AAPL 250.9362 1.1636% MSFT 439.85 0.5624% NVDA 132.26 2.5987% GOOGL 190.36 1.0403% GOOG 191.585 0.7547% AMZN 224.7026 1.8967% META 605.1 1.3245% AVGO 221.57 -0.9167% TSLA 434.8 -1.211% TSM 195.3 -0.133% LLY 758.87 -0.7637% V 315.9 1.9756% JPM 234.325 1.7168% UNH 493.79 -1.1867% NVO 103.7 -2.1329% WMT 93.89 0.3634% LVMUY 130.52 0.7721% XOM 105.67 -0.7048% LVMHF 649.5 0.6649% MA 526.755 1.3068%

Agora Inc

Technology US API

4.12USD
-0.44(9.65%)

Last update at 2024-12-19T18:52:00Z

Day Range

4.074.58
LowHigh

52 Week Range

2.313.50
LowHigh

Fundamentals

  • Previous Close 4.56
  • Market Cap228.21M
  • Volume1252783
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-40.42400M
  • Revenue TTM138.12M
  • Revenue Per Share TTM1.43
  • Gross Profit TTM 99.42M
  • Diluted EPS TTM-0.82

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Income before tax -119.96100M -71.84500M -2.55200M -5.37610M 0.48M
Minority interest - - - - -
Net income -120.62400M -72.68500M -3.11400M -6.17744M 0.38M
Selling general administrative 38.67M 30.33M 18.01M 7.18M 5.37M
Selling and marketing expenses 53.77M 46.28M 25.72M 19.41M 11.99M
Gross profit 99.42M 104.01M 86.36M 44.01M 31.02M
Reconciled depreciation 15.88M 13.94M 4.46M 1.87M 0.92M
Ebit -103.82200M -80.69300M -5.19100M -6.08894M 0.28M
Ebitda -62.16400M -65.65300M -0.66600M -4.30809M 1.21M
Depreciation and amortization 41.66M 15.04M 4.53M 1.78M 0.92M
Non operating income net other - - - - -
Operating income -103.82200M -80.69300M -5.19100M -6.08894M 0.26M
Other operating expenses 264.49M 248.68M 138.75M 70.52M 43.39M
Interest expense 9.64M 8.07M 2.57M 0.80M 0.24M
Tax provision 0.66M 0.84M 0.56M 0.80M 0.11M
Interest income 9.64M 8.35M 2.70M 0.71M 0.22M
Net interest income 9.64M 8.35M 2.70M 0.63M 0.24M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.66M 0.84M 0.56M 0.80M 0.11M
Total revenue 160.67M 167.98M 133.56M 64.43M 43.66M
Total operating expenses 203.25M 184.70M 91.56M 50.10M 30.76M
Cost of revenue 61.25M 63.98M 47.20M 20.42M 12.63M
Total other income expense net -16.13900M 8.85M 2.64M 0.71M -0.02055M
Discontinued operations - - - - -
Net income from continuing ops -120.38000M -72.35600M -3.11400M -6.17744M 0.38M
Net income applicable to common shares -120.38000M -72.35600M -203.29546M -66.85386M -42.82017M
Preferred stock and other adjustments - - - - -
Breakdown 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Type yearly yearly yearly yearly yearly
Date 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Total assets 674.60M 800.72M 945.00M 692.90M 131.16M
Intangible assets 168.52M 2.73M 6.70M 0.21M -
Earning assets - - - - -
Other current assets 0.89M 7.33M 8.80M 7.46M 0.11M
Total liab 69.85M 72.45M 78.74M 36.44M 18.48M
Total stockholder equity 604.75M 728.26M 866.26M 656.46M 112.68M
Deferred long term liab - 1.90M 2.29M - 0.29M
Other current liab 33.69M 51.26M 55.47M 0.94M 1.26M
Common stock 0.05M 0.05M 0.04M 0.04M 0.01M
Capital stock 0.05M 0.05M 0.04M 0.04M 239.98M
Retained earnings -443.90100M -356.67900M -236.30200M -163.94700M -126.31604M
Other liab - 0.46M 1.48M 0.13M -
Good will 0.00000M 31.93M 56.14M 3.09M -
Other assets - 171.13M 3.92M 2.11M 1.65M
Cash 36.89M 45.67M 285.67M 111.22M 105.60M
Cash and equivalents - - - - -
Total current liabilities 56.89M 71.65M 73.80M 36.31M 18.48M
Current deferred revenue 7.76M 8.35M 9.07M 1.34M 0.92M
Net debt -21.69400M -43.40100M -278.25900M -111.21800M -105.60315M
Short term debt 2.45M 1.93M 3.96M 26.31M 12.21M
Short long term debt - - - - -
Short long term debt total 15.20M 2.27M 7.41M - -
Other stockholder equity 1058.63M 1092.89M 1099.37M 818.43M 239.98M
Property plant equipment - 15.29M 26.63M 16.75M 6.28M
Total current assets 261.43M 485.48M 797.69M 670.74M 123.23M
Long term investments 207.02M 94.16M 53.92M - -
Net tangible assets - 693.61M 803.42M 653.16M -127.29255M
Short term investments 179.76M 382.04M 469.64M 524.22M 0.00000M
Net receivables 40.58M 33.44M 33.58M 27.84M 17.02M
Long term debt 11.03M - - - -
Inventory 3.30M 17.00M - - 0.50M
Accounts payable 13.00M 10.10M 5.31M 7.72M 4.09M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -10.02700M -7.99400M 3.15M 1.94M -0.98842M
Additional paid in capital - - - - -
Common stock total equity - - - 0.04M 0.01M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.18M 171.13M 3.92M 1.60M 0.81M
Deferred long term asset charges - - - - -
Non current assets total 413.17M 315.24M 147.31M 22.17M 7.93M
Capital lease obligations 4.17M 2.27M 7.41M - -
Long term debt total - - - - -
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Investments -151.06200M 5.35M -522.72975M -3.35266M -3.77259M
Change to liabilities 7.30M 0.04M 2.47M 1.09M 0.74M
Total cashflows from investing activities -144.06200M -57.69000M -535.05294M -3.35266M -3.77259M
Net borrowings - - - - -
Total cash from financing activities -42.15000M 251.94M 533.64M 533.64M 65.77M
Change to operating activities -3.51500M 9.03M 1.02M 4.12M 2.39M
Net income -120.38000M -72.35600M -3.11400M -6.17744M 0.38M
Change in cash -239.99800M 174.53M 5.62M -2.91489M 61.98M
Begin period cash flow 285.82M 111.30M 105.68M 108.60M 46.62M
End period cash flow 45.83M 285.82M 111.30M 105.68M 108.60M
Total cash from operating activities -44.38000M -20.00000M 6.56M 0.71M 0.54M
Issuance of capital stock 0.00000M 249.95M 533.63M 0.00000M 66.56M
Depreciation 15.88M 13.94M 4.46M 1.87M 0.92M
Other cashflows from investing activities 7.00M 7.00M 7.00M 1.45M -1.51180M
Dividends paid 0.00000M 0.00000M - - -
Change to inventory - 8.95M 0.56M 5.33M 1.26M
Change to account receivables -8.03300M -3.68500M -9.78900M -4.80721M -5.61403M
Sale purchase of stock -41.13500M - 0.00000M 0.00000M -0.78480M
Other cashflows from financing activities -1.01500M 1.99M 50.01M -3.35266M 66.56M
Change to netincome 57.32M 33.11M 11.98M 3.41M 2.85M
Capital expenditures 209.87M 12.47M 12.88M 4.80M 2.26M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 2.80M 5.30M -6.75600M 1.61M -3.61272M
Stock based compensation 32.36M 31.48M 11.97M 3.41M 2.85M
Other non cash items 25.29M 1.40M 336.46M - -
Free cash flow -254.25400M -32.47400M -6.31400M -4.09583M -1.72469M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
API
Agora Inc
-0.44 9.65% 4.12 - 416.67 1.59 0.37 0.17 -0.5761
CRM
Salesforce.com Inc
1.65 0.49% 338.88 100.89 27.47 7.42 4.34 7.44 26.81
SAPGF
SAP SE
0.05 0.02% 245.50 76.28 22.88 5.61 3.84 5.59 26.18
SAP
SAP SE ADR
1.52 0.62% 245.97 75.80 22.37 5.62 3.75 5.51 25.79
INTU
Intuit Inc
-5.88 0.90% 643.93 55.56 32.68 11.28 10.07 11.62 40.11

Reports Covered

Stock Research & News

Profile

Agora, Inc. operates in real-time engagement technology business in the People's Republic of China, the United States, and internationally. The company offers real-time engagement platform-as-a-services providing developers with application programming interfaces to embed real-time voice, video, interactive live-streaming, chat, whiteboard, and artificial intelligence capabilities into their applications. It also provides video and voice calling, interactive live and broadcast streaming, chat, signaling, and interactive whiteboard products; and extensions, such as analytics, recording, AI noise suppression, 3D spatial audio, real-time transcription, and extensions marketplace. In addition, the company offers Application Platforms, including Flexible Classroom, a low-code application Platform as a Service, which combines video, voice, chat, signaling, whiteboard and recording functionalities into an integrated cloud-based solution for education providers; and App Builder, a no-code application platform, designed for developers with little or no coding experience to build their own applications with video conference and live streaming functionalities. It operates through Agora and Shengwang brands. Agora, Inc. was incorporated in 2013 and is headquartered in Santa Clara, California.

Agora Inc

2804 Mission College Blvd, Santa Clara, CA, United States, 95054

Key Executives

Name Title Year Born
Mr. Bin Zhao Co-Founder, CEO & Chairman 1971
Mr. Don E. Schultz Pres NA
Mr. Tony Wang Co-Founder & Chief Revenue Officer NA
Mr. Jingbo Wang Chief Financial Officer 1982
Charles Hedden VP of Operations NA
Mr. Sheng Zhong Chief Scientist & CTO 1966
Fionna Chen Director of Investor Relations NA
Tim Gray Sr. Mang. of Corp. Communications NA
Ms. Heidi F. Schultz Exec. VP NA
Mr. Ke Wei Chief Strategy Officer 1981

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.