AgileThought Inc

Technology US AGIL

NoneUSD
-(-%)

Last update at 2024-03-05T21:00:21.439969Z

Day Range

--
LowHigh

52 Week Range

0.014.68
LowHigh

Fundamentals

  • Previous Close -
  • Market Cap10.32M
  • VolumeNone
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-8.16300M
  • Revenue TTM166.62M
  • Revenue Per Share TTM3.53
  • Gross Profit TTM 57.69M
  • Diluted EPS TTM-1.44

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -18.67400M -19.58800M -23.99100M - -
Minority interest 0.05M -0.02200M -0.13700M 0.16M 0.16M
Net income -20.12800M -20.04800M -26.33200M - -
Selling general administrative 51.56M 50.03M 32.17M - -
Selling and marketing expenses 5.77M 6.48M - - -
Gross profit 57.69M 46.37M 50.52M - -
Reconciled depreciation 10.03M 6.98M 9.86M - -
Ebit 2.59M -12.43600M 4.08M 17.92M 10.23M
Ebitda 9.61M -6.53600M 13.93M - -
Depreciation and amortization 7.03M 5.90M 9.86M - -
Non operating income net other 7.14M - - - -
Operating income 2.59M -12.43600M 4.08M - -
Other operating expenses 181.40M 171.10M 159.59M 0.61M 0.70M
Interest expense 12.89M 16.46M 17.29M 0.00000M 0.00000M
Tax provision 1.45M 0.46M 2.34M - -
Interest income 0.00000M 0.07M 0.11M - -
Net interest income -12.89000M -16.45700M -17.18100M - -
Extraordinary items - - - - -
Non recurring 1.80M - - - -
Other items - - - - -
Income tax expense 1.45M 0.46M 2.34M 5.47M 2.16M
Total revenue 176.85M 158.67M 163.99M - -
Total operating expenses 62.24M 58.80M 46.12M - -
Cost of revenue 119.16M 112.30M 113.47M - -
Total other income expense net -21.26000M -7.15200M -28.06700M - -
Discontinued operations - - - - -
Net income from continuing ops -20.12800M -20.04800M -26.33200M - -
Net income applicable to common shares -20.18000M -20.07000M -26.17700M -16.70700M 4.30M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 215.24M 221.31M 220.28M 80.54M
Intangible assets 61.35M 66.23M 71.51M -
Earning assets - - - -
Other current assets 6.78M 5.12M 2.82M 6.37M
Total liab 135.37M 126.66M 202.08M -
Total stockholder equity 79.87M 94.75M 18.34M -
Deferred long term liab - - - -
Other current liab 33.71M 28.40M 31.55M 17.20M
Common stock 0.00500M 0.00500M 0.00300M -
Capital stock 0.00500M 0.00500M 0.00300M -
Retained earnings -106.43100M -86.25100M -66.18100M -40.00400M
Other liab - 11.80M 6.26M 15.38M
Good will 87.66M 86.69M 88.81M -
Other assets - 1.61M 0.46M 1.10M
Cash 8.69M 8.46M 9.26M -
Cash and equivalents - - - -
Total current liabilities 86.57M 68.83M 64.85M 69.95M
Current deferred revenue 2.15M 1.79M 2.14M -
Net debt 73.46M 55.24M 136.38M -
Short term debt 39.29M 17.67M 14.67M -
Short long term debt 37.19M 14.84M 11.38M -
Short long term debt total 82.15M 63.70M 145.64M -
Other stockholder equity 204.07M 198.35M 101.49M -3.07400M
Property plant equipment 3.24M 9.54M 11.55M 14.03M
Total current assets 55.84M 57.23M 47.95M 80.54M
Long term investments - - - -
Net tangible assets 79.92M -58.18000M -141.98500M -131.43100M
Short term investments - - 81.06M 80.54M
Net receivables 40.37M 43.47M 35.70M 52.99M
Long term debt 39.40M 42.27M 125.96M -
Inventory - 0.18M 0.18M -
Accounts payable 11.43M 20.97M 16.49M 19.87M
Total permanent equity - - - -
Noncontrolling interest in consolidated entity -0.05400M - - -
Temporary equity redeemable noncontrolling interests - - - -
Accumulated other comprehensive income -17.77600M -17.36200M -16.98100M -
Additional paid in capital - - - -
Common stock total equity 0.00500M - - -
Preferred stock total equity - - - -
Retained earnings total equity -106.43100M - - -
Treasury stock - - - -
Accumulated amortization - - - -
Non currrent assets other 0.68M 1.61M 0.46M -
Deferred long term asset charges - - - -
Non current assets total 159.40M 164.08M 172.33M -
Capital lease obligations 5.56M 6.59M 8.30M -
Long term debt total 39.40M - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -1.01800M -0.91600M -1.58500M - -
Change to liabilities -11.11300M 3.39M -4.48300M 3.56M -15.07900M
Total cashflows from investing activities -1.01800M -0.91600M -1.58500M -47.03600M -52.15100M
Net borrowings 10.15M -37.13100M 10.92M 49.34M 62.77M
Total cash from financing activities 9.48M 23.55M 6.61M 33.62M 48.58M
Change to operating activities - -12.94500M -7.92800M -4.14300M 14.52M
Net income -20.12800M -20.04800M -26.33200M -16.70700M 4.30M
Change in cash 0.05M -0.79200M 3.07M -7.66100M 0.31M
Begin period cash flow 8.64M 9.43M 6.37M - -
End period cash flow 8.69M 8.64M 9.43M 6.37M -
Total cash from operating activities -8.29200M -23.22300M -1.06600M 6.51M 8.95M
Issuance of capital stock 0.00000M 52.52M 0.00000M - -
Depreciation 10.03M 10.11M 9.86M 8.67M 4.99M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory - -12.97400M -11.65700M - -
Change to account receivables 3.18M -10.25300M 16.87M 0.44M -3.50300M
Sale purchase of stock - - - - -
Other cashflows from financing activities 47.35M 32.68M 9.06M -15.71800M -14.19100M
Change to netincome 2.75M 0.70M 11.31M 16.01M 0.59M
Capital expenditures 1.02M 0.92M 1.58M 0.68M 1.52M
Change receivables 3.18M - - - -
Cash flows other operating 4.33M - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes 0.17M - - - -
Change in working capital -9.90800M -17.48500M 3.02M - -
Stock based compensation 5.77M 6.48M 0.21M - -
Other non cash items 5.21M -2.03800M 10.78M - -
Free cash flow -9.31000M -24.13900M -2.65100M - -

Peer Comparison

Sector: Technology Industry: Information Technology Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AGIL
AgileThought Inc
- -% - - - 0.06 0.08 0.56 -3.0674
ACN
Accenture plc
0.66 0.21% 314.99 31.75 28.09 3.49 7.94 3.45 20.00
IBM
International Business Machines
1.88 0.67% 283.71 32.79 20.83 3.32 8.50 4.06 20.10
FI
Fiserv, Inc.
0.12 0.07% 165.01 28.20 15.58 4.24 2.70 5.45 13.13
INFY
Infosys Ltd ADR
0.06 0.29% 18.80 25.55 22.78 4.20 8.01 4.10 15.87

Reports Covered

Stock Research & News

Profile

AgileThought, Inc. provides digital transformation services in the United States and Latin America. It offers organizational transformations, training and certifications, and product management services. The company provides application engineering and DEVOPS, cloud architecture and migration, data analytics, automation, application modernization, UX/UI design, artificial intelligence, and machine learning services. In addition, it offers lifecycle management support and multi cloud services. The company serves professional services, healthcare, pharmacy, financial services, energy, and utilities industries. AgileThought, Inc. was founded in 2000 and is headquartered in Irving, Texas. On August 28, 2023, AgileThought, Inc. filed a voluntary petition for reorganization under Chapter 11 in the U.S. Bankruptcy Court for the District of Delaware. It is in joint administration with A.N. Global Group Holdings LTD.

AgileThought Inc

222 West Las Colinas Boulevard, Irving, TX, United States, 75039

Key Executives

Name Title Year Born
Mr. Manuel Senderos Fernandez Chairman, CEO & Pres 1974
Mr. Kevin Johnston Global COO & Chief Revenue Officer 1967
Mr. Garduno Gonzalez Elizondo-Mauricio VP of Bus. Devel. & Director 1969
Mr. Diego Zavala Director and VP of M&A 1963
Mr. Amit Singh Chief Financial Officer NA
Ms. Ana Cecilia Hernandez Chief Operations Fin. Officer & Sr. VP of Corp. Fin. 1989
Alejandro Manzocchi CTO & Chief Delivery Officer NA
Mr. Clare G. DeBoef Chief Information Officer 1967
Ms. Diana P. Abril Chief Legal Officer & Sec. NA
Ms. Kathy Sadden Chief Marketing Officer & Investor Relations NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.