Allied Gaming & Entertainment Inc.

Communication Services US AGAE

3.51USD
0.67(23.59%)

Last update at 2025-06-12T18:54:00Z

Day Range

2.703.74
LowHigh

52 Week Range

0.611.57
LowHigh

Fundamentals

  • Previous Close 2.84
  • Market Cap39.03M
  • Volume375117
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-9.02507M
  • Revenue TTM8.21M
  • Revenue Per Share TTM0.21
  • Gross Profit TTM 1.25M
  • Diluted EPS TTM-0.27

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -10.82389M -15.05984M -46.50728M -16.73873M 1.72M
Minority interest - - - 0.00000M 0.00000M
Net income -10.34540M 62.87M -45.53590M -17.95428M 1.14M
Selling general administrative 10.48M 12.85M 17.01M 18.53M 0.82M
Selling and marketing expenses 0.23M 0.29M 0.26M 3.58M -
Gross profit 1.25M 0.88M 0.35M 14.95M 10.41M
Reconciled depreciation 2.07M 3.31M 3.61M 6.77M -
Ebit -11.53429M -15.77248M -20.71473M -14.61475M -5.90548M
Ebitda -9.23703M -12.39767M -22.17677M -7.82858M -0.89029M
Depreciation and amortization 2.30M 3.37M -1.46204M 6.79M 5.02M
Non operating income net other 0.94M - -8.50978M - 0.00000M
Operating income -11.53429M -15.77248M -20.71473M -14.61475M -0.82378M
Other operating expenses 17.89M 20.73M 23.93M 40.69M 0.82M
Interest expense 789.30M 0.27M 5.55M 1.20M 2.47M
Tax provision - - - - 0.58M
Interest income 0.79M - - 1.21M 2.47M
Net interest income 0.79M -0.26875M -5.54858M -1.19713M 2.47M
Extraordinary items - - - - 0.00000M
Non recurring 0.16M - 6.14M - 0.00000M
Other items - - - - 0.00000M
Income tax expense -0.47849M -77.58791M -0.97138M 1.22M 0.58M
Total revenue 6.35M 4.96M 3.21M 26.07M 0.00000M
Total operating expenses 12.78M 16.65M 21.06M 29.56M 0.82M
Cost of revenue 5.10M 4.08M 2.86M 11.13M 10.19M
Total other income expense net 0.71M 0.71M -25.79255M -2.12398M 0.07M
Discontinued operations - 77.93M 0.73M 1.45M 1.45M
Net income from continuing ops -10.82389M -15.05984M -45.78434M -16.73873M 1.14M
Net income applicable to common shares -10.82389M 62.87M -45.05883M -16.73873M -30.61610M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 112.02M 97.73M 105.80M 61.90M 71.32M
Intangible assets 6.30M 0.07M 0.03M 0.03M 14.79M
Earning assets - - - - -
Other current assets 4.17M 0.46M 0.98M 0.91M 1.37M
Total liab 18.61M 9.83M 7.16M 28.49M 27.10M
Total stockholder equity 82.75M 87.90M 98.65M 33.41M 44.22M
Deferred long term liab - - - 1.69M 10.96M
Other current liab 0.76M 1.65M 0.01M 17.42M 5.98M
Common stock 0.00391M 0.00391M 0.00391M 0.00385M 0.00232M
Capital stock 0.00391M 0.00391M 0.00391M 0.00385M 0.00232M
Retained earnings -113.67103M -110.23557M -99.41168M -162.27741M -117.21858M
Other liab - - 1.91M 5.21M 2.47M
Good will 12.73M - - - 4.08M
Other assets - 5.48M 5.38M 0.62M 11.67M
Cash 13.32M 11.17M 92.89M 0.42M 8.44M
Cash and equivalents - - - - -
Total current liabilities 11.95M 3.30M 5.25M 18.92M 24.63M
Current deferred revenue 0.10M 0.11M 0.14M 0.06M 3.86M
Net debt 2.95M -3.41320M -92.88703M 4.48M 5.39M
Short term debt 10.71M 1.23M 4.75M 0.54M 13.83M
Short long term debt 9.23M - - 0.54M 13.83M
Short long term debt total 16.27M 7.75M - 4.91M 13.83M
Other stockholder equity 195.98M 197.92M 197.78M 195.49M 161.30M
Property plant equipment - 4.01M 6.14M 9.28M 20.55M
Total current assets 78.34M 82.38M 94.26M 12.33M 15.58M
Long term investments - - - 0.00000M 4.64M
Net tangible assets - 87.88M 98.62M 33.37M 25.35M
Short term investments 59.50M 70.00M - - -
Net receivables 1.35M 0.75M 0.39M 0.27M 2.12M
Long term debt - - - 0.95M -
Inventory 0.00000M - - 10.73M 3.65M
Accounts payable 0.37M 0.32M 0.34M 0.90M 0.96M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.43M 0.22M 0.27M 0.19M 0.14M
Additional paid in capital - - - - -
Common stock total equity - 0.00391M - 0.00385M 0.00232M
Preferred stock total equity - - - - -
Retained earnings total equity - -110.23557M - -162.27741M -
Treasury stock - -0.61056M - - -
Accumulated amortization - - - - -
Non currrent assets other 18965.20M 5.43M 5.38M 40.26M 11.67M
Deferred long term asset charges - - - - -
Non current assets total 33.68M 15.35M 11.54M 49.57M 55.74M
Capital lease obligations 7.04M 7.75M - - -
Long term debt total - - - 0.95M -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -70.04103M 105.86M -1.50000M 8.04M 0.21M
Change to liabilities 0.00000M -0.47198M 0.65M -0.43454M 0.71M
Total cashflows from investing activities -70.13536M 105.86M -5.50652M 8.04M -23.07180M
Net borrowings - -3.42110M 2.14M 3.65M 34.30M
Total cash from financing activities -0.61056M -3.42110M 9.16M 3.65M 0.35M
Change to operating activities - 1.80M 5.68M -0.47054M -4.57399M
Net income -10.82389M 62.87M -45.05883M -16.73873M 1.14M
Change in cash -81.71959M 92.46M -1.50319M 1.62M -0.29423M
Begin period cash flow 97.89M 5.42M 6.93M 10.47M 0.43M
End period cash flow 16.17M 97.89M 5.42M 12.09M 0.13M
Total cash from operating activities -10.93447M -10.07905M -5.17405M -10.06367M -0.85812M
Issuance of capital stock - 0.00000M 7.00M - 0.00000M
Depreciation 2.07M 3.31M 3.61M 6.77M 6.71M
Other cashflows from investing activities -0.04995M - -2.78272M 10.30M 0.21M
Dividends paid - - - - 0.00000M
Change to inventory - 1.80M 5.68M 1.76M 0.00000M
Change to account receivables 0.32M -0.11871M 0.36M -0.68598M -0.90261M
Sale purchase of stock -0.61056M - 7.00M - 0.00000M
Other cashflows from financing activities -70.13536M 105.86M 9.16M 3.65M 0.35M
Change to netincome -0.11059M -77.46411M 36.80M 1.07M 13.30M
Capital expenditures 0.09M 0.19M 0.36M 2.26M 17.14M
Change receivables - - - - 0.00000M
Cash flows other operating - - - - 0.00000M
Exchange rate changes - - 1.55M - 0.00000M
Cash and cash equivalents changes -81.68040M - 0.03M - 0.00000M
Change in working capital -4.14073M 1.21M 6.69M -1.59105M 0.52M
Stock based compensation 0.79M 1.32M 5.14M 0.28M -
Other non cash items 1.17M -77.87206M 4.02M 0.29M -2.54085M
Free cash flow -11.02881M -10.27071M -5.53057M -12.32780M -0.85812M

Peer Comparison

Sector: Communication Services Industry: Entertainment

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AGAE
Allied Gaming & Entertainment Inc.
0.67 23.59% 3.51 - - 4.75 0.52 0.45 -4.748
NFLX
Netflix Inc
-1.73 0.14% 1218.15 44.85 36.10 7.99 13.09 8.21 12.88
DIS
Walt Disney Company
-1.29 1.08% 118.23 70.56 19.42 1.88 1.68 2.24 16.46
UNVGY
Universal Music Group N.V
0.20 1.26% 16.07 40.46 27.47 4.82 18.29 5.11 28.19
UMGNF
Universal Music Group N.V.
0.39 1.23% 32.21 40.11 27.55 4.82 18.30 5.11 28.19

Reports Covered

Stock Research & News

Profile

Allied Gaming & Entertainment Inc., together with its subsidiaries, operates as a public esports and entertainment company worldwide. It operates esports properties to connect players and fans through a network of connected arenas; and creates original esports content. The company also operates a flagship gaming arena located at the Luxor Hotel in Las Vegas, Nevada, as well as focuses on exploring opportunities in the mobile games markets. In addition, it focuses on orchestrating live entertainment events and offers management and consultation service to experiential entertainment venue operation. Further, the company operates a mobile esports truck that serves as a battleground and content generation hub, as well as a studio for recording and streaming gaming events. The company is based in New York, New York.

Allied Gaming & Entertainment Inc.

745 Fifth Avenue, New York, NY, United States, 10151

Key Executives

Name Title Year Born
Ms. Yinghua Chen CEO, Pres & Exec. Director 1979
Mr. Judson Hannigan Chief Exec. Officer of Allied Esports International Inc 1982
Mr. Roy L. Anderson Chief Financial Officer 1959
Ms. Yinghua Chen CEO, President & Executive Director 1980
Mr. Roy L. Anderson CFO & Secretary 1960
Mr. Yangyang Li President & Chairman 1979
Ms. Yinghua Chen Chief Executive Officer 1980
Mr. Roy L. Anderson CFO & Secretary 1959

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.