Beasley Broadcast Group Inc

Communication Services US BBGI

4.25USD
-0.03(0.70%)

Last update at 2025-06-17T14:07:00Z

Day Range

4.254.25
LowHigh

52 Week Range

7.6620.00
LowHigh

Fundamentals

  • Previous Close 4.28
  • Market Cap16.39M
  • Volume1658
  • P/E Ratio4.97
  • Dividend Yield-%
  • EBITDA16.62M
  • Revenue TTM238.75M
  • Revenue Per Share TTM157.54
  • Gross Profit TTM 43.14M
  • Diluted EPS TTM1.86

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -61.62560M -6.72446M -23.89927M 19.84M 18.18M
Minority interest 0.00000M 0.13M -0.62547M -0.06658M -0.06658M
Net income -43.38289M -1.40283M -18.71328M 13.45M 6.48M
Selling general administrative 18.00M 16.58M 15.63M 21.21M 16.29M
Selling and marketing expenses - - - - -
Gross profit 256.38M 241.43M 203.14M 260.79M 257.38M
Reconciled depreciation 9.92M 11.31M 11.10M 7.35M 6.60M
Ebit 16.61M 14.66M -2.47376M 38.12M 38.71M
Ebitda 26.53M 25.85M 8.62M 38.99M 45.31M
Depreciation and amortization 9.92M 11.19M 11.10M 0.87M 6.60M
Non operating income net other - - -2.71076M -0.24616M -0.14011M
Operating income 16.61M 14.66M -2.47376M 38.12M 34.32M
Other operating expenses 241.16M 226.96M 205.91M 229.67M 218.64M
Interest expense 26.91M 26.46M 16.89M 18.03M 16.01M
Tax provision -18.24272M -5.32163M -5.18599M 6.60M 11.70M
Interest income - - - 18.03M 16.01M
Net interest income -26.91405M -26.45624M -16.89441M -18.03267M -16.00646M
Extraordinary items - - - - -0.29492M
Non recurring - - 4.53M -6.99942M -
Other items - - - - -
Income tax expense -18.24272M -5.32163M -5.18599M 6.60M 11.70M
Total revenue 256.38M 241.43M 206.14M 261.55M 257.49M
Total operating expenses 241.16M 226.96M 205.91M 229.67M 218.64M
Cost of revenue - - 3.00M 0.77M 0.11M
Total other income expense net -78.23098M -21.38453M -21.42551M -18.27882M -4.66694M
Discontinued operations - - - - -
Net income from continuing ops -43.39514M -1.53509M -18.71328M 13.24M 6.48M
Net income applicable to common shares - -1.40585M -18.87416M 13.38M 5.75M
Preferred stock and other adjustments - - - - 0.73M
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 594.72M 707.44M 762.09M 738.61M 759.99M
Intangible assets 395.73M 495.47M 531.11M 534.42M 546.86M
Earning assets - - - - -
Other current assets 6.49M 4.36M 3.40M 6.88M 2.92M
Total liab 445.74M 485.29M 499.01M 471.51M 475.52M
Total stockholder equity 148.98M 222.15M 263.08M 267.73M 284.54M
Deferred long term liab - - - - -
Other current liab 21.08M 24.49M 26.11M 16.36M 22.24M
Common stock 0.03M 0.03M 0.03M 0.03M 0.03M
Capital stock 0.03M 0.03M 0.03M 0.03M 0.03M
Retained earnings 25.04M 100.16M 142.22M 143.30M 162.35M
Other liab - 111.80M 131.97M 143.07M 138.77M
Good will 0.92M 13.27M 28.60M 28.60M 28.60M
Other assets - -7.50636M 762.09M 552.97M -0.06681M
Cash 26.73M 39.53M 51.38M 20.76M 18.65M
Cash and equivalents - - - - -
Total current liabilities 48.30M 56.69M 44.50M 40.46M 53.19M
Current deferred revenue 4.84M 4.70M 3.09M 3.73M 3.64M
Net debt 278.99M 291.59M 278.85M 274.30M 279.78M
Short term debt 8.08M 8.17M 7.70M 7.08M 14.80M
Short long term debt - - - - 7.50M
Short long term debt total 305.73M 331.12M 330.23M 295.06M 298.43M
Other stockholder equity 123.56M 121.46M 121.88M 125.82M 122.59M
Property plant equipment - 94.59M 84.32M 53.67M 53.81M
Total current assets 86.65M 105.66M 112.20M 77.53M 79.66M
Long term investments - - - - 7.90M
Net tangible assets - - -308.50526M -295.28680M -290.92040M
Short term investments - - - - -
Net receivables 53.42M 56.68M 53.38M 47.40M 54.58M
Long term debt 264.20M 285.47M 293.79M 258.35M 248.71M
Inventory - 5.08M 4.04M 2.49M 3.52M
Accounts payable 14.30M 19.34M 7.61M 13.29M 12.50M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - -0.62547M -0.06658M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.35M 0.50M -1.04636M -1.42662M -0.43634M
Additional paid in capital - - - - -
Common stock total equity - - - 0.03M 0.03M
Preferred stock total equity - - - - -
Retained earnings total equity - - - 143.30M 162.35M
Treasury stock - - - -28.18786M -30.66233M
Accumulated amortization - - - - -
Non currrent assets other 2.93M 5.96M 5.86M 9.65M 11.01M
Deferred long term asset charges - - - - -
Non current assets total 508.07M 609.28M 649.89M 661.09M 680.40M
Capital lease obligations 41.52M 45.65M 36.44M 36.71M 42.22M
Long term debt total - - - - 248.79M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -14.17769M -1.13627M -1.00000M -5.01000M -1.68000M
Change to liabilities 0.00000M -5.40033M -0.96222M 7.53M 0.88M
Total cashflows from investing activities -14.17769M -1.13627M -3.84562M -4.95505M -45.61234M
Net borrowings -8.67944M 41.43M 4.67M -5.00000M 26.38M
Total cash from financing activities -8.81339M 33.66M 1.74M -10.82184M 20.73M
Change to operating activities 1.54M 7.06M -3.97910M 6.19M 4.08M
Net income -42.05743M -1.53509M -18.87416M 13.38M 6.48M
Change in cash -11.84399M 30.62M 2.11M 5.21M -0.48856M
Begin period cash flow 51.38M 20.76M 18.65M 13.43M 13.92M
End period cash flow 39.53M 51.38M 20.76M 18.65M 13.43M
Total cash from operating activities 11.15M -1.90723M 4.21M 20.99M 24.39M
Issuance of capital stock - - - - -
Depreciation 9.92M 11.31M 11.10M 7.35M 6.60M
Other cashflows from investing activities - -1.13627M 4.63M 9.08M -39.72268M
Dividends paid - 0.00000M -2.79550M -5.53961M 5.39M
Change to inventory - - - - -38.00863M
Change to account receivables -4.41393M -4.73462M 1.98M -2.85276M -12.59074M
Sale purchase of stock -0.13394M -0.16291M -0.06595M -0.21474M -0.26511M
Other cashflows from financing activities -14.17769M 302.40M -2.58116M 10.80M 34.42M
Change to netincome 32.32M -1.90723M 13.45M -5.94219M 17.23M
Capital expenditures 13.36M 4.50M 7.48M 9.03M 4.41M
Change receivables - - 1.98M -2.85276M -12.59074M
Cash flows other operating - - -4.38556M -0.40912M 4.88M
Exchange rate changes - - - - -
Cash and cash equivalents changes - - 2.11M 5.21M -0.48856M
Change in working capital 9.47M -3.07631M 0.07M 4.05M -6.74965M
Stock based compensation 1.06M 1.38M 0.75M 2.12M 1.95M
Other non cash items 50.91M -4.66765M 11.30M -4.15854M 8.37M
Free cash flow -2.21592M -6.40599M -3.26287M 11.96M 19.98M

Peer Comparison

Sector: Communication Services Industry: Broadcasting

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BBGI
Beasley Broadcast Group Inc
-0.03 0.70% 4.25 4.97 - 0.07 0.10 1.22 8.31
RGLXF
RTL Group S.A
- -% 33.18 8.95 7.12 0.95 1.36 1.03 7.06
RGLXY
RTL Group SA ADR
- -% 3.62 10.06 5.90 0.83 1.32 1.03 7.06
SGBAF
SES S.A
-0.38 6.28% 5.67 - 25.58 1.73 0.58 3.53 8.41
ITVPY
ITV PLC ADR
-0.05 0.44% 11.19 9.42 6.86 0.89 1.51 1.15 8.18

Reports Covered

Stock Research & News

Profile

Beasley Broadcast Group, Inc., a multi-platform media company, owns and operates radio stations in the United States. The company offers local and national advertisers integrated marketing solutions across audio, digital, and event platforms. It operates Houston Outlaws, an esports team that competes in the Overwatch League; and an esports team that competes in the Rocket League. Beasley Broadcast Group, Inc. was founded in 1961 and is based in Naples, Florida.

Beasley Broadcast Group Inc

3033 Riviera Drive, Naples, FL, United States, 34103

Key Executives

Name Title Year Born
Ms. Barbara Caroline Beasley Chairman & CEO 1963
Mr. Bruce G. Beasley Pres & Director 1958
Mr. Brian E. Beasley Exec. VP, COO & Director 1960
Ms. Marie Tedesco Chief Financial Officer 1961
Mr. Michael Cooney CTO & VP of Engineering NA
Mr. Christopher D. Ornelas Exec. VP, Gen. Counsel & Sec. 1969
Ms. Heidi A. Raphael Chief Communications Officer NA
Ms. Tina Murley VP of Sales NA
Mr. Justin Chase Chief Content Officer NA
Mr. Steven Meyers Exec. VP of Digital NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.