Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Atomera Inc

Technology US ATOM

7.65USD
-0.61(7.38%)

Last update at 2026-06-23T18:51:00Z

Day Range

7.608.12
LowHigh

52 Week Range

1.897.73
LowHigh

Fundamentals

  • Previous Close 8.26
  • Market Cap245.50M
  • Volume525931
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-20.13800M
  • Revenue TTM0.07M
  • Revenue Per Share TTM0.002
  • Gross Profit TTM -0.25600M
  • Diluted EPS TTM-0.65

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -20.17400M -18.43500M -19.79000M -17.44100M -15.64800M
Minority interest - - - - -
Net income -20.17400M -18.43500M -19.79000M -17.35600M -15.71400M
Selling general administrative 7.81M 7.27M 7.08M 6.44M 6.16M
Selling and marketing expenses 0.76M 1.05M 1.60M 1.35M 0.99M
Gross profit -0.30400M 0.01M 0.52M 0.30M 0.40M
Reconciled depreciation 1.24M 1.36M 1.44M 1.51M 0.79M
Ebit -20.11400M -18.30600M -19.59600M -17.52600M -15.52900M
Ebitda -20.06600M -16.94100M -18.15700M -17.18600M -15.52000M
Depreciation and amortization 0.05M 1.36M 1.44M 0.34M 0.00900M
Non operating income net other - - - 0.34M 0.00900M
Operating income -21.12300M -19.33600M -20.67700M -17.52600M -15.52900M
Other operating expenses 21.19M 19.47M 21.23M 17.91M 15.93M
Interest expense 0.06M 0.13M 0.19M 0.26M 0.13M
Tax provision - - - 0.00000M 0.07M
Interest income 0.93M 0.78M 0.72M 0.34M 0.00900M
Net interest income 0.87M 0.65M 0.53M 0.09M -0.11900M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - 1.27M -0.08500M 0.07M
Total revenue 0.07M 0.14M 0.55M 0.38M 0.40M
Total operating expenses 20.82M 19.35M 21.20M 17.83M 15.93M
Cost of revenue 0.37M 0.12M 0.03M 0.08M 0.00000M
Total other income expense net 0.95M 0.90M 0.89M 0.09M -0.11900M
Discontinued operations - - - - -
Net income from continuing ops -20.17400M -18.43500M -19.79000M -17.44100M -15.71400M
Net income applicable to common shares - - - -17.44100M -15.71400M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 21.09M 29.12M 24.03M 26.73M 36.06M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.34M 0.24M 0.24M 0.42M 0.31M
Total liab 2.71M 4.05M 5.86M 6.42M 7.68M
Total stockholder equity 18.38M 25.08M 18.17M 20.31M 28.38M
Deferred long term liab - - - - -
Other current liab 0.82M 1.57M 1.60M 1.14M 0.80M
Common stock 0.03M 0.03M 0.03M 0.02M 0.02M
Capital stock 0.03M 0.03M 0.03M 0.02M 0.02M
Retained earnings -241.69400M -221.52000M -203.08500M -183.29500M -165.85400M
Other liab - - - - -
Good will - - - - -
Other assets - - - 0.10M 0.10M
Cash 19.21M 25.78M 12.59M 21.18M 28.70M
Cash and equivalents - - - - -
Total current liabilities 2.00M 3.58M 3.81M 2.91M 2.75M
Current deferred revenue 0.00700M 0.00400M - - -
Net debt -17.21900M -23.79400M -8.95400M -16.30600M -22.16200M
Short term debt 0.57M 1.51M 1.59M 1.37M 1.61M
Short long term debt - - - - -
Short long term debt total 1.99M 1.98M 3.64M 4.88M 6.54M
Other stockholder equity 260.04M 246.56M 221.23M 203.59M 194.21M
Property plant equipment - - - 0.16M 0.20M
Total current assets 19.60M 27.09M 20.40M 21.60M 29.01M
Long term investments - - - - -
Net tangible assets - - - 20.31M 28.38M
Short term investments 0.00000M 0.99M 6.94M - -
Net receivables 0.05M 0.08M 0.63M - -
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.61M 0.49M 0.62M 0.40M 0.34M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 0.00100M - - -
Additional paid in capital - - - - -
Common stock total equity - - - 0.02M 0.02M
Preferred stock total equity - - - - -
Retained earnings total equity - - - -183.29500M -165.85400M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.01M 0.10M 0.10M 0.10M 0.10M
Deferred long term asset charges - - - - -
Non current assets total 1.49M 2.03M 3.62M 5.13M 7.05M
Capital lease obligations 1.28M 1.98M 3.64M 4.88M 6.54M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments 1.00M 6.08M -7.63900M -0.03900M -0.10900M
Change to liabilities - - - 0.40M -0.21800M
Total cashflows from investing activities 0.95M 6.08M -6.75100M -0.03900M -0.10900M
Net borrowings -1.16400M -1.13500M -0.91800M -0.98400M -0.47000M
Total cash from financing activities 7.35M 20.34M 12.71M 5.02M 3.31M
Change to operating activities - - - 0.01000M -0.38100M
Net income -20.17400M -18.43500M -19.79000M -17.44100M -15.71400M
Change in cash -6.56800M 13.19M -8.59300M -7.51500M -9.24300M
Begin period cash flow 25.78M 12.59M 21.18M 28.70M 37.94M
End period cash flow 19.21M 25.78M 12.59M 21.18M 28.70M
Total cash from operating activities -14.87100M -13.23600M -14.55700M -12.49900M -12.44100M
Issuance of capital stock 7.61M 21.27M 12.22M 5.76M 0.24M
Depreciation 0.30M 1.36M 1.44M 1.51M 0.79M
Other cashflows from investing activities -0.04900M -0.01400M 0.01M - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.03M 0.56M -0.58100M - 0.00000M
Sale purchase of stock - - - 6.01M 3.78M
Other cashflows from financing activities 7.35M 0.21M 0.13M 0.24M 3.53M
Change to netincome - - - 3.37M 2.97M
Capital expenditures 0.05M 0.01M 0.03M 0.04M 0.11M
Change receivables - - - - -
Cash flows other operating - - - 1.10M 0.45M
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - -7.51500M -9.24300M
Change in working capital -0.89100M 0.13M 0.04M 0.07M -0.48500M
Stock based compensation 4.96M 3.87M 4.01M 3.37M 2.97M
Other non cash items 0.93M -0.16100M -0.25700M - 9.89M
Free cash flow -14.87100M -13.25000M -14.58800M -12.53800M -12.55000M

Peer Comparison

Sector: Technology Industry: Semiconductor Equipment & Materials

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ATOM
Atomera Inc		 -0.61 7.38% 7.65 - - 3776.98 13.36 3501.12 -8.699
ASML
ASML Holding NV ADR		 -169.345 8.78% 1759.90 48.54 41.49 17.21 23.21 14.06 36.48
ASMLF
ASML Holding NV		 -124.4 6.55% 1775.60 48.31 41.32 16.88 23.07 14.07 36.51
AMAT
Applied Materials Inc		 -62.27 9.73% 577.91 40.44 36.23 11.09 14.41 11.04 30.52
ADTTF
Advantest Corporation		 -43.75 22.53% 150.42 78.05 44.84 0.12 29.94 19.93 49.55

Reports Covered

Stock Research & News

View All

Profile

Atomera Incorporated engages in the developing, commercializing, and licensing proprietary processes and technologies for the semiconductor industry in North America and Europe. The company's lead technology is the Mears Silicon Technology, a thin film of reengineered silicon that can be applied as a transistor channel enhancement to CMOS-type transistors. Its customers include foundries, integrated device manufacturers, fabless semiconductor manufacturers, original equipment manufacturers, wafer manufacturers, and electronic design automation companies. Atomera Incorporated was formerly known as Mears Technologies, Inc. and changed its name to Atomera Incorporated in January 2016. The company was incorporated in 2001 and is headquartered in Los Gatos, California.

Atomera Inc

750 University Avenue, Los Gatos, CA, United States, 95032

Key Executives

Name Title Year Born
Mr. Scott A. Bibaud Pres, CEO & Director 1963
Dr. Robert Mears BA, MA Physics, Ph.D. Founder & Chief Technology Officer 1961
Mr. Francis B. Laurencio Chief Financial & Accounting Officer and Corp. Sec. 1969
Mr. Jeffrey A. Lewis Sr. VP of Marketing & Bus. Devel. 1960
Mr. Scott A. Bibaud President, CEO & Director 1963
Mr. Francis B. Laurencio Chief Financial & Accounting Officer and Corporate Secretary 1969
Mr. Francis B. Laurencio J.D. Chief Financial & Accounting Officer and Corporate Secretary 1969
Mr. Nishant Sinha Head of Marketing NA
Mr. Mike Bishop Investor Relations NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.