AAPL 248.58 0.8479% MSFT 453.21 0.9399% NVDA 137.4648 -1.3245% GOOGL 194.46 -0.4811% GOOG 195.97 -0.3762% AMZN 229.82 -0.1911% META 630.9 -0.2813% AVGO 179.8499 -1.8287% TSLA 420.25 -1.0641% TSM 192.5975 -0.715% LLY 781.77 -1.7914% V 314.5 0.2263% JPM 241.66 -0.7679% UNH 520.37 -2.4666% NVO 109.19 -2.2383% WMT 95.08 0.1264% LVMUY 135.51 -0.14% XOM 112.375 0.4065% LVMHF 682.0 0.3561% MA 533.22 -0.2301%
Last update at 2024-12-12T19:06:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -71.06500M | -61.06200M | -33.19600M | -13.99000M | - |
Minority interest | - | - | - | - | - |
Net income | -71.17600M | -61.09900M | -33.19900M | -13.99000M | - |
Selling general administrative | 21.12M | 21.97M | 11.10M | 4.70M | - |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | - | - | - | - | - |
Reconciled depreciation | 3.69M | 3.29M | 0.77M | 0.30M | - |
Ebit | -78.38300M | -64.19500M | -33.72700M | -13.77500M | -6.90100M |
Ebitda | -74.69300M | -60.90700M | -32.95500M | -13.47300M | - |
Depreciation and amortization | 3.69M | 3.29M | 0.77M | 0.30M | - |
Non operating income net other | - | - | - | - | - |
Operating income | -78.38300M | -64.19500M | -33.72700M | -13.77500M | - |
Other operating expenses | 78.38M | 64.19M | 33.73M | 13.78M | - |
Interest expense | 7.32M | 3.13M | 0.53M | 0.21M | 0.00000M |
Tax provision | 0.11M | 0.04M | 0.00300M | 0.00000M | - |
Interest income | - | - | - | - | - |
Net interest income | - | - | - | - | - |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 0.11M | 0.04M | 0.00300M | 0.21M | - |
Total revenue | 0.00000M | 0.00000M | 0.00000M | 0.00000M | - |
Total operating expenses | 78.38M | 64.19M | 33.73M | 13.78M | - |
Cost of revenue | - | - | - | - | - |
Total other income expense net | 7.32M | 3.13M | 0.53M | -0.21500M | - |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -71.17600M | -61.09900M | -33.19900M | -13.99000M | - |
Net income applicable to common shares | -71.17600M | -61.09900M | -33.19900M | -13.99000M | -6.88700M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 161.46M | 220.36M | 317.11M | 218.92M | 105.20M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 3.74M | 2.62M | 2.12M | 0.85M | 0.48M |
Total liab | 19.09M | 23.31M | 27.58M | 29.55M | 3.86M |
Total stockholder equity | 142.37M | 197.04M | 289.53M | 189.37M | 101.35M |
Deferred long term liab | - |