AAPL 234.88 -1.257% MSFT 426.35 0.0094% NVDA 137.3 0.778% GOOGL 194.33 -0.6239% GOOG 195.93 -0.533% AMZN 222.83 -0.2328% META 612.7488 -0.7083% AVGO 235.305 3.2039% TSLA 416.28 -2.7883% TSM 217.5 5.1741% LLY 748.845 0.2819% V 318.02 0.5501% JPM 256.24 1.5415% UNH 526.4 -3.132% NVO 82.465 -0.5487% WMT 90.24 -1.2043% LVMUY 140.5 7.4488% XOM 111.18 -0.2959% LVMHF 703.0 7.5944% MA 523.165 0.156%
Last update at 2025-01-16T15:06:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -39.69600M | -84.93600M | -84.23400M | -76.28200M | -56.67100M |
Minority interest | - | - | - | - | - |
Net income | -31.80900M | -88.60600M | -88.34900M | -76.68200M | -56.67100M |
Selling general administrative | 17.26M | 22.80M | 23.78M | 20.70M | 20.11M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 0.96M | 3.00M | 10.00M | -48.56600M | 3.00M |
Reconciled depreciation | 4.58M | 3.25M | 4.59M | 7.82M | 2.36M |
Ebit | -45.25700M | -89.83600M | -81.42000M | -77.09000M | -56.66000M |
Ebitda | -44.68500M | -54.05100M | -42.61700M | -67.20500M | -54.30000M |
Depreciation and amortization | 0.57M | 35.78M | 38.80M | 9.88M | 2.36M |
Non operating income net other | - | - | - | - | 1.51M |
Operating income | -45.25700M | -89.83600M | -81.42000M | -77.09000M | -58.16600M |
Other operating expenses | 46.67M | 60.37M | 58.50M | 77.09M | 61.16M |
Interest expense | 0.74M | 3.67M | 4.12M | 0.40M | 0.01M |
Tax provision | - | - | - | - | - |
Interest income | 0.43M | 0.07M | 1.30M | 1.21M | 1.51M |
Net interest income | -0.30500M | -3.60100M | -2.81400M | 0.81M | 1.50M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -7.88700M | 3.67M | 4.12M | 0.40M | 1.51M |
Total revenue | 1.41M | 3.00M | 10.00M | 0.00000M | 3.00M |
Total operating expenses | 46.22M | 60.37M | 58.50M | 77.09M | 61.16M |
Cost of revenue | 0.45M | - | - | 48.57M | 38.70M |
Total other income expense net | 5.56M | 4.90M | -2.81400M | 0.81M | 1.50M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -39.69600M | -84.93600M | -84.23400M | -77.49000M | -56.67100M |
Net income applicable to common shares | -43.47800M | -84.93600M | -84.23400M | -76.28200M | -56.67100M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 64.00M | 64.21M | 79.59M | 151.20M | 223.38M |
Intangible assets | - | - | 1.38M | 1.50M | 36.18M |
Earning assets | - | - | - | - | - |
Other current assets | 0.73M | 0.42M | 7.38M | 2.71M | 3.13M |
Total liab | 49.18M | 37.45M | 28.21M | 48.65M | 44.95M |
Total stockholder equity | 14.83M | 26.76M | 51.38M | 102.55M | 178.43M |
Deferred long term liab | - |