18889881171
Kalkine 0
countryflagUS

Agrify Corp

Industrials US AGFY

25.5USD
0.79(3.20%)

Last update at 2025-07-15T15:37:00Z

Day Range

24.2325.90
LowHigh

52 Week Range

2.7184.44
LowHigh

Fundamentals

  • Previous Close 24.71
  • Market Cap59.29M
  • Volume5923
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-10.55700M
  • Revenue TTM11.59M
  • Revenue Per Share TTM21.04
  • Gross Profit TTM 5.23M
  • Diluted EPS TTM-2.26

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -188.28400M -32.30000M -21.63900M -3.04200M -1.01400M
Minority interest 0.13M -0.14000M 0.23M 0.23M 0.23M
Net income -188.17300M -32.32500M -30.64000M -3.04200M -1.01400M
Selling general administrative 82.69M 34.97M 9.83M 2.74M 1.22M
Selling and marketing expenses - - - - -
Gross profit -31.79500M 5.23M 0.57M -0.24500M 0.22M
Reconciled depreciation 3.05M 1.31M 0.41M 0.01000M 0.00000M
Ebit - -33.66100M -12.61600M -3.09100M -1.01800M
Ebitda - -34.97900M -3.66700M -3.08100M -1.01600M
Depreciation and amortization - -1.31800M 8.95M 0.01000M 0.00200M
Non operating income net other - - - - -
Operating income -122.66600M -33.66100M -12.61600M -3.09100M -1.01600M
Other operating expenses - 93.52M 24.70M 7.18M 2.79M
Interest expense - 0.07M 481.00M 0.00000M 0.00000M
Tax provision 0.02M 0.03M - - -
Interest income - 0.07M 3.40M - -
Net interest income -8.75000M 0.07M -0.48100M - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.03M 9.00M -0.04900M -0.00200M
Total revenue 58.26M 59.86M 12.09M 4.09M 1.77M
Total operating expenses 180.93M 38.90M 13.19M 2.85M 1.24M
Cost of revenue 90.05M 54.62M 11.52M 4.33M 1.55M
Total other income expense net -56.86800M 1.36M -9.02300M 0.05M 0.00200M
Discontinued operations - - - - -
Net income from continuing ops -188.30700M -32.32500M -21.63900M -3.04200M -1.01400M
Net income applicable to common shares - -32.46500M -22.20000M -3.04200M -1.01400M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 69.69M 69.69M 182.05M 21.84M 3.23M
Intangible assets - - 14.07M 1.69M 0.14M
Earning assets - - - - -
Other current assets 11.51M - 2.45M 1.18M 0.19M
Total liab 78.73M 78.73M 44.62M 28.29M 4.03M
Total stockholder equity -9.27200M -9.27200M 137.06M -6.67900M -0.80500M
Deferred long term liab - - - 0.09M 0.14M
Other current liab 16.23M 0.15M 28.76M 13.54M 0.35M
Common stock 0.00100M - 0.02M 0.00400M 0.00400M
Capital stock 0.00200M 0.00100M 0.02M 0.00400M 0.00400M
Retained earnings -247.14800M -247.14800M -58.97500M -26.51000M -4.89300M
Other liab - - 0.32M - -
Good will - 0.00000M 50.09M 0.63M -
Other assets - - 23.44M 0.09M 0.14M
Cash 10.46M 10.46M 12.01M 8.11M 0.21M
Cash and equivalents - - 12.01M 8.11M 0.21M
Total current liabilities 70.60M 70.60M 43.59M 27.03M 4.03M
Current deferred revenue 4.11M - 3.77M 0.15M 2.81M
Net debt 21.26M 18.78M -9.39500M 5.36M -0.20600M
Short term debt 29.72M - 1.90M 12.64M 0.00000M
Short long term debt 5.21M 28.83M 1.09M 12.49M -
Short long term debt total 31.71M - 2.62M 13.47M -
Other stockholder equity 237.88M - 196.01M 19.83M 4.08M
Property plant equipment - - 7.71M 0.87M 0.04M
Total current assets 44.89M 44.89M 86.74M 18.64M 3.05M
Long term investments - - - - -
Net tangible assets - - 72.90M -8.91400M -0.80500M
Short term investments 0.46M 0.46M 44.55M - -
Net receivables 1.49M 1.07M 7.22M 4.18M 0.18M
Long term debt 16.05M 0.41M 0.01M 0.83M 0.00000M
Inventory 5.89M 5.89M 20.50M 5.17M 2.48M
Accounts payable 20.54M 20.54M 9.15M 0.69M 0.87M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.00000M - - - -0.00300M
Additional paid in capital - - - - -
Common stock total equity - - - 0.00400M 0.00400M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.33M - 23.44M - -
Deferred long term asset charges - - - - -
Non current assets total 24.79M 24.79M 95.31M 3.20M 0.17M
Capital lease obligations 1.99M 2.47M 1.52M 0.15M -
Long term debt total - - 0.01M 0.83M 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -2.31700M -104.74000M -1.22800M -0.18400M -44.46600M
Change to liabilities - -2.17600M -2.77600M -0.13800M 1.86M
Total cashflows from investing activities - -104.74000M -1.22800M -0.18400M -0.18400M
Net borrowings - -0.14800M 13.84M -0.13300M -0.13300M
Total cash from financing activities 72.78M 138.79M 23.91M 3.75M 3.75M
Change to operating activities - 6.57M 4.79M -0.01100M -0.01100M
Net income -188.17300M -32.46500M -21.61700M -3.04200M -1.01400M
Change in cash -1.55700M 3.90M 7.91M 0.12M 0.05M
Begin period cash flow 12.01M 8.11M 0.21M 0.09M 0.04M
End period cash flow 10.46M 12.01M 8.11M 0.21M 0.09M
Total cash from operating activities -72.02100M -30.14900M -14.78200M -3.44100M 0.05M
Issuance of capital stock 49.03M 136.80M 10.04M 3.88M 0.00000M
Depreciation 3.05M 1.31M 0.41M 0.01000M 0.00300M
Other cashflows from investing activities - -104.74000M -104.74000M -104.74000M -104.74000M
Dividends paid - - - - -
Change to inventory -30.24800M -6.56800M -2.94100M -0.36900M -0.84500M
Change to account receivables 1.54M -3.39100M -3.70900M -0.01100M 0.03M
Sale purchase of stock - 138.94M 10.04M 3.88M 0.00000M
Other cashflows from financing activities - 2.14M 23.96M -0.18400M 0.04M
Change to netincome - 2.32M 11.06M 0.11M 0.01M
Capital expenditures 8.13M 2.32M 0.14M 0.18M 0.04M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -22.14100M -5.56700M -4.63400M -0.51800M 1.05M
Stock based compensation 4.32M 5.55M 1.92M 0.11M -
Other non cash items 2.36M 1.00M 0.42M -1.16400M 0.01M
Free cash flow -80.15500M -32.47300M -14.91800M -3.62500M 0.05M

Peer Comparison

Sector: Industrials Industry: Farm & Heavy Construction Machinery

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AGFY
Agrify Corp		 0.79 3.20% 25.50 - - 4.60 9.01 5.37 -1.7334
CAT
Caterpillar Inc		 -1.165 0.29% 404.61 18.01 18.38 2.86 9.94 3.43 14.02
DE
Deere & Company		 -1.53 0.30% 506.08 11.46 13.68 1.77 4.98 2.72 9.37
VLVLY
Volvo AB ADR		 -0.219 0.78% 27.85 12.06 12.84 0.10 3.05 0.13 0.83
VOLVF
Volvo AB ser. B		 0.0025 0.0089% 27.98 11.95 12.67 0.10 3.01 0.13 0.84

Reports Covered

Stock Research & News

View All

Profile

Agrify Corporation offers hardware and software cultivation and extraction solutions for the cannabis and hemp industry in the United States. It offers vertical farming units and Agrify Insights Software-as-a-Service software; integrated grow racks and LED grow lights; and non-proprietary products designed, engineered, and manufactured by third parties, such as air cleaning systems and pesticide-free surface protection products. The company also provides associated services comprising consulting, engineering, and construction. In addition, the company offers hydrocarbon, alcohol, solventless, post-processing, and lab equipment, as well as provides indoor farming solutions. In addition, it offers equipment and services in a contract and purchase order. The company was formerly known as Agrinamics, Inc. and changed its name to Agrify Corporation in September 2019. Agrify Corporation was incorporated in 2016 and is headquartered in Troy, Michigan.

Agrify Corp

2468 Industrial Row Dr, Troy, MI, United States, 48084

Key Executives

Name Title Year Born
Mr. Raymond Nobu Chang Jr. CEO, Chairman & Corp. Sec. 1971
Mr. Timothy R. Oakes Chief Financial Officer 1968
Mr. Stuart Anthony Wilcox Chief Operating Officer 1961
Mr. David Kessler Chief Scientific Officer NA
Sheryl Elliott VP of HR NA
Mr. Robert Reed Harrison Sr. VP of Commercialization 1972
J.D. Skinner Sr. VP of Operations NA
Mr. Raymond Nobu Chang Jr. CEO, Chairman of the Board & Corporate Secretary 1972
Mr. David Kessler Chief Scientific Officer 1978
Ms. Sheryl Elliott Senior Vice President of Human Resources NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.