MSFT 437.49 1.4587% AAPL 242.99 0.1401% NVDA 145.11 3.4579% GOOGL 174.36 1.7626% GOOG 176.05 1.7512% AMZN 218.21 2.2348% META 613.54 -0.0179% AVGO 170.365 1.3173% TSLA 357.75 1.8013% TSM 200.69 0.905% LLY 833.585 2.4904% V 310.57 -0.7795% JPM 243.555 -0.5167% UNH 610.73 0.9087% NVO 109.26 0.0549% WMT 94.295 0.8395% LVMUY 127.2 -0.9269% XOM 114.29 -2.8724% LVMHF 638.8 -0.6084% MA 521.685 -0.8543%
Last update at 2024-12-04T21:00:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -60.51300M | -110.08800M | -3.47600M | -23.27051M | -10.39663M |
Minority interest | - | - | - | - | - |
Net income | -57.01000M | -110.09000M | -3.47800M | -23.27051M | -10.39663M |
Selling general administrative | 40.18M | 18.51M | 2.12M | 9.76M | 13.49M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 13.88M | 1.00M | 14.00M | - | 20.16M |
Reconciled depreciation | 0.16M | 0.10M | 0.00900M | - | - |
Ebit | -58.95700M | -111.21700M | -2.54900M | -23.27051M | -10.39663M |
Ebitda | -56.55900M | -35.46300M | -2.65200M | -23.19401M | -10.34995M |
Depreciation and amortization | 2.40M | 75.75M | -0.10300M | 0.08M | 0.05M |
Non operating income net other | - | 1.13M | 1.89M | 0.14M | 0.00639M |
Operating income | -58.95700M | -111.21700M | -2.54900M | -22.43786M | -11.17485M |
Other operating expenses | 74.17M | 38.06M | 16.55M | 22.44M | 31.33M |
Interest expense | 0.23M | 0.67M | 0.81M | 0.00000M | 0.78M |
Tax provision | 0.00000M | 0.00200M | 0.00200M | - | - |
Interest income | 2.40M | 0.01M | 0.04M | - | - |
Net interest income | 2.17M | -0.65200M | -0.77400M | - | - |
Extraordinary items | - | - | - | - | - |
Non recurring | - | 74.16M | - | 1.86M | - |
Other items | - | - | - | - | - |
Income tax expense | -3.50300M | 0.00200M | 0.00200M | -0.83266M | 0.78M |
Total revenue | 15.22M | 1.00M | 14.00M | - | 20.16M |
Total operating expenses | 72.84M | 38.06M | 16.55M | 22.44M | 31.33M |
Cost of revenue | 1.33M | - | - | - | - |
Total other income expense net | -1.55600M | 1.13M | -0.92700M | -0.83266M | 0.78M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -60.51300M | -110.09000M | -4.31532M | -23.27051M | -10.39663M |
Net income applicable to common shares | -60.51300M | -110.09000M | -4.31532M | -13.24163M | -10.39663M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 132.42M | 184.24M | 157.91M | 18.82M | 39.94M |
Intangible assets | - | - | 3.81M | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 3.83M | 3.75M | 2.28M | 0.08M | 1.05M |
Total liab | 27.23M | 25.86M | 21.50M | 31.26M | 3.40M |
Total stockholder equity | 105.19M | 158.38M | 136.41M | -12.43200M | 36.54M |
Deferred long term liab | - |