BioCardia Inc

Healthcare US BCDAW

NoneUSD
-(-%)

Last update at 2024-09-11T10:45:44.227826Z

Day Range

--
LowHigh

52 Week Range

0.00591.06
LowHigh

Fundamentals

  • Previous Close -
  • Market Cap0.00000M
  • VolumeNone
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-10.32800M
  • Revenue TTM0.47M
  • Revenue Per Share TTM0.02
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-3.2

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -11.90700M -12.62300M -15.00400M -14.70900M -13.98700M
Minority interest - - - - -
Net income -11.91300M -12.62100M -15.00500M -14.81900M -13.87200M
Selling general administrative 4.42M 5.09M 5.86M 6.00M 5.76M
Selling and marketing expenses - - - - -
Gross profit -10.54900M 1.01M 0.14M 0.35M 0.11M
Reconciled depreciation 0.08M 0.06M 0.07M 0.11M 0.09M
Ebit -11.98300M -12.63000M -15.52900M -14.21300M -14.10200M
Ebitda -11.90100M -12.56300M -15.44200M -14.01700M -13.89900M
Depreciation and amortization 0.08M 0.07M 0.09M 0.20M 0.20M
Non operating income net other - - 0.53M - -
Operating income -11.90100M -12.63000M -15.52900M -14.21300M -14.10200M
Other operating expenses 13.25M 13.64M 15.67M 14.92M 14.73M
Interest expense 0.00600M 0.00900M 0.00300M 0.11M 0.12M
Tax provision - - - - -
Interest income - 0.00900M 0.02M 0.03M 0.12M
Net interest income - 0.00900M 0.02M -0.02500M 0.12M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.00600M -0.00200M 0.00100M 0.11M -0.11500M
Total revenue 1.35M 1.01M 0.14M 0.71M 0.62M
Total operating expenses 13.25M 13.64M 15.67M 14.56M 14.21M
Cost of revenue 11.90M 0.00000M 0.00400M 0.36M 0.52M
Total other income expense net -0.00600M 0.00700M 0.53M -0.49600M 0.12M
Discontinued operations - - - - -
Net income from continuing ops -11.90700M -12.62300M -15.00400M -14.70900M -13.98700M
Net income applicable to common shares - - -15.00400M -14.70900M -13.98700M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 2.99M 9.79M 15.72M 23.42M 7.68M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.29M 0.50M 0.46M 1.25M 0.64M
Total liab 4.59M 4.90M 5.34M 4.25M 5.31M
Total stockholder equity -1.60300M 4.89M 10.38M 19.18M 2.37M
Deferred long term liab - - - - -
Other current liab 1.82M 1.62M 1.44M 1.50M 1.83M
Common stock 0.02M 0.02M 0.02M 0.02M 0.00700M
Capital stock 0.02M 0.02M 0.02M 0.02M 0.00700M
Retained earnings -152.17500M -140.60400M -128.69700M -116.07400M -101.07000M
Other liab - - - - -
Good will - - - - -
Other assets - - - 0.62M 0.05M
Cash 1.10M 7.36M 12.87M 21.41M 5.58M
Cash and equivalents - - - - -
Total current liabilities 3.61M 3.58M 3.71M 4.25M 4.00M
Current deferred revenue 0.56M 0.96M 1.53M 1.39M 0.73M
Net debt 0.21M -5.73200M -11.00400M -20.79300M -4.44300M
Short term debt 0.33M 0.32M 0.24M 0.61M 0.53M
Short long term debt - - - - -
Short long term debt total 1.31M 1.63M 1.87M 0.61M 1.14M
Other stockholder equity 150.55M 145.48M 139.06M 135.23M 103.43M
Property plant equipment - - - 0.14M 1.25M
Total current assets 1.46M 7.86M 13.48M 22.66M 6.38M
Long term investments - - - - -
Net tangible assets - - - 19.18M -
Short term investments - - - - -
Net receivables 0.06M 0.20M 0.15M 0.85M 0.15M
Long term debt - - - - -
Inventory - -0.20100M - -0.85000M 0.00400M
Accounts payable 0.89M 0.68M 0.51M 0.75M 0.91M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - 0.02M 0.00700M
Preferred stock total equity - - - - -
Retained earnings total equity - - - -116.07400M -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.17M 0.17M 0.17M 0.05M 0.05M
Deferred long term asset charges - - - - -
Non current assets total 1.53M 1.93M 2.24M 0.77M 1.30M
Capital lease obligations 1.31M 1.63M 1.87M 0.61M 1.14M
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -0.07000M -0.11600M -0.03200M -0.14600M -0.06600M
Change to liabilities - - 0.62M - -
Total cashflows from investing activities - - -0.03200M -0.14600M -0.06600M
Net borrowings - - 0.51M - -
Total cash from financing activities 5.12M 1.95M 28.21M 9.82M 3.80M
Change to operating activities - - - - -
Net income -11.90700M -12.62300M -15.00400M -14.70900M -13.98700M
Change in cash -5.50900M -8.53500M 15.82M 0.23M -7.33100M
Begin period cash flow 12.87M 21.41M 5.58M 5.36M 12.69M
End period cash flow 7.36M 12.87M 21.41M 5.58M 5.36M
Total cash from operating activities -10.56100M -10.36600M -12.35700M -9.44500M -11.06900M
Issuance of capital stock 5.54M 2.00M 30.50M 10.45M 3.80M
Depreciation 0.08M 0.06M 0.07M 0.11M 0.09M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory - 0.51M 0.00400M 0.14M 0.05M
Change to account receivables -0.05400M 0.09M -0.08500M 0.13M -0.17900M
Sale purchase of stock - - 27.86M -5.58500M -5.35800M
Other cashflows from financing activities -0.41800M -0.05400M -2.28900M -0.63400M 0.00400M
Change to netincome - - 2.45M - -
Capital expenditures 0.07M 0.12M 0.03M 0.15M 0.07M
Change receivables - - -0.70300M - -
Cash flows other operating - - 0.21M - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - 15.82M - -
Change in working capital -0.21400M 0.52M -0.36500M 1.41M 0.06M
Stock based compensation 1.18M 1.66M 2.95M 2.72M 2.77M
Other non cash items 0.29M 0.02M 0.00300M 0.11M 7.37M
Free cash flow -10.63100M -10.48200M -12.38900M -9.59100M -11.13500M

Peer Comparison

Sector: Healthcare Industry: Biotechnology

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x)
BCDAW
BioCardia Inc
- -% - - - - -
NVO
Novo Nordisk A/S
-0.155 0.23% 68.05 41.58 31.15 2.13 32.99 2.11 4.70
NONOF
Novo Nordisk A/S
0.95 1.40% 68.95 41.06 31.25 2.08 33.11 2.11 4.70
VRTX
Vertex Pharmaceuticals Inc
-4.41 1.01% 430.91 29.67 24.33 10.38 5.83 9.33 20.00
REGN
Regeneron Pharmaceuticals Inc
-10.3 1.70% 594.32 29.07 20.12 7.57 3.82 6.95 19.42

Reports Covered

Stock Research & News

Profile

BioCardia, Inc., a clinical-stage regenerative medicine company, develops cellular and cell-derived therapeutics for cardiovascular and pulmonary diseases in the United States. Its leading product candidate is CardiAMP, an autologous mononuclear cell therapy system in Phase III clinical trial for the treatment of ischemic heart failure with reduced ejection fraction and refractory angina resulting from chronic myocardial ischemia. The company is also developing an allogeneic cells therapy platform, which is an investigational culture expanded bone marrow derived mesenchymal cell therapy in Phase I/II trial to treat ischemic heart failure and acute respiratory distress syndrome. In addition, it offers the Helix biotherapeutic delivery system for minimally invasive targeted delivery of biologic agents to the heart; and Morph deflectable guides and sheaths. BioCardia, Inc. is based in Sunnyvale, California.

BioCardia Inc

320 Soquel Way, Sunnyvale, CA, United States, 94085

Key Executives

Name Title Year Born
Dr. Peter A. Altman Ph.D. CEO, President & Director 1967
Mr. David McClung Chief Financial Officer 1963
Mr. Edward M. Gillis Senior Vice President of Devices 1962
Dr. Sujith Shetty MBBS Chief Medical Officer and VP of Clinical & Regulatory NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.