AAPL 244.6 1.2711% MSFT 408.43 -0.514% NVDA 138.85 2.6314% GOOGL 185.23 -0.4889% GOOG 186.87 -0.5376% AMZN 228.68 -0.7336% META 736.67 1.1132% AVGO 233.04 -1.1705% LLY 844.27 -2.9976% TSLA 355.84 -0.0281% TSM 203.9 1.0256% V 353.81 -0.5118% JPM 276.59 0.0977% UNH 523.51 -1.444% NVO 77.87 -1.2178% WMT 104.04 -0.9614% LVMUY 149.83 0.7193% XOM 108.24 0.1017% LVMHF 752.0 1.2059% MA 564.76 -0.2737%
Last update at 2025-02-14T21:28:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|
Type | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Income before tax | -8.23545M | -8.13120M | -2.30057M | -1.39464M |
Minority interest | - | - | - | - |
Net income | 0.40M | -9.22413M | -2.94597M | -1.88845M |
Selling general administrative | 19.85M | 5.81M | 1.36M | 0.70M |
Selling and marketing expenses | - | - | - | - |
Gross profit | 3.27M | -0.71473M | 0.00025M | 0.00000M |
Reconciled depreciation | 3.76M | 0.31M | 0.25M | 0.20M |
Ebit | -20.17639M | -6.83373M | -1.66583M | -0.90124M |
Ebitda | -16.41152M | -6.49790M | -1.40654M | -0.70201M |
Depreciation and amortization | 3.76M | 0.34M | 0.26M | 0.20M |
Non operating income net other | - | - | - | - |
Operating income | -20.17639M | -6.83373M | -1.66583M | -0.90124M |
Other operating expenses | 22.80M | 6.88M | 1.67M | 0.90M |
Interest expense | 0.12M | 1.09M | 0.65M | 0.49M |
Tax provision | - | - | - | - |
Interest income | 0.00089M | 0.03M | 0.01M | 0.00040M |
Net interest income | -0.11444M | -1.06613M | -0.63497M | -1.59341M |
Extraordinary items | - | - | - | - |
Non recurring | - | - | - | - |
Other items | - | - | - | - |
Income tax expense | -8.63249M | 1.09M | 0.65M | 0.49M |
Total revenue | 2.62M | 0.04M | 0.00206M | 0.00000M |
Total operating expenses | 23.45M | 6.12M | 1.67M | 0.90M |
Cost of revenue | -0.64988M | 0.76M | 0.00181M | 0.00000M |
Total other income expense net | 11.94M | -1.29747M | -0.63474M | -0.49341M |
Discontinued operations | -3.42223M | -3.42223M | -3.42223M | -3.42223M |
Net income from continuing ops | -8.23545M | -8.13120M | -2.30057M | -2.49464M |
Net income applicable to common shares | -11.65767M | -8.13120M | -2.30057M | -1.39464M |
Preferred stock and other adjustments | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 8.84M | 39.00M | 8.05M | 4.27M | - |
Intangible assets | 3.80M | 22.21M | 0.26M | 0.32M | - |
Earning assets | - | - | - | - | - |
Other current assets | 0.14M | 0.81M | 484886.00M | 0.11M | - |
Total liab | 12.67M | 12.10M | 10.25M | 9.31M | - |
Total stockholder equity | -3.82889M | 26.90M | -2.20142M | -5.03194M | - |
Deferred long term liab | - | - | - | - | - |
Other current liab | 2.66M | 1.06M | 8268428.00M | - | - |
Common stock | 51.02M | 49.43M | 7.26M | 0.00164M | - |
Capital stock | 51.02M | 49.43M | 7.26M | 0.00164M | - |
Retained earnings | -53.36303M |