Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

XP Power Ltd

Industrials GB XPP

1870.0GBX
-14.0(0.74%)

Last update at 2026-06-03T15:35:00Z

Day Range

1836.271898.00
LowHigh

52 Week Range

600.001466.00
LowHigh

Fundamentals

  • Previous Close 1884.00
  • Market Cap375.63M
  • Volume52520
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA10.80M
  • Revenue TTM230.10M
  • Revenue Per Share TTM8.48
  • Gross Profit TTM 98.20M
  • Diluted EPS TTM-0.42

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -7.30000M -7.70000M 11.20M -30.20000M 28.40M
Minority interest -0.10000M 0.20M 0.20M -0.40000M -0.40000M
Net income -11.40000M -9.60000M -9.20000M -19.60000M 22.60M
Selling general administrative 29.20M 14.80M 10.70M 58.60M 14.00M
Selling and marketing expenses - 58.70M 69.60M 58.20M 47.80M
Gross profit 96.30M 97.00M 131.30M 120.60M 108.30M
Reconciled depreciation 18.80M 18.70M 20.10M 17.60M 13.20M
Ebit 0.70M 5.30M 24.50M -24.10000M 29.70M
Ebitda 19.50M 24.00M 32.80M -6.50000M 42.90M
Depreciation and amortization 18.80M 18.70M 8.30M 17.60M 13.20M
Non operating income net other - - - - -
Operating income 0.70M 3.60M 24.50M -24.10000M 29.70M
Other operating expenses 229.40M 243.70M 291.90M 314.50M 210.60M
Interest expense 8.00M 13.00M 15.40M 6.10M 1.30M
Tax provision 4.00M 1.90M 20.20M -10.60000M 5.40M
Interest income 2.10M 1.70M 1.50M - -
Net interest income -8.00000M -11.30000M -13.90000M -6.10000M -1.30000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 4.00M 1.90M 20.20M -10.60000M 5.40M
Total revenue 230.10M 247.30M 316.40M 290.40M 240.30M
Total operating expenses 95.60M 93.40M 106.80M 144.70M 78.60M
Cost of revenue 133.80M 150.30M 185.10M 169.80M 132.00M
Total other income expense net -8.00000M -11.30000M -13.30000M -6.10000M -1.30000M
Discontinued operations - - - - -
Net income from continuing ops -11.30000M -9.60000M -9.00000M -19.60000M 23.00M
Net income applicable to common shares - - - -20.00000M 22.60M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 423.70M 416.20M 446.30M 481.70M 272.20M
Intangible assets 54.20M 63.50M 63.10M 69.90M 56.30M
Earning assets - - - - -
Other current assets 5.90M 5.90M 4.00M 8.00M 5.00M
Total liab 251.10M 270.30M 291.00M 342.20M 99.80M
Total stockholder equity 172.10M 145.30M 154.60M 138.60M 171.50M
Deferred long term liab - - - - 30.00M
Other current liab 52.70M 75.70M 71.30M 51.00M 2.50M
Common stock 110.80M 71.20M 71.20M 27.20M 27.20M
Capital stock 110.80M 71.20M 71.20M 27.20M 27.20M
Retained earnings 53.50M 64.80M 74.40M 98.40M 137.00M
Other liab - - - 12.90M 10.90M
Good will 72.80M 73.20M 75.60M 77.50M 52.50M
Other assets - - - 16.20M 3.20M
Cash 33.80M 13.90M 12.00M 22.30M 9.00M
Cash and equivalents - - - - -
Total current liabilities 114.00M 97.90M 100.00M 106.20M 49.00M
Current deferred revenue - - 3.40M - -
Net debt 94.60M 149.30M 168.80M 203.40M 32.70M
Short term debt 2.10M 1.90M 1.80M 2.60M 1.80M
Short long term debt 0.30M 0.30M 0.40M 0.20M 0.20M
Short long term debt total 128.40M 163.20M 180.80M 225.70M 41.70M
Other stockholder equity 10.10M 9.30M 0.20M 13.00M 7.30M
Property plant equipment - - - 91.50M 38.50M
Total current assets 180.90M 160.70M 192.00M 226.60M 121.70M
Long term investments - - - - -
Net tangible assets - - - -8.80000M 62.70M
Short term investments - - 0.70M - -
Net receivables 84.20M 69.80M 84.40M 81.90M 33.70M
Long term debt 76.70M 108.60M 125.70M 174.20M 33.40M
Inventory 57.00M 71.10M 91.60M 114.40M 74.00M
Accounts payable 59.20M 17.90M 18.50M 52.60M 44.70M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -2.30000M 9.30M 8.80M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 1.60M 63.10M 1.10M 0.20M
Deferred long term asset charges - - - - -
Non current assets total 242.80M 255.50M 254.30M 255.10M 150.50M
Capital lease obligations 51.40M 54.30M 54.70M 51.30M 8.10M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -20.00000M -39.90000M -89.30000M -21.90000M
Change to liabilities - - - 0.20M 16.10M
Total cashflows from investing activities -26.90000M -20.00000M -39.90000M -89.30000M -21.90000M
Net borrowings -27.30000M -19.60000M -41.20000M 128.90M -0.90000M
Total cash from financing activities 10.20M -33.50000M -27.00000M 103.30M -19.60000M
Change to operating activities - - - 0.60M 0.60M
Net income -11.40000M -9.40000M -9.20000M -19.60000M 23.00M
Change in cash 19.90M 1.90M -10.10000M 13.30M -5.10000M
Begin period cash flow 13.90M 12.00M 22.10M 8.80M 13.90M
End period cash flow 33.80M 13.90M 12.00M 22.10M 8.80M
Total cash from operating activities 38.00M 55.40M 57.50M -2.00000M 36.40M
Issuance of capital stock 39.60M 0.00000M 44.40M 0.00000M 0.60M
Depreciation 18.80M 18.70M 20.10M 17.60M 13.20M
Other cashflows from investing activities -12.30000M -10.20000M -9.30000M -36.90000M -36.90000M
Dividends paid 0.10M - 14.80M 18.60M 18.20M
Change to inventory 9.90M 21.20M 17.40M -24.80000M -19.00000M
Change to account receivables -4.20000M 15.40M -3.10000M -9.50000M -1.10000M
Sale purchase of stock - - -2.70000M - -
Other cashflows from financing activities -2.00000M -13.90000M -15.40000M 157.50M 0.90M
Change to netincome - - - 33.90M 4.60M
Capital expenditures 5.60M 20.10M 40.10M 19.40M 21.90M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 20.10M 36.90M 14.00M -33.50000M -4.00000M
Stock based compensation 2.10M 1.60M 1.10M 0.10M 1.50M
Other non cash items 10.50M 7.60M 31.50M 33.40M 1.30M
Free cash flow 32.40M 35.30M 17.40M -21.40000M 14.50M

Peer Comparison

Sector: Industrials Industry: Electrical Equipment & Parts

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
XPP
XP Power Ltd		 -14.0 0.74% 1870.00 - 25.38 1.63 2.07 1.96 21.38
VLX
Volex Plc		 -5.0 0.73% 679.00 22.17 14.77 0.81 2.83 1.18 9.94
CWR
Ceres Power Holdings PLC		 -28.5 3.51% 784.00 - - 33.26 6.11 17.66 -18.0532
TFW
FW Thorpe PLC		 14.00 5.49% 269.00 11.82 14.04 1.69 1.53 1.33 5.53
LUCE
Luceco plc		 -2.0 0.73% 271.00 14.85 11.49 1.07 2.63 1.22 7.51

Reports Covered

Stock Research & News

View All

Profile

XP Power Limited, an investment holding company, designs, manufactures, and sells power supply solutions in Europe, North America, and Asia. It offers AC-DC power supplies, DC-DC converters, high voltage AC-DC power supplies, RF power systems, and EMI filters. The company also provides custom power solutions, such as mechanical and electrical design; PCB design and software programming; and safety compliance, quality, and testing. It serves semiconductor equipment manufacturing, industrial technology, healthcare, and custom power industries. XP Power Limited was founded in 1988 and is based in Singapore.

XP Power Ltd

19 Tai Seng Avenue, Singapore, Singapore, 534054

Key Executives

Name Title Year Born
Mr. James Peters Founder & Non-Exec. Chairman 1959
Mr. Gavin Peter Griggs CEO & Exec. Director NA
Mr. Oskar Zahn CFO & Exec. Director 1964
Mr. Andy Sng Exec. VP of Asia & Exec. Director 1970
Mr. Adrian Irwin Exec. VP of Global Manufacturing & Operations NA
Mr. Gary Bocock Technical Director NA
Mr. Michael Laver Pres of Corp. Devel. 1963
Mr. Peter Blyth Exec. VP of Global Products NA
Mr. Jay Warner Exec. VP - N. America Sales & Engineering Services NA
Mr. Richard Bartlett Head of Product Devel. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.