Aravive Inc

Healthcare US ARAV

NoneUSD
-(-%)

Last update at 2024-07-22T08:52:58.636537Z

Day Range

--
LowHigh

52 Week Range

0.112.46
LowHigh

Fundamentals

  • Previous Close -
  • Market Cap9.44M
  • VolumeNone
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-58.39800M
  • Revenue TTM6.99M
  • Revenue Per Share TTM0.10
  • Gross Profit TTM -57.80100M
  • Diluted EPS TTM-0.76

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -76.32200M -39.15100M -30.54300M -18.21800M -76.33300M
Minority interest - - - - -
Net income -80.92100M -38.14000M -34.24300M -20.25400M -76.33300M
Selling general administrative 13.04M 10.55M 13.06M 13.69M 27.39M
Selling and marketing expenses - - - - -
Gross profit 9.14M 7.44M 5.68M 4.75M 1.37M
Reconciled depreciation 0.89M 0.97M 1.83M 0.50M 1.06M
Ebit -71.72300M -41.62300M -30.78400M -21.77400M -36.65100M
Ebitda -70.83700M -40.64900M -19.21600M -18.21800M -35.59100M
Depreciation and amortization 0.89M 0.97M 11.57M 3.56M 1.06M
Non operating income net other -5.48500M - 0.24M 3.56M 1.51M
Operating income -70.83700M -40.64900M -30.78400M -21.77400M -75.41200M
Other operating expenses 79.97M 48.09M 30.68M 26.53M 38.47M
Interest expense 4.60M 2.47M 0.26M 0.00000M 2.43M
Tax provision - - - - 0.00000M
Interest income 0.65M 0.04M 0.26M 1.02M 0.99M
Net interest income 0.65M 0.04M 0.26M 1.02M -1.44000M
Extraordinary items - - - - -
Non recurring - - 5.78M - 38.31M
Other items - - - - -
Income tax expense 4.60M -1.01100M 3.70M 2.04M 1.51M
Total revenue 9.14M 7.44M 5.68M 4.75M 1.37M
Total operating expenses 79.97M 48.09M 30.68M 26.53M 38.47M
Cost of revenue - - - - 8.57M
Total other income expense net -5.48500M 1.50M 0.24M 3.56M -37.79400M
Discontinued operations - - - - -
Net income from continuing ops -76.32200M -39.15100M -30.54300M -18.21800M -76.33300M
Net income applicable to common shares -76.32200M -39.15100M -30.54300M -18.21800M -76.33300M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 62.15M 67.79M 67.71M 82.12M 69.47M
Intangible assets - - 0.10M 0.22M 0.34M
Earning assets - - - - -
Other current assets 4.28M 3.32M 0.02M 0.04M 0.02M
Total liab 51.50M 25.57M 19.66M 13.07M 9.53M
Total stockholder equity 10.66M 42.22M 48.05M 69.05M 59.95M
Deferred long term liab - - 3.76M - -
Other current liab 4.54M 6.12M -2.08600M -2.39300M 1.36M
Common stock 0.00600M 0.00200M 0.00200M 0.00200M 0.00100M
Capital stock 0.00600M 0.00200M 0.00200M 0.00200M 0.00100M
Retained earnings -616.12700M -539.80500M -500.65400M -470.11100M -450.56500M
Other liab 27.50M 3.55M 3.76M 0.26M 7.59M
Good will - - - - -
Other assets 2.45M 2.44M 5.40M 3.18M 2.42M
Cash 53.69M 59.42M 60.54M 65.13M 56.99M
Cash and equivalents - - - - -
Total current liabilities 20.54M 19.19M 11.14M 2.57M 1.94M
Current deferred revenue 5.04M 8.12M 6.32M - 0.15M
Net debt -47.41700M -53.05100M -52.02400M -54.90000M -49.66800M
Short term debt 2.19M 2.30M 2.09M 2.39M -1.51100M
Short long term debt - - - - -
Short long term debt total 6.27M 6.37M 8.52M 10.23M 7.32M
Other stockholder equity 626.78M 582.02M 548.71M 539.16M 512.39M
Property plant equipment 0.27M 2.61M 3.48M 1.81M 0.03M
Total current assets 56.13M 61.85M 62.97M 67.56M 56.99M
Long term investments - - - - -
Net tangible assets 10.66M 42.22M 47.96M 68.83M 59.60M
Short term investments - - - - -
Net receivables 0.00600M 0.03M 0.26M 2.50M 0.61M
Long term debt - - - - -
Inventory - -0.92300M 2.15M -0.12500M -0.62200M
Accounts payable 8.77M 2.66M 4.82M 2.57M 1.94M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - -2.30800M -1.87900M
Additional paid in capital - - - - -
Common stock total equity 0.00600M - 0.00200M 0.00200M 0.00100M
Preferred stock total equity - - - - -
Retained earnings total equity -616.12700M - -500.65400M -470.11100M -450.56500M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 4.56M 3.73M 1.68M 5.65M 3.49M
Deferred long term asset charges - - - - -
Non current assets total 6.02M 5.93M 4.74M 14.56M 12.48M
Capital lease obligations 4.08M 6.37M 8.52M 10.23M 7.32M
Long term debt total - - - - 7.32M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -0.01100M - 0.00000M 0.00000M 3.17M
Change to liabilities 2.13M 1.96M 7.74M 0.17M -6.84100M
Total cashflows from investing activities -0.01100M -0.01100M -0.01100M 2.15M 3.17M
Net borrowings - - - - 1.90M
Total cash from financing activities 59.37M 31.06M 7.58M 25.25M 1.95M
Change to operating activities -4.93600M 1.78M -0.32500M -3.26600M -5.32100M
Net income -76.32200M -39.15100M -30.54300M -18.21800M -76.33300M
Change in cash -5.72100M -1.11600M -4.58600M 8.17M -24.14100M
Begin period cash flow 61.85M 62.97M 67.56M 59.39M 83.53M
End period cash flow 56.13M 61.85M 62.97M 67.56M 59.39M
Total cash from operating activities -65.07900M -32.17700M -12.16900M -17.08100M -29.25700M
Issuance of capital stock 59.37M 30.75M 7.58M 25.25M 0.05M
Depreciation 0.89M 0.97M 1.83M 0.50M 1.06M
Other cashflows from investing activities - - - - 3.20M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - 1.38M - -
Sale purchase of stock 0.17M - 7.58M 25.25M 0.05M
Other cashflows from financing activities -0.01100M 0.31M -0.07800M -0.07800M 1.90M
Change to netincome 12.27M 2.26M 9.23M 3.40M 16.14M
Capital expenditures 0.01M 0.01M 0.01M 2.15M 2.11M
Change receivables - - - - -
Cash flows other operating -4.04600M - 9.00M -2.92800M 36.72M
Exchange rate changes - - - - -
Cash and cash equivalents changes -5.72100M - -4.58600M 10.32M -24.14100M
Change in working capital -1.91200M 3.74M 7.41M -2.76000M -8.43600M
Stock based compensation 2.56M 2.26M 1.97M 3.40M 16.14M
Other non cash items 9.71M 11.17M 7.17M -9.91200M 38.31M
Free cash flow -65.09000M -32.17700M -12.16900M -17.08100M -31.36600M

Peer Comparison

Sector: Healthcare Industry: Biotechnology

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ARAV
Aravive Inc
- -% - - - 1.27 5.20 0.39 -0.0469
NVO
Novo Nordisk A/S
-0.56 0.69% 80.49 41.58 31.15 2.13 32.99 2.11 4.70
NONOF
Novo Nordisk A/S
-0.41 0.51% 80.59 41.06 31.25 2.08 33.11 2.11 4.70
VRTX
Vertex Pharmaceuticals Inc
-1.29 0.28% 458.77 29.67 24.33 10.38 5.83 9.33 20.00
REGN
Regeneron Pharmaceuticals Inc
2.82 0.54% 524.66 29.07 20.12 7.57 3.82 6.95 19.42

Reports Covered

Stock Research & News

Profile

Aravive, Inc., a clinical-stage biopharmaceutical company, develops transformative treatments for life-threatening diseases, including cancer and fibrosis in the United States. Its lead product candidate is batiraxcept, an ultrahigh-affinity, decoy protein that targets the GAS6-AXL signaling pathway, which is in Phase III clinical trial for the treatment of platinum- resistant recurrent ovarian cancer; and in Phase Ib/II clinical trial for the treatment of clear cell renal cell carcinoma and pancreatic adenocarcinoma. The company also develops AVB-S6, a soluble Fc-fusion protein to block the activation of the GAS6-AXL signaling pathway. It has a license and collaboration agreement with WuXi Biologics (Hong Kong) Limited to identify and develop novel high-affinity bispecific antibodies targeting cancer and fibrosis; and license agreement with 3D Medicines Inc. to develop products that contain batiraxcept as the sole drug substance for the treatment of human oncological diseases in mainland China, Taiwan, Hong Kong, and Macau. The company was formerly known as Versartis, Inc. and changed its name to Aravive, Inc. in October 2018. Aravive, Inc. was incorporated in 2008 and is headquartered in Houston, Texas.

Aravive Inc

River Oaks Tower, Houston, TX, United States, 77098

Key Executives

Name Title Year Born
Dr. Fredric N. Eshelman Pharm.D. Exec. Chairman 1949
Dr. Gail F. McIntyre CH (ASCP), DABT, Ph.D. Pres, CEO & Director 1963
Dr. Jeffrey L. Cleland Ph.D. Co-Founder 1965
Dr. Joshua Silverman Ph.D. Co-Founder NA
Mr. Rudy C. Howard B.A., CPA, CPA Chief Financial Officer 1958
Dr. Leonard Scott Dove Ph.D. Chief Operating Officer 1973
Mr. Marek Ciszewski J.D. VP of Investor Relations NA
Dr. Randy L. Anderson Sr. VP of Data Sciences NA
Dr. Robert B. Geller M.D. Chief Medical Officer 1954
Kenneth L. Guernsey Sec. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.