AAPL 235.01 0.2602% MSFT 417.195 0.0012% NVDA 133.69 0.3453% GOOGL 190.66 -0.1832% GOOG 192.02 -0.1404% AMZN 220.31 0.8468% META 599.19 -1.5025% AVGO 226.12 0.3684% TSLA 415.11 2.9258% TSM 203.74 1.182% LLY 734.475 -7.9005% V 308.565 0.536% JPM 245.29 0.4422% UNH 537.99 -0.5821% NVO 81.145 -4.1066% WMT 91.485 -0.0492% LVMUY 134.55 0.6508% XOM 108.8074 -0.4416% LVMHF 675.0 1.6499% MA 504.77 -0.0277%
Last update at 2025-01-14T14:50:00Z
Breakdown | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 |
Income before tax | -54.43700M | -29.94900M | -36.05200M | -167.13500M | 59.47M |
Minority interest | - | - | - | - | - |
Net income | -52.44200M | -26.54700M | -31.54800M | -165.78700M | 61.34M |
Selling general administrative | 40.00M | 38.45M | 35.92M | 37.87M | 35.17M |
Selling and marketing expenses | 104.25M | 95.30M | 81.31M | 78.63M | 80.96M |
Gross profit | 174.25M | 165.73M | 156.79M | 150.27M | 191.87M |
Reconciled depreciation | 30.87M | 29.35M | 25.92M | 23.80M | 25.88M |
Ebit | -19.23300M | -19.00700M | -14.87000M | -14.16700M | 72.92M |
Ebitda | 11.64M | 10.34M | 11.05M | 9.64M | 98.80M |
Depreciation and amortization | 30.87M | 29.35M | 25.92M | 23.80M | 25.88M |
Non operating income net other | -0.55400M | -0.79000M | 0.09M | -1.03700M | -5.30600M |
Operating income | -19.23300M | -19.00700M | -14.87000M | -14.16700M | 21.43M |
Other operating expenses | 357.43M | 334.44M | 305.97M | 278.19M | 332.95M |
Interest expense | 2.70M | 0.69M | 0.86M | 0.91M | 5.10M |
Tax provision | -1.99500M | -3.40200M | -4.50400M | -1.34800M | -3.55600M |
Interest income | - | - | - | 0.91M | 5.10M |
Net interest income | -2.70200M | -0.68800M | -0.86100M | -0.90700M | -5.09900M |
Extraordinary items | - | - | - | - | 72.49M |
Non recurring | 32.50M | 10.25M | 20.32M | 153.06M | 8.35M |
Other items | - | - | - | - | - |
Income tax expense | -1.99500M | -3.40200M | -4.50400M | -1.34800M | -1.87100M |
Total revenue | 338.75M | 316.22M | 291.01M | 264.16M | 359.48M |
Total operating expenses | 192.93M | 183.95M | 171.75M | 164.31M | 165.34M |
Cost of revenue | 164.51M | 150.49M | 134.22M | 113.89M | 167.61M |
Total other income expense net | -35.20400M | -10.94200M | -21.18200M | -152.96800M | -13.45000M |
Discontinued operations | - | - | - | - | 72.49M |
Net income from continuing ops | -52.44200M | -26.54700M | -31.54800M | -166.78700M | -11.14600M |
Net income applicable to common shares | -52.44200M | -26.54700M | -31.54800M | -166.78700M | 61.34M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2024-05-31 | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2024-05-31 | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 |
Total assets | 317.67M | 532.64M | 552.75M | 561.44M | 595.51M |
Intangible assets | 77.38M | 111.14M | 152.38M | 168.98M | 197.14M |
Earning assets | - | - | - | - | - |
Other current assets | 12.97M | 4.62M | 2.20M | 1.76M | 2.24M |
Total liab | 112.08M | 154.34M | 128.26M | 121.98M | 139.64M |
Total stockholder equity | 205.59M | 378.30M | 424.49M | 439.46M | 455.87M |
Deferred long term liab | - |