0
Signin
countryflagUS

18889881171

AAPL 169.89 0.5147% MSFT 399.04 -2.4495% GOOG 157.95 -1.9553% GOOGL 156.0 -1.9669% AMZN 173.67 -1.6535% NVDA 826.32 3.7087% META 441.38 -10.5613% TSLA 170.18 4.9652% TSM 136.58 2.7149% LLY 724.87 -1.0011% V 275.16 0.0509% AVGO 1294.42 2.9917% JPM 193.37 0.1502% UNH 493.86 1.3462% NVO 125.79 -0.2933% WMT 60.21 0.5679% LVMUY 167.91 -2.1618% XOM 121.35 0.2478% LVMHF 837.0 -2.6461% MA 462.11 -0.0843%

Agrify Corp

Industrials US AGFY

0.294USD
0.02(6.37%)

Last update at 2024-04-25T20:05:00Z

Day Range

0.270.30
LowHigh

52 Week Range

1.0914.20
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -188.28400M -32.30000M -21.63900M -3.04200M -1.01400M
Minority interest 0.13M -0.14000M 0.23M 0.23M 0.23M
Net income -188.17300M -32.32500M -30.64000M -3.04200M -1.01400M
Selling general administrative 82.69M 34.97M 9.83M 2.74M 1.22M
Selling and marketing expenses - - - - -
Gross profit -31.79500M 5.23M 0.57M -0.24500M 0.22M
Reconciled depreciation 3.05M 1.31M 0.41M 0.01000M 0.00000M
Ebit - -33.66100M -12.61600M -3.09100M -1.01800M
Ebitda - -34.97900M -3.66700M -3.08100M -1.01600M
Depreciation and amortization - -1.31800M 8.95M 0.01000M 0.00200M
Non operating income net other - - - - -
Operating income -122.66600M -33.66100M -12.61600M -3.09100M -1.01600M
Other operating expenses - 93.52M 24.70M 7.18M 2.79M
Interest expense - 0.07M 481.00M 0.00000M 0.00000M
Tax provision 0.02M 0.03M - - -
Interest income - 0.07M 3.40M - -
Net interest income -8.75000M 0.07M -0.48100M - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.03M 9.00M -0.04900M -0.00200M
Total revenue 58.26M 59.86M 12.09M 4.09M 1.77M
Total operating expenses 180.93M 38.90M 13.19M 2.85M 1.24M
Cost of revenue 90.05M 54.62M 11.52M 4.33M 1.55M
Total other income expense net -56.86800M 1.36M -9.02300M 0.05M 0.00200M
Discontinued operations - - - - -
Net income from continuing ops -188.30700M -32.32500M -21.63900M -3.04200M -1.01400M
Net income applicable to common shares - -32.46500M -22.20000M -3.04200M -1.01400M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 69.69M 182.05M 21.84M 3.23M 2.20M
Intangible assets - 14.07M 1.69M 0.14M 0.00000M
Earning assets - - - - -
Other current assets - 2.45M 1.18M 0.19M -
Total liab 78.73M 44.62M 28.29M 4.03M 3.95M
Total stockholder equity -9.27200M 137.06M -6.67900M -0.80500M -1.75800M
Deferred long term liab - - 0.09M 0.14M -
Other current liab 0.15M 28.76M 13.54M 0.35M 2.12M
Common stock - 0.02M 0.00400M 0.00400M 0.00200M
Capital stock 0.00100M 0.02M 0.00400M 0.00400M 0.00200M
Retained earnings -247.14800M -58.97500M -26.51000M -4.89300M -1.85100M
Other liab - 0.32M - - -
Good will 0.00000M 50.09M 0.63M - -
Other assets - 23.44M 0.09M 0.14M -
Cash 10.46M 12.01M 8.11M 0.21M 0.09M
Cash and equivalents - 12.01M 8.11M 0.21M 0.09M
Total current liabilities 70.60M 43.59M 27.03M 4.03M 3.82M
Current deferred revenue - 3.77M 0.15M 2.81M 2.12M
Net debt 18.78M -9.39500M 5.36M -0.20600M 0.05M
Short term debt - 1.90M 12.64M 0.00000M 0.00000M
Short long term debt 28.83M 1.09M 12.49M - -
Short long term debt total - 2.62M 13.47M - 0.13M
Other stockholder equity - 196.01M 19.83M 4.08M 0.09M
Property plant equipment - 7.71M 0.87M 0.04M 0.00000M
Total current assets 44.89M 86.74M 18.64M 3.05M 2.20M
Long term investments - - - - -
Net tangible assets - 72.90M -8.91400M -0.80500M -1.75800M
Short term investments 0.46M 44.55M - - -
Net receivables 1.07M 7.22M 4.18M 0.18M -
Long term debt 0.41M 0.01M 0.83M 0.00000M 0.13M
Inventory 5.89M 20.50M 5.17M 2.48M 2.11M
Accounts payable 20.54M 9.15M 0.69M 0.87M 1.70M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - -0.00300M -
Additional paid in capital - - - - -
Common stock total equity - - 0.00400M 0.00400M 0.00200M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 23.44M - - -
Deferred long term asset charges - - - - -
Non current assets total 24.79M 95.31M 3.20M 0.17M 0.00000M
Capital lease obligations 2.47M 1.52M 0.15M - -
Long term debt total - 0.01M 0.83M 0.00000M 0.13M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -2.31700M -104.74000M -1.22800M -0.18400M -44.46600M
Change to liabilities - -2.17600M -2.77600M -0.13800M 1.86M
Total cashflows from investing activities - -104.74000M -1.22800M -0.18400M -0.18400M
Net borrowings - -0.14800M 13.84M -0.13300M -0.13300M
Total cash from financing activities 72.78M 138.79M 23.91M 3.75M 3.75M
Change to operating activities - 6.57M 4.79M -0.01100M -0.01100M
Net income -188.17300M -32.46500M -21.61700M -3.04200M -1.01400M
Change in cash -1.55700M 3.90M 7.91M 0.12M 0.05M
Begin period cash flow 12.01M 8.11M 0.21M 0.09M 0.04M
End period cash flow 10.46M 12.01M 8.11M 0.21M 0.09M
Total cash from operating activities -72.02100M -30.14900M -14.78200M -3.44100M 0.05M
Issuance of capital stock 49.03M 136.80M 10.04M 3.88M 0.00000M
Depreciation 3.05M 1.31M 0.41M 0.01000M 0.00300M
Other cashflows from investing activities - -104.74000M -104.74000M -104.74000M -104.74000M
Dividends paid - - - - -
Change to inventory -30.24800M -6.56800M -2.94100M -0.36900M -0.84500M
Change to account receivables 1.54M -3.39100M -3.70900M -0.01100M 0.03M
Sale purchase of stock - 138.94M 10.04M 3.88M 0.00000M
Other cashflows from financing activities - 2.14M 23.96M -0.18400M 0.04M
Change to netincome - 2.32M 11.06M 0.11M 0.01M
Capital expenditures 8.13M 2.32M 0.14M 0.18M 0.04M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -22.14100M -5.56700M -4.63400M -0.51800M 1.05M
Stock based compensation 4.32M 5.55M 1.92M 0.11M -
Other non cash items 2.36M 1.00M 0.42M -1.16400M 0.01M
Free cash flow -80.15500M -32.47300M -14.91800M -3.62500M 0.05M

Fundamentals

  • Previous Close 0.28
  • Market Cap2.08M
  • Volume469333
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-102.13300M
  • Revenue TTM23.78M
  • Revenue Per Share TTM29.70
  • Gross Profit TTM 5.23M
  • Diluted EPS TTM-359.16

Peer Comparison

Sector: Industrials Industry: Engineering & Construction

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AGFY
Agrify Corp		 0.02 6.37% 0.29 - - 0.08 0.11 1.06 -0.3774
VCISF
VINCI SA		 - -% 120.45 14.66 12.94 1.06 2.37 1.40 8.24
VCISY
Vinci SA ADR		 -0.07 0.24% 29.71 14.51 12.97 1.07 2.38 1.40 8.26
LTOUF
Larsen & Toubro Limited		 - -% 41.38 40.39 28.41 0.03 6.23 0.03 0.25
PWR
Quanta Services Inc		 2.01 0.79% 255.19 45.64 24.88 1.58 5.17 1.79 20.64

Reports Covered

Stock Research & News

View All

Profile

Agrify Corporation develops precision hardware and software cultivation and extraction solutions for the cannabis and hemp industry in the United States. The company offers vertical farming units and Agrify Insights Software-as-a-Service software; integrated grow racks and LED grow lights; and non-proprietary products designed, engineered, and manufactured by third parties, such as air cleaning systems and pesticide-free surface protection products. It also provides associated services comprising consulting, engineering, and construction. In addition, the company offers hydrocarbon, alcohol, solventless, post-processing, and lab equipment, as well as provides indoor farming solutions. It offers equipment and services in a contract and purchase order. The company was formerly known as Agrinamics, Inc. and changed its name to Agrify Corporation in September 2019. Agrify Corporation was incorporated in 2016 and is headquartered in Troy, Michigan.

Agrify Corp

Building 3, Billerica, MA, United States, 01862

Key Executives

Name Title Year Born
Mr. Raymond Nobu Chang Jr. CEO, Chairman & Corp. Sec. 1971
Mr. Timothy R. Oakes Chief Financial Officer 1968
Mr. Stuart Anthony Wilcox Chief Operating Officer 1961
Mr. David Kessler Chief Scientific Officer NA
Sheryl Elliott VP of HR NA
Mr. Robert Reed Harrison Sr. VP of Commercialization 1972
J.D. Skinner Sr. VP of Operations NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).