AAPL 237.5 1.809% MSFT 426.24 2.5429% NVDA 135.5501 2.8765% GOOGL 195.37 3.0107% GOOG 196.84 3.0306% AMZN 222.4999 2.1767% META 619.8747 4.3121% AVGO 227.51 1.2506% TSLA 420.01 5.9668% TSM 205.23 1.8764% LLY 746.665 0.2356% V 316.69 2.4588% JPM 252.363 1.9772% UNH 544.335 0.1094% NVO 82.94 2.168% WMT 91.475 0.7545% LVMUY 131.3 -2.0515% XOM 111.354 1.4892% LVMHF 656.0 -1.7131% MA 520.8 2.3143%
Last update at 2024-09-11T10:45:54.179263Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -12.87310M | -6.64312M | -3.22153M | -5.11915M | -2.74479M |
Minority interest | - | - | - | - | - |
Net income | -9.47652M | -7.12664M | -3.09768M | -5.12275M | -2.74479M |
Selling general administrative | 12.35M | 6.37M | 3.20M | 3.81M | 1.75M |
Selling and marketing expenses | 0.39M | - | - | - | - |
Gross profit | -13.65627M | -0.37446M | - | - | - |
Reconciled depreciation | 0.02M | 0.01M | 0.00906M | 0.00811M | 0.00330M |
Ebit | -13.65627M | -6.92882M | -3.32772M | -5.11915M | -2.69850M |
Ebitda | -13.55803M | -7.29149M | -3.46016M | -5.10383M | -2.69520M |
Depreciation and amortization | 0.10M | -0.36267M | -0.13244M | 0.02M | 0.00330M |
Non operating income net other | - | - | - | - | - |
Operating income | -13.65627M | -6.92882M | -3.32772M | -5.11915M | -2.74479M |
Other operating expenses | 13.66M | 6.93M | 3.35M | 5.12M | 2.72M |
Interest expense | 3.40M | 0.48M | 0.11M | 0.00000M | 0.00000M |
Tax provision | - | - | - | - | - |
Interest income | - | - | - | - | - |
Net interest income | -3.39658M | -0.48353M | - | - | - |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -3.39658M | 0.48M | -0.12384M | 0.00360M | 0.02M |
Total revenue | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Total operating expenses | 13.66M | 6.93M | 3.35M | 5.12M | 2.72M |
Cost of revenue | 13.66M | 0.37M | - | - | - |
Total other income expense net | 0.78M | 0.29M | 0.11M | -0.00360M | -0.02315M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -12.87310M | -6.64312M | -3.22153M | -5.11915M | -2.74479M |
Net income applicable to common shares | - | - | - | - | - |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 17.37M | 21.85M | 11.77M | 3.37M | 4.37M |
Intangible assets | 12.73M | 13.09M | 1.48M | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 0.27M | 0.05M | 0.06M | 0.04M | 0.09M |
Total liab | 8.80M | 11.30M | 3.77M | 1.96M | 1.38M |
Total stockholder equity | 8.56M | 10.54M | 8.00M | 1.40M | 2.99M |
Deferred long term liab | - |