Agenus Inc

Healthcare US AGEN

4.8882USD
0.19(4.00%)

Last update at 2025-06-16T14:51:00Z

Day Range

4.654.90
LowHigh

52 Week Range

4.7842.60
LowHigh

Fundamentals

  • Previous Close 4.70
  • Market Cap320.24M
  • Volume180187
  • P/E Ratio1.17
  • Dividend Yield-%
  • EBITDA-123.84000M
  • Revenue TTM161.42M
  • Revenue Per Share TTM8.48
  • Gross Profit TTM 82.61M
  • Diluted EPS TTM12.99

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -230.65600M -28.72400M -182.89100M -111.56000M -162.04402M
Minority interest -10.58200M -4.79800M -7.82600M -3.90300M -2.07800M
Net income -271.51500M -94.69600M -240.13400M -149.13600M -159.69212M
Selling general administrative 81.01M 76.36M 59.22M 46.04M 37.34M
Selling and marketing expenses - - - - -
Gross profit -99.23500M 113.59M -56.79600M -18.29100M -87.81681M
Reconciled depreciation 6.95M 6.79M 7.18M 6.66M 6.29M
Ebit -179.42700M 42.28M -117.23500M -70.13700M -127.33983M
Ebitda -160.72500M 49.07M -110.69300M -57.64200M -121.05183M
Depreciation and amortization 18.70M 6.79M 6.54M 12.49M 6.29M
Non operating income net other 12.57M 11.25M -1.85800M 0.03M -12.94990M
Operating income -179.42700M 42.28M -117.23500M -70.13700M -123.82156M
Other operating expenses 278.27M 258.44M 204.18M 214.38M 161.94M
Interest expense 61.86M 65.72M 61.08M 41.45M 25.27M
Tax provision - - - - -
Interest income - - - 41.45M 25.27M
Net interest income -61.86300M -65.71900M -61.07800M -41.45100M -25.27256M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense 40.86M 65.97M 57.24M 37.58M -12.94990M
Total revenue 98.02M 295.67M 88.17M 150.05M 36.78M
Total operating expenses 81.01M 76.36M 59.22M 46.04M 37.34M
Cost of revenue 197.26M 182.08M 144.97M 168.34M 124.60M
Total other income expense net -51.22900M -71.00300M -65.65600M -41.42300M -11.61490M
Discontinued operations - - - - 0.00000M
Net income from continuing ops -228.71900M -28.72400M -182.89100M -111.56000M -162.04402M
Net income applicable to common shares -220.28600M -24.13700M -181.12300M -107.86500M -159.89900M
Preferred stock and other adjustments 0.21M 0.21M 0.21M 0.21M 0.21M
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 313.91M 413.56M 465.96M 214.51M 155.34M
Intangible assets 4.41M 6.23M 8.49M 10.89M 10.50M
Earning assets - - - - -
Other current assets 10.47M 3.19M 3.17M 2.01M 1.01M
Total liab 462.30M 468.46M 418.05M 426.01M 386.67M
Total stockholder equity -160.33100M -61.27800M 34.44M -203.67200M -225.35600M
Deferred long term liab - - - - -
Other current liab 48.74M 133.23M 110.68M 92.90M 77.48M
Common stock 3.94M 3.06M 2.57M 1.96M 1.38M
Capital stock 3.94M 3.06M 2.57M 1.96M 1.38M
Retained earnings -1955.66800M -1709.90700M -1489.83300M -1465.90700M -1284.99300M
Other liab - 191.33M 205.86M 216.20M 216.15M
Good will 24.72M 25.47M 24.88M 25.45M 23.19M
Other assets - 4.45M 9.54M 37.60M 1.42M
Cash 76.11M 178.67M 291.93M 99.87M 61.81M
Cash and equivalents - - - - -
Total current liabilities 255.90M 188.95M 156.94M 129.88M 122.21M
Current deferred revenue 0.02M 12.27M 12.43M 17.19M 29.17M
Net debt 274.14M -100.24600M -233.64400M -44.14400M -38.41500M
Short term debt 145.69M 2.52M 3.35M 2.78M 1.99M
Short long term debt 0.15M 0.57M 0.73M 0.83M 0.65M
Short long term debt total 350.25M 78.43M 58.29M 55.73M 23.39M
Other stockholder equity 1478.43M 1231.10M 1054.25M 1230.59M 1032.67M
Property plant equipment - 133.02M 91.08M 60.27M 26.33M
Total current assets 112.42M 213.12M 331.97M 113.78M 86.54M
Long term investments - - - - -
Net tangible assets - 159.25M 1.08M -240.01000M -20.99800M
Short term investments 0.00000M 14.68M 14.99M - -
Net receivables 25.84M 2.74M 1.52M 1.16M 16.29M
Long term debt 12.77M 12.58M 12.82M 18.88M 13.38M
Inventory 0.00000M 13.83M 20.36M 10.75M 7.42M
Accounts payable 61.45M 40.94M 30.49M 17.02M 13.56M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - 6.38M 13.47M -7.82600M -5.98100M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -0.95500M 0.92M 1.49M 2.77M -1.32400M
Additional paid in capital - - - - -
Common stock total equity - 3.06M 2.57M 1.96M 1.38M
Preferred stock total equity - - - - -
Retained earnings total equity - -1709.90700M -1489.83300M -1465.90700M -1284.99300M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 5.67M 4.45M 9.54M 4.12M 1.42M
Deferred long term asset charges - - - - -
Non current assets total 201.50M 200.43M 133.98M 100.73M 68.80M
Capital lease obligations 65.10M 65.27M 44.74M 36.02M 9.37M
Long term debt total - 12.58M 12.82M 18.88M 13.38M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 0.37M -14.99200M -4.44100M -4.65700M -3.59092M
Change to liabilities 8.53M -11.00800M -8.69700M 6.86M 8.67M
Total cashflows from investing activities -33.61000M -43.15000M -4.44100M -4.65700M -3.59092M
Net borrowings -0.49000M -1.31700M 2.96M -0.32000M -162.13063M
Total cash from financing activities 95.83M 225.26M 183.85M 31.32M 128.28M
Change to operating activities 27.84M 1.66M 1.46M 20.32M -5.02000M
Net income -230.65600M -28.72400M -182.89100M -111.56000M -162.04402M
Change in cash -113.25700M 192.09M 40.70M 8.75M -7.13309M
Begin period cash flow 294.60M 102.50M 61.81M 53.05M 60.19M
End period cash flow 181.34M 294.60M 102.50M 61.81M 53.05M
Total cash from operating activities -175.37300M 10.14M -139.09600M -18.68200M -131.09452M
Issuance of capital stock 99.21M 220.65M 176.42M 30.00M 84.80M
Depreciation 6.95M 6.79M 7.18M 6.66M 6.29M
Other cashflows from investing activities 19.08M 5.66M -0.97500M - 0.00619M
Dividends paid - -9.13200M - - 0.00000M
Change to inventory - -6.19100M 3.64M 0.06M 0.02M
Change to account receivables 0.12M -0.39400M 16.19M -15.35500M 0.20M
Sale purchase of stock -3.78900M -1.65400M 176.42M 30.00M 86.03M
Other cashflows from financing activities 0.90M 16.72M 10.67M 1.64M 245.50M
Change to netincome 70.39M 37.03M 25.68M 57.96M 41.80M
Capital expenditures 53.06M 33.81M 3.47M 4.66M 3.60M
Change receivables 0.12M -0.39400M 16.19M -15.35500M 0.20M
Cash flows other operating -30.70500M -63.46600M -58.02900M 36.70M -26.02945M
Exchange rate changes - - - - -
Cash and cash equivalents changes -113.15300M 192.26M 40.32M 7.98M -6.40052M
Change in working capital 24.08M -9.74300M 8.95M 58.68M 0.17M
Stock based compensation 18.34M 19.58M 10.42M 9.89M 7.63M
Other non cash items 5.92M 31.75M 14.33M 17.58M 5.95M
Free cash flow -228.43500M -23.66900M -142.56200M -23.33900M -134.69162M

Peer Comparison

Sector: Healthcare Industry: Biotechnology

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AGEN
Agenus Inc
0.19 4.00% 4.89 1.17 - 1.09 218.62 1.10 -1.1829
NVO
Novo Nordisk A/S
-2.25 2.82% 77.58 41.58 31.15 2.13 32.99 2.11 4.70
NONOF
Novo Nordisk A/S
-1.25 1.54% 79.75 41.06 31.25 2.08 33.11 2.11 4.70
VRTX
Vertex Pharmaceuticals Inc
-2.04 0.45% 453.41 29.67 24.33 10.38 5.83 9.33 20.00
REGN
Regeneron Pharmaceuticals Inc
6.40 1.21% 535.64 29.07 20.12 7.57 3.82 6.95 19.42

Reports Covered

Stock Research & News

Profile

Agenus Inc., a clinical-stage biotechnology company, discovers and develops immuno-oncology products in the United States and internationally. The company offers Retrocyte Display, an antibody expression platform for the identification of fully human and humanized monoclonal antibodies; and display technologies. It develops QS-21 Stimulon adjuvant, a saponin-based vaccine adjuvant. The company also develops Balstilimab, an anti-PD-1 antagonist that has completed Phase II clinical trial to treat second line cervical cancer; AGEN1181, an antigen 4 (CTLA-4) blocking antibody that is in Phase 2 clinical trial for the treatment of pancreatic cancer and and melanoma; AGEN2373, a CD137 monospecific antibody that is in Phase 1b clinical trial; AGEN1423, a CD73/TGFß TRAP antibody; AGEN1571, an ILT2 monospecific antibody that is in Phase 1 clinical trial; and BMS-986442, a TIGIT bispecific antibodies. In addition, it develops INCAGN1876, a GITR agonist; INCAGN2390, a TIM-3 monospecific antibody; INCAGN2385, a LAG-3 monospecific antibody; MK-4830, a monospecific antibody targeting ILT4 that is in Phase 2 clinical trial; UGN-301, a zalifrelimab intravesical solution for the treatment of cancers of the urinary tract that is in a Phase 1 clinical trial; and AGEN1884, a first-generation anti-CTLA-4 monospecific antibody. The company operates under Agenus, MiNK, Prophage, Retrocyte Display, and Stimulon trademarks. It has collaborations with Bristol-Myers Squibb Company, Betta Pharmaceuticals Co., Ltd., Incyte Corporation, Merck Sharpe & Dohme, and Gilead Sciences, Inc. The company was formerly known as Antigenics Inc. and changed its name to Agenus Inc. in January 2011. Agenus Inc. was founded in 1994 and is headquartered in Lexington, Massachusetts.

Agenus Inc

3 Forbes Road, Lexington, MA, United States, 02421-7305

Key Executives

Name Title Year Born
Dr. Garo H. Armen Ph.D. Founder, Exec. Chairman & CEO 1953
Ms. Christine M. Klaskin VP of Fin., Principal Financial Officer & Principal Accounting Officer 1966
Dr. Steven J. O'Day M.D., Ph.D. Chief Medical Officer 1962
Dr. Jennifer S. Buell Ph.D. Pres & CEO of MiNK Therapeutics 1975
Craig Winter Chief Information Officer NA
Regina Grebla Ph.D. VP of Investor Relations & Communications NA
Ms. Robin E. Abrams J.D. Chief Legal Officer 1964
Ms. Tracy Mazza Clemente Chief People Officer NA
John Castle Head of Translational Medicine & Bioinformatics NA
Ms. Julie DeSander Chief Bus. Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.