AAPL 228.6 0.4261% MSFT 412.7838 0.7404% NVDA 134.1695 3.3345% GOOGL 186.805 0.7904% GOOG 188.574 0.7663% AMZN 232.82 1.6016% META 715.35 0.1162% AVGO 235.392 4.6791% LLY 864.92 -1.5245% TSLA 358.0225 -0.9948% TSM 207.7 0.7665% V 351.34 0.954% JPM 271.4399 -1.5809% UNH 527.98 0.1803% NVO 83.95 -2.8581% WMT 102.26 1.0974% LVMUY 141.59 0.6826% XOM 110.81 1.7632% LVMHF 707.0 0.6105% MA 566.5 0.6664%
Last update at 2025-02-10T18:15:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -0.67711M | -4.75880M | -1.02556M | 0.00594M | 0.33M |
Minority interest | - | - | - | - | - |
Net income | -1.49055M | -5.05669M | -1.13517M | -0.07011M | 0.33M |
Selling general administrative | 7.63M | 4.56M | 2.17M | 1.48M | 1.04M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 8.92M | 1.29M | 1.25M | 1.57M | 1.38M |
Reconciled depreciation | 0.96M | 0.24M | 0.23M | 0.13M | 0.04M |
Ebit | -0.68777M | -5.10542M | -0.91595M | 0.08M | 0.34M |
Ebitda | 0.27M | -4.61364M | -0.68903M | 0.21M | 0.38M |
Depreciation and amortization | 0.96M | 0.49M | 0.23M | 0.13M | 0.04M |
Non operating income net other | - | - | - | - | - |
Operating income | -0.68777M | -5.10542M | -0.91595M | 0.08M | 0.34M |
Other operating expenses | 19.13M | 10.38M | 4.37M | 3.04M | 2.06M |
Interest expense | 0.01M | 0.04M | 0.11M | 0.08M | 0.01M |
Tax provision | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Interest income | - | - | 0.11M | 0.08M | 0.01M |
Net interest income | -0.01301M | -0.04281M | -0.10961M | -0.07605M | -0.01243M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 0.81M | 0.30M | 0.11M | 0.08M | - |
Total revenue | 19.39M | 5.28M | 3.46M | 3.12M | 2.40M |
Total operating expenses | 8.66M | 6.40M | 2.17M | 1.48M | 1.04M |
Cost of revenue | 10.47M | 3.98M | 2.20M | 1.56M | 1.02M |
Total other income expense net | 0.01M | 0.35M | -0.10961M | -0.07605M | -0.01243M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -0.67711M | -4.75880M | -1.02556M | 0.00594M | 0.33M |
Net income applicable to common shares | - | - | -1.02556M | 0.00595M | 0.33M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 31.71M | 36.68M | 35.23M | 2.81M | 3.36M |
Intangible assets | 2.98M | 3.13M | 3.28M | 0.63M | 0.67M |
Earning assets | - | - | - | - | - |
Other current assets | 1.34M | 0.19M | 0.21M | 0.32M | 0.12M |
Total liab | 5.03M | 7.92M | 6.19M | 2.37M | 2.27M |
Total stockholder equity | 26.68M | 28.76M | 29.03M | 0.44M | 1.09M |
Deferred long term liab | - |