000M
Capital expenditures 0.81M 0.19M 0.24M 0.29M 0.67M
Change receivables - - - -0.24800M 1.22M
Cash flows other operating - - - -0.12900M -1.23600M
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - 80.82M 3.78M
Change in working capital 1.27M -0.29900M 1.00M 0.07M 1.06M
Stock based compensation 0.81M 0.56M 0.49M 0.22M 0.07M
Other non cash items 3.13M 2.04M 0.54M -2.70200M -1.34800M
Free cash flow -1.52100M 2.40M 2.46M 0.93M 0.28M

Peer Comparison

Sector: Financial Services Industry: Banks - Regional

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x)
BCOW
1895 of Wisconsin Inc Bancorp
-0.08 0.79% 10.00 - - 4.70 0.75 10.79
HDB
HDFC Bank Limited ADR
0.34 0.53% 64.20 20.81 20.96 0.11 4.77
CIHKY
China Merchants Bank Co Ltd
-0.25 0.98% 25.15 6.61 5.68 0.48 0.77 3.43
CIHHF
China Merchants Bank Co Ltd Class H
- -% 4.69 6.10 5.67 0.44 0.77 3.43
IBN
ICICI Bank Limited
-0.01 0.03% 29.85 17.79 16.95 0.07 3.08

Reports Covered

Stock Research & News

Profile

1895 Bancorp of Wisconsin, Inc. operates as a holding company for PyraMax Bank, FSB that provides a range of financial services to commercial and retail customers. The company offers checking, savings, certificate of deposits, and individual retirement accounts. Its loan products include one- to four-family residential real estate, residential real estate construction, commercial real estate, and land development loans; commercial loans and lines of credit secured by non-real estate business assets; mortgages; and consumer loans, such as home equity lines of credit, automobile loans, and recreational vehicle loans. It also provides insurance and risk products for personal and business needs; credit cards; overdraft services; business online banking, automated clearing house transfers, remote deposit capture, local lockbox, merchant services, and wire transfers; and investment, wealth management, retirement planning, and other services. 1895 Bancorp of Wisconsin, Inc. was founded in 1892 and is headquartered in Greenfield, Wisconsin.

1895 of Wisconsin Inc Bancorp

7001 West Edgerton Avenue, Greenfield, WI, United States, 53220

Key Executives

Name Title Year Born
Mr. David R. Ball Pres, CEO & Director 1969
Ms. Monica Baker Exec. VP, COO, Chief Brand Officer & Director 1969
Mr. Richard B. Hurd Exec. VP, Strategic Planning Officer & Director 1952
Mr. Steven Thomas Klitzing Exec. VP, CFO & Treasurer 1963
Mr. Daniel K. Kempel Sr. VP & Chief Credit Officer 1980
Mr. Eric T. Hurd Sr. VP & Chief Lending Officer NA
Mr. David R. Ball President, CEO & Director 1969
Mr. Steven Thomas Klitzing Executive VP, CFO & Treasurer 1963
Ms. Monica Baker Corporate Secretary, Executive VP, COO, Chief Brand Officer & Director 1969
Mr. Richard B. Hurd Executive VP, Strategic Planning Officer & Director 1952

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.