Explore 3 Stock Ideas & Industry Insights Download Free Report

Allied Gaming & Entertainment Inc.

Communication Services US AGAE

NoneUSD
0.00(0%)

Last update at 2026-06-23T21:40:18.539886Z

Day Range

--
LowHigh

52 Week Range

0.253.79
LowHigh

Fundamentals

  • Previous Close 2.41
  • Market Cap22.24M
  • VolumeNone
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-21.33366M
  • Revenue TTM7.94M
  • Revenue Per Share TTM0.19
  • Gross Profit TTM 3.84M
  • Diluted EPS TTM-0.47

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -23.00100M -3.59536M -10.82389M -15.05984M -46.50728M
Minority interest 5.82M 0.16M - - -
Net income -16.75700M -3.43546M -10.34540M 62.87M -45.53590M
Selling general administrative 13.35M 7.57M 10.48M 12.85M 17.01M
Selling and marketing expenses 0.29M 0.23M 0.23M 0.29M 0.26M
Gross profit 2.71M 2.86M 1.25M 0.88M 0.35M
Reconciled depreciation 1.59M 1.81M 2.07M 3.31M 3.61M
Ebit -13.38100M -6.59962M -11.53429M -15.77248M -20.71473M
Ebitda -11.79500M -5.09964M -9.23703M -12.39767M -22.17677M
Depreciation and amortization 1.59M 1.50M 2.30M 3.37M -1.46204M
Non operating income net other - - 0.94M - -8.50978M
Operating income -23.30600M -6.59962M -11.53429M -15.77248M -20.71473M
Other operating expenses 32.38M 14.25M 17.89M 20.73M 23.93M
Interest expense - - 789.30M 0.27M 5.55M
Tax provision -0.42542M 0.00000M - - -
Interest income 3.65M 2.96M 0.79M - -
Net interest income 3.65M 2.92M 0.79M -0.26875M -5.54858M
Extraordinary items - - - - -
Non recurring - - 0.16M - 6.14M
Other items - - - - -
Income tax expense -0.42500M 1.33M -0.47849M -77.58791M -0.97138M
Total revenue 9.08M 7.66M 6.35M 4.96M 3.21M
Total operating expenses 26.01M 9.46M 12.78M 16.65M 21.06M
Cost of revenue 6.37M 4.80M 5.10M 4.08M 2.86M
Total other income expense net 0.30M 3.00M 0.71M 0.71M -25.79255M
Discontinued operations - - - 77.93M 0.73M
Net income from continuing ops -22.57602M -4.25127M -10.82389M -15.05984M -45.78434M
Net income applicable to common shares - - -10.82389M 62.87M -45.05883M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 113.24M 112.02M 97.73M 105.80M 61.90M
Intangible assets 5.17M 6.30M 0.07M 0.03M 0.03M
Earning assets - - - - -
Other current assets 4.17M 4.17M 0.46M 0.98M 0.91M
Total liab 35.71M 18.61M 9.83M 7.16M 28.49M
Total stockholder equity 73.01M 82.75M 87.90M 98.65M 33.41M
Deferred long term liab - - - - 1.69M
Other current liab 1.15M 0.76M 1.65M 0.01M 17.42M
Common stock 0.00464M 0.00391M 0.00391M 0.00391M 0.00385M
Capital stock 0.00464M 0.00391M 0.00391M 0.00391M 0.00385M
Retained earnings -130.42800M -113.67103M -110.23557M -99.41168M -162.27741M
Other liab - - - 1.91M 5.21M
Good will 2.80M 12.73M - - -
Other assets - - 5.48M 5.38M 0.62M
Cash 59.24M 13.32M 11.17M 92.89M 0.42M
Cash and equivalents - - - - -
Total current liabilities 30.48M 11.95M 3.30M 5.25M 18.92M
Current deferred revenue 0.66M 0.10M 0.11M 0.14M 0.06M
Net debt -27.88600M 2.95M -3.41320M -92.88703M 4.48M
Short term debt 27.35M 10.71M 1.23M 4.75M 0.54M
Short long term debt 25.76M 9.23M - - 0.54M
Short long term debt total 31.36M 16.27M 7.75M - 4.91M
Other stockholder equity 203.25M 195.98M 197.92M 197.78M 195.49M
Property plant equipment - - 4.01M 6.14M 9.28M
Total current assets 94.75M 78.34M 82.38M 94.26M 12.33M
Long term investments - - - - 0.00000M
Net tangible assets - - 87.88M 98.62M 33.37M
Short term investments 12.28M 59.50M 70.00M - -
Net receivables 19.05M 1.35M 0.75M 0.39M 0.27M
Long term debt - - - - 0.95M
Inventory - 0.00000M - - 10.73M
Accounts payable 1.32M 0.37M 0.32M 0.34M 0.90M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.18M 0.43M 0.22M 0.27M 0.19M
Additional paid in capital - - - - -
Common stock total equity - - 0.00391M - 0.00385M
Preferred stock total equity - - - - -
Retained earnings total equity - - -110.23557M - -162.27741M
Treasury stock - - -0.61056M - -
Accumulated amortization - - - - -
Non currrent assets other 2.61M 18965.20M 5.43M 5.38M 40.26M
Deferred long term asset charges - - - - -
Non current assets total 17.94M 33.68M 15.35M 11.54M 49.57M
Capital lease obligations 5.60M 7.04M 7.75M - -
Long term debt total - - - - 0.95M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments 23.81M -64.16918M -70.04103M 105.86M -1.50000M
Change to liabilities - - 0.00000M -0.47198M 0.65M
Total cashflows from investing activities 23.81M 6.13M -70.13536M 105.86M -5.50652M
Net borrowings 17.58M 9.23M - -3.42110M 2.14M
Total cash from financing activities 23.93M 7.15M -0.61056M -3.42110M 9.16M
Change to operating activities - - - 1.80M 5.68M
Net income -22.57600M -3.59536M -10.82389M 62.87M -45.05883M
Change in cash 37.92M 5.15M -81.71959M 92.46M -1.50319M
Begin period cash flow 21.32M 16.17M 97.89M 5.42M 6.93M
End period cash flow 59.24M 21.32M 16.17M 97.89M 5.42M
Total cash from operating activities -9.76900M -8.13881M -10.93447M -10.07905M -5.17405M
Issuance of capital stock 8.60M 0.00000M - 0.00000M 7.00M
Depreciation 1.59M 1.50M 2.07M 3.31M 3.61M
Other cashflows from investing activities -19.94700M -0.56197M -0.04995M - -2.78272M
Dividends paid - - - - -
Change to inventory - - - 1.80M 5.68M
Change to account receivables -0.09780M -0.26241M 0.32M -0.11871M 0.36M
Sale purchase of stock -0.00042M -2.08309M -0.61056M - 7.00M
Other cashflows from financing activities -0.24900M 6.13M -70.13536M 105.86M 9.16M
Change to netincome - - -0.11059M -77.46411M 36.80M
Capital expenditures 2.36M 1.05M 0.09M 0.19M 0.36M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - 1.55M
Cash and cash equivalents changes - - -81.68040M - 0.03M
Change in working capital 0.13M -7.17452M -4.14073M 1.21M 6.69M
Stock based compensation 1.10M 0.15M 0.79M 1.32M 5.14M
Other non cash items 10.42M 0.98M 1.17M -77.87206M 4.02M
Free cash flow -12.12900M -9.18575M -11.02881M -10.27071M -5.53057M

Peer Comparison

Sector: Communication Services Industry: Entertainment

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AGAE
Allied Gaming & Entertainment Inc.
- -% - - - 2.80 0.49 1.20 -4.748
NFLX
Netflix Inc
-0.06 0.08% 72.82 44.85 36.10 7.99 13.09 8.21 12.88
DIS
Walt Disney Company
1.08 1.05% 103.53 15.36 16.00 1.93 1.74 2.40 11.96
UNVGY
Universal Music Group N.V
-0.01 0.10% 10.39 40.46 27.47 4.82 18.29 5.11 28.19
UMGNF
Universal Music Group N.V.
-0.43 2.07% 20.35 40.11 27.55 4.82 18.30 5.11 28.19

Reports Covered

Stock Research & News

Profile

Allied Gaming & Entertainment Inc., through its subsidiaries, operates as a public esports and entertainment company worldwide. It produces a variety of esports and gaming-related content, including tournaments, live and virtual events, and original programming. The company also engages in the development and distribution of mobile casual games; organization of events, shows, and concerts; and operation of a flagship gaming arena located at the Luxor Hotel in Las Vegas, Nevada. In addition, it offers management and consultation services to experiential entertainment venue operation. The company is based in New York, New York.

Allied Gaming & Entertainment Inc.

745 Fifth Avenue, New York, NY, United States, 10151

Key Executives

Name Title Year Born
Ms. Yinghua Chen CEO, Pres & Exec. Director 1979
Mr. Judson Hannigan Chief Exec. Officer of Allied Esports International Inc 1982
Mr. Roy L. Anderson Chief Financial Officer 1959
Ms. Yinghua Chen CEO, President & Executive Director 1980
Mr. Roy L. Anderson CFO & Secretary 1960
Mr. Yangyang Li President & Chairman 1979
Ms. Yinghua Chen Chief Executive Officer 1980
Mr. Roy L. Anderson CFO & Secretary 1959
Mr. Yangyang Li CEO, President & Chairman 1979

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.