AAPL 235.01 0.2602% MSFT 417.195 0.0012% NVDA 133.69 0.3453% GOOGL 190.66 -0.1832% GOOG 192.02 -0.1404% AMZN 220.31 0.8468% META 599.19 -1.5025% AVGO 226.12 0.3684% TSLA 415.11 2.9258% TSM 203.74 1.182% LLY 734.475 -7.9005% V 308.565 0.536% JPM 245.29 0.4422% UNH 537.99 -0.5821% NVO 81.145 -4.1066% WMT 91.485 -0.0492% LVMUY 134.55 0.6508% XOM 108.8074 -0.4416% LVMHF 675.0 1.6499% MA 504.77 -0.0277%
Last update at 2024-12-11T19:00:45.254257Z
| Breakdown | 2022-12-31 | 2021-12-31 |
|---|---|---|
| Type | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 |
| Income before tax | 1.71M | -0.00179M |
| Minority interest | - | - |
| Net income | 0.89M | -0.00179M |
| Selling general administrative | - | - |
| Selling and marketing expenses | - | - |
| Gross profit | - | - |
| Reconciled depreciation | - | - |
| Ebit | -2.05041M | -0.00307M |
| Ebitda | -1.68791M | - |
| Depreciation and amortization | 0.36M | - |
| Non operating income net other | 3.76M | - |
| Operating income | -2.05041M | - |
| Other operating expenses | 2.05M | - |
| Interest expense | 3.76M | 0.00000M |
| Tax provision | 0.82M | - |
| Interest income | 4.12M | - |
| Net interest income | 4.12M | - |
| Extraordinary items | - | - |
| Non recurring | - | - |
| Other items | - | - |
| Income tax expense | 0.82M | - |
| Total revenue | 0.00000M | - |
| Total operating expenses | 2.05M | - |
| Cost of revenue | - | - |
| Total other income expense net | 3.76M | - |
| Discontinued operations | - | - |
| Net income from continuing ops | 0.89M | - |
| Net income applicable to common shares | 1.77M | -0.00307M |
| Preferred stock and other adjustments | - | - |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|
| Type | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 37.37M | 310.56M | 0.36M |
| Intangible assets | - | - | - |
| Earning assets | - | - | - |
| Other current assets | 22.62M | 0.38M | - |
| Total liab | 45.89M | 12.64M | 0.34M |
| Total stockholder equity | -8.52248M | 297.92M | 0.02M |
| Deferred long term liab | - | 10.50M | 0.36M |
| Other current liab | 33.59M | 0.07M | 0.24M |
| Common stock | 7.29M | 309.10M | 0.00075M |
| Capital stock | 7.29M | 309.10M | 0.00075M |
| Retained earnings | -15.81587M | -11.18016M | -0.00179M |
| Other liab | - | - | - |
| Good will | - | - | - |
| Other assets | 0.00000M | - | 0.36M |
| Cash | 0.26M | 0.39M | - |
| Cash and equivalents | - | - | - |
| Total current liabilities | 35.39M | 2.14M | 0.34M |
| Current deferred revenue | - | - | - |
| Net debt | 1.54M | -0.39245M | 0.10M |
| Short term debt | 1.80M | - | 0.10M |
| Short long term debt | 0.16M | - | 0.03M |
| Short long term debt total | 1.80M | - | 0.10M |
| Other stockholder equity | -22.43560M | - | 0.02M |
| Property plant equipment | - | - | - |
| Total current assets | 29.99M | 0.77M | - |
| Long term investments | - | - | - |
| Net tangible assets | - | 297.92M | 0.02M |
| Short term investments | 29.73M | - | - |
| Net receivables | - | - | - |
| Long term debt | - | - | - |
| Inventory | - | - | - |
| Accounts payable | - |
US 
AU
UK
CA
NZ