
Last update at 2026-06-04T20:00:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Solid Earnings May Not Tell The Whole Story For Texas Pacific Land (NYSE:TPL)
Wed 14 May 25, 11:46 AMTexas Pacific Land First Quarter 2025 Earnings: EPS: US$5.25 (vs US$4.97 in 1Q 2024)
Fri 09 May 25, 11:37 AMTexas Pacific Land Corp (TPL) Q1 2025 Earnings Call Highlights: Record Growth in Oil and Gas ...
Fri 09 May 25, 07:31 AMTexas Pacific Land Corporation Announces First Quarter Results
Wed 07 May 25, 08:15 PMWhy Texas Pacific Land Corporation (TPL) Is Up the Most So Far in 2025
Sat 26 Apr 25, 09:27 PM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 568.86M | 363.02M | 219.66M | 404.45M | 261.75M |
| Minority interest | - | - | - | - | - |
| Net income | 446.36M | 269.98M | 176.05M | 320.93M | 209.74M |
| Selling general administrative | 63.49M | 59.08M | 52.70M | 59.01M | 25.64M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 634.53M | 421.47M | 269.95M | 460.78M | 286.47M |
| Reconciled depreciation | 15.38M | 16.26M | 14.39M | 8.91M | 2.58M |
| Ebit | 546.93M | 346.14M | 202.86M | 392.87M | 260.83M |
| Ebitda | 562.31M | 362.39M | 217.25M | 401.77M | 263.42M |
| Depreciation and amortization | 15.38M | 16.26M | 14.39M | 8.91M | 2.58M |
| Non operating income net other | - | - | - | 2.68M | 0.92M |
| Operating income | 562.31M | 362.39M | 217.25M | 401.77M | 260.83M |
| Other operating expenses | 105.11M | 88.56M | 85.30M | 88.72M | 39.39M |
| Interest expense | -6.54800M | 16.88M | 16.81M | 11.59M | 0.00000M |
| Tax provision | 122.49M | 93.04M | 43.61M | 83.53M | 52.01M |
| Interest income | - | - | - | - | - |
| Net interest income | - | - | - | - | - |
| Extraordinary items | - | - | - | 0.00000M | 0.00000M |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 122.49M | 93.04M | 43.61M | 83.53M | 52.01M |
| Total revenue | 667.42M | 450.96M | 302.55M | 490.50M | 300.22M |
| Total operating expenses | 72.22M | 59.08M | 52.70M | 59.01M | 25.64M |
| Cost of revenue | 32.89M | 29.49M | 32.60M | 29.71M | 13.75M |
| Total other income expense net | 6.55M | 0.62M | 2.41M | 2.68M | 0.92M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 446.36M | 269.98M | 176.05M | 318.73M | 209.74M |
| Net income applicable to common shares | 446.36M | 269.98M | 176.05M | 318.73M | 209.74M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 877.43M | 764.06M | 571.63M | 598.18M | 285.07M |
| Intangible assets | - | - | - | - | - |
| Earning assets | - | - | - | - | - |
| Other current assets | 7.43M | 3.05M | 1.98M | - | 9.40M |
| Total liab | 104.54M | 112.35M | 86.45M | 86.04M | 40.38M |
| Total stockholder equity | 772.89M | 651.71M | 485.18M | 512.14M | 244.69M |
| Deferred long term liab | - | - | - | 40.83M | 14.90M |
| Other current liab | 11.21M | 29.08M | 4.05M | 5.27M | 1.61M |
| Common stock | 0.08M | 0.08M | 487.88M | 513.60M | 245.77M |
| Capital stock | 0.08M | 0.08M | 0.00000M | 0.00000M | 0.00000M |
| Retained earnings | 866.14M | 668.03M | - | 513.60M | 245.77M |
| Other liab | 62.99M | 60.01M | 64.90M | 58.21M | 28.27M |
| Good will | - | - | - | - | - |
| Other assets | 6.35M | 111.61M | 211.32M | 111.06M | 14.38M |
| Cash | 510.83M | 428.24M | 281.05M | 303.64M | 119.65M |
| Cash and equivalents | 510.83M | 428.24M | 281.05M | 303.64M | 119.65M |
| Total current liabilities | 56.81M | 67.54M | 18.73M | 24.46M | 12.11M |
| Current deferred revenue | 21.71M | 20.45M | 26.17M | - | - |
| Net debt | -508.87900M | -426.79700M | -278.22500M | -300.27800M | -119.64700M |
| Short term debt | 0.00000M | 0.00000M | -26.16800M | 0.00000M | 0.00000M |
| Short long term debt | - | - | - | - | - |
| Short long term debt total | 1.96M | 1.45M | 2.82M | 3.37M | - |
| Other stockholder equity | -95.84600M | -15.38900M | 487.88M | 513.60M | 245.77M |
| Property plant equipment | 242.73M | 81.55M | 81.74M | 195.40M | 75.29M |
| Total current assets | 743.11M | 635.58M | 439.78M | 473.71M | 188.29M |
| Long term investments | - | - | - | 29.06M | 24.30M |
| Net tangible assets | 772.89M | 651.71M | 485.18M | 512.14M | 244.69M |
| Short term investments | - | - | - | - | - |
| Net receivables | 103.98M | 95.22M | 48.22M | 62.99M | 48.75M |
| Long term debt | - | - | - | - | - |
| Inventory | 109.70M | 109.07M | 108.54M | 107.08M | 10.49M |
| Accounts payable | 23.90M | 18.01M | 14.68M | 19.19M | 10.51M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 2.52M | -1.00700M | -2.69300M | -1.46100M | -1.07800M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | 513.60M | 245.77M |
| Treasury stock | - | -15.41700M | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 1.29M | 2.54M | 4.47M | 3.98M | 7.68M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 134.32M | 128.48M | 131.86M | 124.46M | 96.79M |
| Capital lease obligations | 1.96M | 1.45M | 2.82M | 3.37M | - |
| Long term debt total | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -21.40100M | -14.99700M | -25.99800M | -111.69200M | -81.53300M |
| Change to liabilities | 1.94M | 1.25M | 2.50M | 11.62M | 5.54M |
| Total cashflows from investing activities | -21.40100M | -14.99700M | -25.99800M | -111.69200M | -81.53300M |
| Net borrowings | - | - | - | - | - |
| Total cash from financing activities | -336.80800M | -104.94800M | -201.66000M | -50.89900M | -70.04900M |
| Change to operating activities | 18.34M | 3.16M | -6.29100M | 7.96M | 7.96M |
| Net income | 446.36M | 269.98M | 176.05M | 318.73M | 209.74M |
| Change in cash | 88.94M | 145.22M | -20.62100M | 180.20M | 40.07M |
| Begin period cash flow | 428.24M | 283.02M | 303.64M | 123.45M | 79.58M |
| End period cash flow | 517.18M | 428.24M | 283.02M | 303.64M | 119.65M |
| Total cash from operating activities | 447.15M | 265.16M | 207.04M | 342.79M | 191.65M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 15.38M | 16.26M | 14.39M | 8.91M | 2.58M |
| Other cashflows from investing activities | 0.11M | 1.09M | 0.00000M | -37.10900M | -24.27800M |
| Dividends paid | -247.28100M | -85.26400M | -201.66000M | -46.54600M | 31.65M |
| Change to inventory | - | -0.86700M | - | - | - |
| Change to account receivables | -13.83300M | -47.60300M | 18.83M | -13.80200M | -37.82400M |
| Sale purchase of stock | -87.76500M | -19.68400M | 0.00000M | -4.35300M | -38.39700M |
| Other cashflows from financing activities | -1.76200M | -0.07800M | -25.99800M | -111.69200M | -81.53300M |
| Change to netincome | 9.70M | 0.25M | -3.51400M | 25.92M | 14.79M |
| Capital expenditures | 20.87M | 15.55M | 22.03M | 37.23M | 72.18M |
| Change receivables | - | - | - | -13.80200M | -37.82400M |
| Cash flows other operating | - | - | - | -8.59000M | -3.17200M |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | 180.20M | 40.07M |
| Change in working capital | -24.28400M | -21.32200M | 20.11M | 11.23M | -35.45700M |
| Stock based compensation | 8.43M | 0.03M | -14.39500M | - | - |
| Other non cash items | - | 16.26M | 12.98M | -13.09400M | -0.00200M |
| Free cash flow | 426.27M | 249.62M | 185.00M | 305.56M | 119.47M |
Sector: Energy Industry: Oil & Gas E&P
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| TPL Texas Pacific Land Corporation |
-0.03 0.0074% | 406.73 | 31.52 | 28.82 | 19.88 | 12.84 | 19.23 | 24.21 |
| COP ConocoPhillips |
0.18 0.15% | 119.23 | 18.36 | 12.53 | 2.44 | 2.20 | 2.69 | 6.19 |
| CNQ Canadian Natural Resources Ltd |
-0.045 0.09% | 47.65 | 11.56 | 12.72 | 2.39 | 2.85 | 3.22 | 6.50 |
| EOG EOG Resources Inc |
-0.62 0.44% | 140.88 | 9.09 | 8.98 | 3.01 | 2.57 | 2.97 | 5.16 |
| PEXNY PTT Exploration & Production |
-0.69 7.67% | 8.31 | 25.79 | 24.51 | 5.92 | 3.66 | 0.05 | 0.08 |
Texas Pacific Land Corporation engages in the land and resource management, and water services and operations businesses. The company's Land and Resource Management segment manages surface acres of land. This segment also holds own a 1/128th nonparticipating perpetual oil and gas royalty interest (NPRI) under approximately 85,000 acres of land; a 1/16th NPRI under approximately 371,000 acres of land; and approximately 4,000 additional net royalty acres located in the western part of Texas. In addition, this segment engages in easements and commercial leases activities, such as oil, gas and related hydrocarbons, power line and utility easements, and subsurface wellbore easements. Further, this segment leases its land for processing, storage, and compression facilities and roads; and is involved in sale of materials, such as caliche. Its Water Services and Operations segment provides full-service water offerings, including water sourcing, produced-water gathering/treatment, infrastructure development, and disposal solutions to operators in the Permian Basin. This segment also holds royalties for water sourced from its land. Texas Pacific Land Corporation was founded in 1888 and is headquartered in Dallas, Texas.
1700 Pacific Avenue, Dallas, TX, United States, 75201
| Name | Title | Year Born |
|---|---|---|
| Mr. Tyler Glover | Pres, CEO & Trustee | 1985 |
| Mr. Chris Steddum | Chief Financial Officer | 1981 |
| Mr. Micheal W. Dobbs | Sr. VP, Sec. & Gen. Counsel | 1973 |
| Ms. Stephanie D. Buffington | Chief Accounting Officer | 1967 |
| Shawn Amini | VP of Fin. & Investor Relations | NA |
| Mr. Robert A. Crain | Exec. VP of Texas Pacific Water Resources LLC | 1979 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.