ATRION Corporation

Healthcare US ATRI

NoneUSD
-(-%)

Last update at 2024-09-26T03:06:06.036053Z

Day Range

--
LowHigh

52 Week Range

271.54592.07
LowHigh

Fundamentals

  • Previous Close -
  • Market Cap813.75M
  • VolumeNone
  • P/E Ratio43.41
  • Dividend Yield1.90%
  • EBITDA39.08M
  • Revenue TTM176.67M
  • Revenue Per Share TTM100.35
  • Gross Profit TTM 75.90M
  • Diluted EPS TTM10.65

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 40.62M 38.43M 38.47M 43.17M 42.04M
Minority interest - - - - -
Net income 35.01M 33.05M 32.12M 36.76M 34.26M
Selling general administrative 20.93M 19.60M 17.33M 16.31M 16.22M
Selling and marketing expenses 9.78M 8.06M 7.52M 8.81M 8.34M
Gross profit 75.90M 69.37M 66.16M 70.69M 71.78M
Reconciled depreciation 13.81M 12.88M 11.65M 10.85M 9.12M
Ebit 26.02M 21.68M 22.66M 29.52M 33.86M
Ebitda 39.84M 34.56M 34.31M 40.38M 42.98M
Depreciation and amortization 13.81M 12.88M 11.65M 10.85M 9.12M
Non operating income net other - 0.84M 1.44M - 1.71M
Operating income 26.02M 21.68M 22.66M 29.52M 41.71M
Other operating expenses 143.82M 128.97M 111.92M 114.54M 110.74M
Interest expense 0.99M 16.75M 15.81M 13.64M 0.00000M
Tax provision 5.61M 5.37M 6.35M 6.41M 7.78M
Interest income 0.99M 0.84M 1.44M 2.49M 1.67M
Net interest income 0.99M 0.84M 1.44M 2.49M 1.67M
Extraordinary items - - - 0.02M -
Non recurring - - - - -
Other items - - - - -
Income tax expense 5.61M 5.37M 6.35M 6.41M 7.78M
Total revenue 183.51M 165.01M 147.59M 155.07M 152.45M
Total operating expenses 36.22M 33.33M 30.50M 30.16M 30.07M
Cost of revenue 107.60M 95.64M 81.43M 84.38M 80.67M
Total other income expense net 14.59M 16.75M 15.81M 13.64M -1.23300M
Discontinued operations - - - - -
Net income from continuing ops 35.01M 38.43M 38.47M 36.76M 34.26M
Net income applicable to common shares 35.01M 33.05M 32.12M 36.76M 34.26M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 260.82M 264.71M 267.26M 266.89M 262.03M
Intangible assets 1.07M 1.19M 1.30M 1.42M 1.54M
Earning assets - - - - -
Other current assets 3.17M 3.77M 3.45M 3.87M 2.54M
Total liab 17.94M 25.17M 22.97M 26.45M 24.16M
Total stockholder equity 242.89M 239.54M 244.30M 240.44M 237.87M
Deferred long term liab - 1.98M 2.27M 2.28M 2.05M
Other current liab 5.99M 6.02M 6.20M 7.00M 5.57M
Common stock 0.34M 0.34M 0.34M 0.34M 0.34M
Capital stock 0.34M 0.34M 0.34M 0.34M 0.34M
Retained earnings 381.75M 377.68M 357.32M 337.70M 317.75M
Other liab - 6.40M 9.62M 12.81M 12.89M
Good will 9.73M 9.73M 9.73M 9.73M 9.73M
Other assets -2.55200M 1.98M 13.30M 13.43M 2.05M
Cash 3.56M 4.73M 32.26M 22.45M 45.05M
Cash and equivalents - - - - -
Total current liabilities 12.62M 18.10M 13.35M 13.64M 11.27M
Current deferred revenue - - - 10.77M -
Net debt -3.32500M -4.73100M -32.26400M -22.45000M -45.04800M
Short term debt - - - 0.20M -
Short long term debt - - - - -
Short long term debt total 0.24M - - - -
Other stockholder equity -139.20700M -138.48300M -113.37000M -97.60000M -80.21700M
Property plant equipment - 123.75M 97.97M 94.94M 84.61M
Total current assets 114.77M 119.40M 136.57M 112.32M 132.34M
Long term investments 8.16M 8.67M 19.42M 46.21M 31.77M
Net tangible assets - 228.63M 234.57M 240.44M 226.60M
Short term investments 2.69M 21.15M 29.06M 19.26M 23.77M
Net receivables 23.03M 23.95M 21.02M 16.45M 18.89M
Long term debt - - - - -
Inventory 82.31M 65.79M 50.78M 50.30M 42.09M
Accounts payable 6.63M 12.07M 7.15M 6.63M 5.71M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -116.38400M
Additional paid in capital - - - - -
Common stock total equity - - 0.34M 0.34M 0.34M
Preferred stock total equity - - - - -
Retained earnings total equity - - 357.32M 337.70M -
Treasury stock - - - - -132.26000M
Accumulated amortization - - - - -
Non currrent assets other 0.67M -5.10500M 13.30M 13.43M 13.31M
Deferred long term asset charges - - - - -
Non current assets total 146.06M 145.31M 130.69M 154.57M 129.69M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -15.28300M 40.98M 36.82M -24.39000M 12.43M
Change to liabilities -1.24700M -0.65600M 2.08M 1.25M 1.68M
Total cashflows from investing activities -15.28300M 2.00M -30.83200M -44.83600M -5.08100M
Net borrowings - - - - -
Total cash from financing activities -41.03900M -30.98000M -30.98600M -11.33400M -9.53800M
Change to operating activities 0.61M 0.93M -3.94500M 1.12M 0.95M
Net income 35.01M 33.05M 32.12M 36.76M 34.26M
Change in cash -27.53300M 9.81M -22.59800M -13.70500M 28.62M
Begin period cash flow 32.26M 22.45M 45.05M 58.75M 30.14M
End period cash flow 4.73M 32.26M 22.45M 45.05M 58.75M
Total cash from operating activities 28.79M 38.80M 39.22M 42.47M 43.24M
Issuance of capital stock - - - - -
Depreciation 13.81M 12.88M 11.65M 10.85M 9.12M
Other cashflows from investing activities - -23.15800M -45.76800M -24.39000M 12.43M
Dividends paid -14.62000M -13.40700M -12.10000M -10.75500M 9.45M
Change to inventory -15.01500M -0.48000M -8.20500M -8.52100M -4.21800M
Change to account receivables -2.92800M -4.57900M 2.44M -1.87200M 0.06M
Sale purchase of stock -26.41900M -17.57300M -18.88600M -0.57900M -0.09000M
Other cashflows from financing activities 0.61M 2.00M -30.83200M -44.83600M -5.08100M
Change to netincome -1.25600M -3.68600M 46.82M 3.07M 2.46M
Capital expenditures 33.74M 15.83M 21.89M 20.45M 17.51M
Change receivables - -4.57900M 2.44M - 0.06M
Cash flows other operating - 0.42M -3.94500M - -0.13000M
Exchange rate changes - - - - -
Cash and cash equivalents changes - 9.81M -22.59800M - 28.62M
Change in working capital -18.77500M -4.95000M -7.60000M -8.21800M -2.60400M
Stock based compensation 1.73M 2.31M 1.73M 1.68M 1.66M
Other non cash items 0.21M -0.81800M -0.96000M -0.42200M 1.43M
Free cash flow -4.94700M 22.97M 17.33M 22.02M 25.73M

Peer Comparison

Sector: Healthcare Industry: Medical Instruments & Supplies

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ATRI
ATRION Corporation
- -% - 43.41 - 4.15 2.89 4.15 18.68
ISRG
Intuitive Surgical Inc
-2.375 0.46% 516.66 73.05 61.73 19.15 10.25 18.41 59.92
ESLOY
Essilor International SA
-0.86 0.62% 138.71 35.39 24.81 3.63 2.20 4.00 16.25
ESLOF
EssilorLuxottica Société anonyme
-0.25 0.09% 277.00 35.71 25.13 3.62 2.23 4.00 16.25
BDX
Becton Dickinson and Company
-0.81 0.47% 171.29 37.72 15.92 3.25 2.49 4.08 17.10

Reports Covered

Stock Research & News

Profile

Atrion Corporation, together with its subsidiaries, develops, manufactures, and sells products for fluid delivery, cardiovascular, and ophthalmic applications in the United States, Canada, Europe, and internationally. The company's fluid delivery products include valves that fill, hold, and release controlled amounts of fluids or gasses for use in various intubation, intravenous, catheter, and other applications in the anesthesia and oncology fields, as well as promote infection control in hospital and home healthcare environments. Its cardiovascular products comprise Myocardial Protection System that delivers fluids and medications, and mixes critical drugs, as well as controls temperature, pressure, and other variables; cardiac surgery vacuum relief valves; silicone vessel loops for retracting and occluding vessels; and inflation devices for balloon catheter dilation, stent deployment, and fluid dispensing, as well as products for use in heart bypass surgery. The company's ophthalmic products consist of a line of balloon catheters, which are used for the treatment of nasolacrimal duct obstruction in children and adults. It manufactures products for safe needle and scalpel blade containment; inflation systems and valves used in marine and aviation safety products; components used in inflatable survival products and structures; and one-way and two-way pressure relief valves that protect sensitive electronics and other products during transport in other medical and non-medical applications. The company sells its products to physicians, hospitals, clinics, and other treatment centers; and other equipment manufacturers through direct sales force, independent sales representatives, and distributors. Atrion Corporation was founded in 1944 and is headquartered in Allen, Texas.

ATRION Corporation

One Allentown Parkway, Allen, TX, United States, 75002-4211

Key Executives

Name Title Year Born
Mr. Emile A. Battat Exec. Chairman 1938
Mr. David A. Battat Pres & CEO 1970
Mr. Jeffery Strickland CFO, VP, Treasurer & Sec. 1959
Ms. Cindy Ferguson Controller NA
Mr. Emile A. Battat Executive Chairman 1938
Mr. David A. Battat President & CEO 1970
Ms. Cindy Ferguson VP, CFO, Secretary & Treasurer 1976

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.