Akebia Ther

Healthcare US AKBA

2.905USD
0.10(3.38%)

Last update at 2025-05-22T16:59:00Z

Day Range

2.772.92
LowHigh

52 Week Range

0.802.48
LowHigh

Fundamentals

  • Previous Close 2.81
  • Market Cap445.09M
  • Volume2019862
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA4.41M
  • Revenue TTM169.88M
  • Revenue Per Share TTM0.83
  • Gross Profit TTM 140.04M
  • Diluted EPS TTM-0.22

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -92.56200M -282.84000M -383.45700M -286.29000M -171.90400M
Minority interest - - - - -
Net income -106.00900M -244.87000M -349.86700M -279.65900M -171.90400M
Selling general administrative 141.87M 177.65M 157.36M 152.98M 87.13M
Selling and marketing expenses -3.17500M 174.16M 153.95M 149.46M 87.06M
Gross profit 207.81M 60.18M -0.60100M 189.66M 200.06M
Reconciled depreciation 37.70M 37.97M 33.59M 38.65M 2.42M
Ebit -63.18200M -303.28800M -410.03200M -324.93400M -180.56000M
Ebitda -46.34300M -265.31800M -376.44200M -286.28800M -178.13900M
Depreciation and amortization 16.84M 37.97M 33.59M 38.65M 2.42M
Non operating income net other 2.24M 2.41M 1.86M -0.79400M 0.08M
Operating income -63.18200M -265.31800M -376.44200M -286.28800M -178.13900M
Other operating expenses 355.78M 478.90M 671.75M 621.29M 385.88M
Interest expense 15.69M -19.93600M -8.87100M 38.64M 6.15M
Tax provision 0.00000M 0.00000M 0.00000M -6.63100M -28.33800M
Interest income - - - 0.79M 6.15M
Net interest income -15.68700M -19.93600M -8.87100M 0.79M 6.15M
Extraordinary items - - - - -
Non recurring 15.93M - - - -
Other items - - - - -
Income tax expense 13.45M -37.97000M -33.59000M -6.63100M -28.33800M
Total revenue 292.60M 213.58M 295.31M 335.00M 207.74M
Total operating expenses 270.99M 325.50M 375.84M 475.95M 378.20M
Cost of revenue 84.80M 153.39M 295.91M 145.34M 7.68M
Total other income expense net -29.38000M -17.52200M -7.01500M -0.00200M 6.24M
Discontinued operations - - - - -
Net income from continuing ops -92.56200M -282.84000M -383.45700M -279.65900M -143.58800M
Net income applicable to common shares -92.56200M -282.84000M -383.45700M -279.65900M -143.58800M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 241.70M 351.83M 525.55M 644.14M 771.20M
Intangible assets 36.04M 72.08M 108.13M 144.17M 291.21M
Earning assets - - - - -
Other current assets 20.24M 33.54M 33.14M 14.88M 6.63M
Total liab 272.29M 342.49M 449.09M 396.52M 376.44M
Total stockholder equity -30.58400M 9.34M 76.46M 247.62M 394.76M
Deferred long term liab - - - - -
Other current liab 38.26M 66.25M 99.65M 125.34M 124.08M
Common stock 0.00200M 0.00200M 0.00100M 0.00100M 0.00100M
Capital stock 0.00200M 0.00200M 0.00100M 0.00100M 0.00100M
Retained earnings -1608.95000M -1552.91300M -1460.35100M -1177.51100M -794.05400M
Other liab - 158.25M 158.90M 88.38M 64.99M
Good will 59.04M 55.05M 55.05M 55.05M 55.05M
Other assets - 94.48M 640.27M 64.86M 75.98M
Cash 42.92M 90.47M 149.80M 228.70M 147.45M
Cash and equivalents - - - - -
Total current liabilities 99.87M 124.76M 256.49M 187.15M 208.12M
Current deferred revenue 22.94M 3.74M 20.91M 15.21M 39.83M
Net debt 61.26M 9.32M -13.75200M -102.41300M -39.12700M
Short term debt 24.04M 36.74M 102.34M 5.29M 4.99M
Short long term debt 17.50M 32.00M 97.54M - -
Short long term debt total 104.18M 99.78M 136.05M 126.28M 108.32M
Other stockholder equity 1578.36M 1562.25M 1536.80M 1425.12M 1188.81M
Property plant equipment - 5.21M 6.75M 8.62M 10.38M
Total current assets 118.15M 184.95M 272.01M 371.44M 309.53M
Long term investments - - - - -
Net tangible assets - -117.79500M -86.72400M 48.40M 48.49M
Short term investments - - 0.00000M 39.99M 0.24M
Net receivables 39.29M 39.18M 50.88M 26.85M 38.86M
Long term debt 17.18M 34.08M 1.82M 98.80M 77.45M
Inventory 15.69M 21.76M 38.20M 61.02M 116.35M
Accounts payable 14.63M 18.02M 33.59M 41.31M 39.22M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.00600M 0.00600M 0.00600M 0.01M -3.66400M
Additional paid in capital - - - - -
Common stock total equity - 0.00200M 0.00100M 0.00100M 0.00100M
Preferred stock total equity - - - - -
Retained earnings total equity - -1552.91300M -1460.35100M -1177.51100M -794.05400M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 10.77M 5.37M 49.75M 37.98M 75.98M
Deferred long term asset charges - - - - -
Non current assets total 123.55M 166.88M 253.54M 272.70M 461.67M
Capital lease obligations 13.44M 33.70M 38.51M 29.91M 32.52M
Long term debt total - - 1.82M 98.80M 77.45M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -0.11400M 40.00M -39.68700M 217.83M 32.05M
Change to liabilities -34.64600M -48.89600M 10.03M -25.97900M 69.20M
Total cashflows from investing activities -0.11400M 39.94M -40.00400M 211.18M 36.59M
Net borrowings -33.00000M -33.00000M 19.98M 62.67M -0.01900M
Total cash from financing activities 14.60M 133.73M 231.72M 88.97M 96.56M
Change to operating activities -37.98200M -48.63500M -3.13100M -9.36200M 55.83M
Net income -92.56200M -282.84000M -383.45700M -279.65900M -143.58800M
Change in cash -58.67000M -79.29300M 81.33M 42.70M 35.66M
Begin period cash flow 151.84M 231.13M 149.80M 107.10M 71.44M
End period cash flow 93.17M 151.84M 231.13M 149.80M 107.10M
Total cash from operating activities -73.15400M -252.96500M -110.38800M -257.44100M -97.49400M
Issuance of capital stock 7.12M 88.20M 209.42M 25.79M 95.45M
Depreciation 37.70M 37.97M 33.59M 38.65M 2.42M
Other cashflows from investing activities - - - 217.83M 6.15M
Dividends paid - - - - -
Change to inventory 19.79M -25.84700M 6.16M -29.14200M 0.03M
Change to account receivables 11.70M -24.02200M 12.01M -22.19800M 33.38M
Sale purchase of stock 7.60M 88.95M 211.75M -0.42600M 96.58M
Other cashflows from financing activities 40.48M 45.53M 22.30M 78.61M 1.13M
Change to netincome 46.73M 37.08M 159.84M 15.24M 4.12M
Capital expenditures 0.11M 0.06M 0.32M 6.66M 1.61M
Change receivables 11.70M -24.02200M 12.01M -22.19800M 33.38M
Cash flows other operating -61.86600M 53.61M 51.48M 46.47M -61.82000M
Exchange rate changes - - - - -
Cash and cash equivalents changes -58.67000M -79.29300M 81.33M 42.70M 35.66M
Change in working capital -1.43500M -108.41800M -13.67000M -99.06900M 36.02M
Stock based compensation 17.85M 22.73M 24.46M 11.93M 19.04M
Other non cash items -34.70300M 41.01M 24.61M 77.35M 16.95M
Free cash flow -73.26800M -253.02400M -110.70500M -264.09600M -99.10000M

Peer Comparison

Sector: Healthcare Industry: Drug Manufacturers - Specialty & Generic

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AKBA
Akebia Ther
0.10 3.38% 2.90 - - 2.62 4.12 2.72 107.48
ZTS
Zoetis Inc
-1.27 0.79% 160.17 40.18 30.96 10.67 17.60 11.27 26.18
MKKGY
Merck KGaA ADR
-0.64 2.42% 25.80 21.25 14.93 3.10 2.14 3.60 12.98
MKGAF
MERCK Kommanditgesellschaft auf Aktien
- -% 130.47 21.73 14.95 3.16 2.15 3.56 12.82
TAK
Takeda Pharmaceutical Co Ltd ADR
0.01 0.10% 14.34 32.67 11.53 0.01 0.87 0.02 0.07

Reports Covered

Stock Research & News

Profile

Akebia Therapeutics, Inc., a biopharmaceutical company, focuses on the development and commercialization of therapeutics for patients with kidney diseases. The company's lead product investigational product candidate is Vafseo (vadadustat), an oral hypoxia-inducible factor prolyl hydroxylase, which is in Phase III development for the treatment of anemia due to chronic kidney disease (CKD) in dialysis-dependent and non-dialysis dependent patients. It offers Auryxia, a ferric citrate that is used to control the serum phosphorus levels in adult patients with DD-CKD on dialysis; and the treatment of iron deficiency anemia in adult patients with CKD not on dialysis. The company's product pipeline includes AKB-9090, a drug targeting critical-care indications; and AKB-10108, a drug targeting conditions related to premature birth. It has collaboration agreements with Mitsubishi Tanabe Pharma Corporation for the development and commercialization of vadadustat in Japan and other Asian countries, as well as research and license agreement with Janssen Pharmaceutica NV for the development and commercialization of hypoxia-inducible factor prolyl hydroxylase targeted compounds worldwide. Akebia Therapeutics, Inc. was incorporated in 2007 and is headquartered in Cambridge, Massachusetts.

Akebia Ther

245 First Street, Cambridge, MA, United States, 02142

Key Executives

Name Title Year Born
Mr. John P. Butler MBA CEO, Pres & Director 1964
Mr. David A. Spellman Sr. VP, CFO & Treasurer 1977
Mr. Michel Dahan Sr. VP & COO 1979
Dr. Steven Keith Burke Sr. VP of R&D and Chief Medical Officer 1961
Ms. Violetta Cotreau Sr. VP, Chief Accounting Officer & Principal Accounting Officer 1973
Ms. Nicole R. Hadas Sr. VP, Chief Legal Officer & Sec. 1973
Mercedes Carrasco Director of Corp. Communications NA
Mr. Douglas Jermasek M.B.A. VP of Marketing & Strategy NA
Ms. Meredith Bowman Sr. VP of People NA
Dr. Thierry Bilbault Ph.D. Sr. VP of Manufacturing & Pharmaceutical Devel. 1959

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.