Adaptimmune Therapeutics Plc

Healthcare US ADAP

0.2774USD
0.0024(0.87%)

Last update at 2025-05-22T16:45:00Z

Day Range

0.280.28
LowHigh

52 Week Range

0.432.05
LowHigh

Fundamentals

  • Previous Close 0.28
  • Market Cap160.21M
  • Volume222876
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-72.88000M
  • Revenue TTM141.46M
  • Revenue Per Share TTM0.59
  • Gross Profit TTM -100.57800M
  • Diluted EPS TTM-0.17

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax -112.53500M -162.95900M -157.29900M -129.93000M -136.92300M
Minority interest - - - - -
Net income -113.87100M -165.45600M -158.09000M -130.09200M -137.16500M
Selling general administrative 71.81M 63.39M 57.30M 45.80M 43.39M
Selling and marketing expenses 1.70M - - - -
Gross profit 50.42M -100.57800M -104.94100M -87.61000M -96.37900M
Reconciled depreciation 9.84M 6.08M 6.57M 7.59M 8.01M
Ebit -138.03800M -161.66425M -162.24522M -133.46407M -139.77000M
Ebitda -128.19800M -155.59300M -155.67900M -125.81100M -131.76000M
Depreciation and amortization 9.84M 6.07M 6.57M 7.65M 8.01M
Non operating income net other - - 3.85M 1.16M 2.85M
Operating income -138.03800M -163.96500M -162.24600M -133.40500M -139.77000M
Other operating expenses 198.28M 191.11M 168.40M 137.36M 140.89M
Interest expense - 1.01M 4.95M 3.48M 2.85M
Tax provision 1.34M 2.50M 0.79M 0.16M 0.24M
Interest income 5.96M 1.54M 1.09M 2.31M 2.77M
Net interest income 5.96M 1.54M 1.09M 2.31M 2.77M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 1.34M 2.50M 0.79M 0.16M 0.24M
Total revenue 60.28M 27.15M 6.15M 3.96M 1.12M
Total operating expenses 200.02M 191.11M 168.40M 137.36M 140.89M
Cost of revenue 9.86M 127.73M 111.09M 91.57M 97.50M
Total other income expense net 25.50M -1.29100M 4.95M 3.48M 2.85M
Discontinued operations - - - - -
Net income from continuing ops -113.87100M -165.45600M -158.09000M -130.09200M -137.16500M
Net income applicable to common shares - -165.45600M -158.09000M -130.09200M -137.16500M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 282.62M 328.92M 469.55M 451.14M 181.54M
Intangible assets 0.33M 0.44M 1.00M 1.73M 2.20M
Earning assets - - - - -
Other current assets 13.70M 43.33M 45.13M 29.80M 30.95M
Total liab 243.10M 247.04M 263.58M 109.92M 57.91M
Total stockholder equity 39.51M 81.88M 205.96M 341.23M 123.64M
Deferred long term liab - - - - -
Other current liab 30.30M 33.50M 29.91M 27.08M 23.36M
Common stock 1.86M 1.40M 1.34M 1.32M 0.94M
Capital stock 1.86M 1.40M 1.34M 1.32M 0.94M
Retained earnings -1023.17300M -909.30200M -743.84600M -585.75600M -455.66400M
Other liab - 162.19M 177.90M 49.90M 0.60M
Good will - - - - -
Other assets - 1.57M 1.72M 4.60M 7.00M
Cash 143.99M 108.03M 149.95M 56.88M 50.41M
Cash and equivalents - - - - -
Total current liabilities 72.79M 64.50M 62.54M 39.07M 34.34M
Current deferred revenue 28.97M 23.52M 22.20M 2.83M 2.13M
Net debt -118.75600M -84.95600M -124.48000M -33.17100M -24.95300M
Short term debt 5.38M 2.73M 2.32M 2.77M 2.49M
Short long term debt - - - - -
Short long term debt total 25.23M 23.08M 25.47M 23.71M 25.46M
Other stockholder equity 1064.57M 990.66M 959.61M 935.71M 585.62M
Property plant equipment - 71.53M 30.49M 27.78M 31.07M
Total current assets 207.55M 255.37M 415.46M 398.15M 120.49M
Long term investments - - - - -
Net tangible assets - 81.44M 204.96M 339.50M 121.44M
Short term investments 2.95M 96.57M 219.63M 311.33M 39.13M
Net receivables 46.92M 7.43M 0.75M 0.14M -1.45900M
Long term debt - - - - -
Inventory 1.33M 1.28M 0.75M 2.09M 1.46M
Accounts payable 8.13M 4.75M 8.11M 6.39M 6.36M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -3.74800M -0.87500M -11.14200M -10.04800M -7.26400M
Additional paid in capital - - - - -
Common stock total equity - - 1.34M 1.32M 0.94M
Preferred stock total equity - - - - -
Retained earnings total equity - - -743.84600M -585.75600M -455.66400M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 3.03M 1.57M 1.72M 4.60M 7.00M
Deferred long term asset charges - - - - -
Non current assets total 75.06M 73.55M 54.09M 52.99M 61.05M
Capital lease obligations 25.23M 23.08M 25.47M 23.71M 25.46M
Long term debt total - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments 176.54M 89.14M 84.58M -276.01800M 98.02M
Change to liabilities - 8.28M 4.21M 3.87M 7.60M
Total cashflows from investing activities - 89.14M 75.80M -278.92400M 94.94M
Net borrowings - - - - -
Total cash from financing activities 0.88M 12.87M 3.29M 340.05M 0.37M
Change to operating activities - - - 2.46M -1.45000M
Net income -113.87100M -165.45600M -158.09000M -130.09200M -137.16500M
Change in cash 37.41M -42.06400M 90.18M 6.58M -17.56800M
Begin period cash flow 109.60M 151.67M 61.48M 54.91M 72.48M
End period cash flow 147.02M 109.60M 151.67M 61.48M 54.91M
Total cash from operating activities -140.88000M -141.76900M 10.73M -53.59100M -112.50700M
Issuance of capital stock 0.62M 12.82M 2.53M 334.39M -
Depreciation 9.45M 6.08M 6.57M 7.59M 8.01M
Other cashflows from investing activities - - -0.20700M -0.56500M -1.48200M
Dividends paid - - - - -
Change to inventory -0.00000M 5.40M 15.15M -5.65767M -6.19253M
Change to account receivables -1.29600M -9.80694M -19.35569M 1.76M -1.44194M
Sale purchase of stock - - 3.29M 340.05M 0.37M
Other cashflows from financing activities 0.26M 0.05M 0.76M 5.66M -0.00152M
Change to netincome - 19.14M 22.34M 9.03M 11.94M
Capital expenditures 4.88M 29.74M 8.78M 2.91M 3.07M
Change receivables - - - - -
Cash flows other operating - - 135.70M 56.01M 4.70M
Exchange rate changes - - - - -
Cash and cash equivalents changes - - 89.82M 7.54M -17.19600M
Change in working capital -25.04872M -1.53100M 134.63M 56.05M 4.72M
Stock based compensation 11.77M 18.24M 20.63M 10.41M 11.05M
Other non cash items -23.18629M 0.90M 1.17M -0.05500M -0.18500M
Free cash flow -145.76000M -171.50900M 1.95M -56.49700M -115.58100M

Peer Comparison

Sector: Healthcare Industry: Biotechnology

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ADAP
Adaptimmune Therapeutics Plc
0.0024 0.87% 0.28 - - 1.13 2.10 0.32 -1.7076
NVO
Novo Nordisk A/S
-0.155 0.23% 68.05 41.58 31.15 2.13 32.99 2.11 4.70
NONOF
Novo Nordisk A/S
0.95 1.40% 68.95 41.06 31.25 2.08 33.11 2.11 4.70
VRTX
Vertex Pharmaceuticals Inc
-4.41 1.01% 430.91 29.67 24.33 10.38 5.83 9.33 20.00
REGN
Regeneron Pharmaceuticals Inc
-10.3 1.70% 594.32 29.07 20.12 7.57 3.82 6.95 19.42

Reports Covered

Stock Research & News

Profile

Adaptimmune Therapeutics plc, a clinical-stage biopharmaceutical company, provides novel cell therapies primarily to cancer patients in the United States and the United Kingdom. It develops SPEARHEAD-1 that is in phase II clinical trials with ADP-A2M4 for synovial sarcoma; SURPASS-3 that is in phase II clinical trial with ADP-A2M4CD8 for people with platinum resistant ovarian cancer; and SURPASS that is in phase I clinical trials in patients with head and neck, and urothelial cancers. The company has strategic collaboration and license agreement with Genentech, Inc. and F. Hoffman-La Roche Ltd to develop personalized allogeneic and allogeneic T-cell therapies; research, collaboration, and license agreement with Universal Cells, Inc.; third-party collaborations with Noile-Immune and Alpine Immune Sciences; and strategic alliance agreement with the MD Anderson Cancer Center. Adaptimmune Therapeutics plc was founded in 2008 and is headquartered in Abingdon, the United Kingdom.

Adaptimmune Therapeutics Plc

60 Jubilee Avenue, Abingdon, United Kingdom, OX14 4RX

Key Executives

Name Title Year Born
Mr. Adrian G. Rawcliffe CEO, Principal Accounting Officer & Director 1972
Dr. Helen Katrina Tayton-Martin MBA, Ph.D. Co-Founder & Chief Bus. & Strategy Officer 1967
Mr. Gavin Hilary James Wood BA (Hons), ACA Chief Financial Officer 1970
Mr. William C. Bertrand Jr., Esq., J.D. Chief Operating Officer 1965
Mr. John Lunger Chief Patient Supply Officer 1969
Ms. Joanna Brewer Ph.D. Chief Scientific Officer NA
Dr. Juli P. Miller Ph.D. VP of Investor Relations NA
Ms. Kerry Sharp Sr. VP & Gen. Council NA
Ms. Margaret Henry Head of PR & Company Sec. NA
Mr. Sébastien Desprez VP of Communications & Corp. Affairs NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.