AU
UK
CA
NZ
IND
US
Last update at 2026-06-05T15:35:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Shareholders Would Enjoy A Repeat Of SDI Group's (LON:SDI) Recent Growth In Returns
Thu 04 Aug 22, 08:12 AMWhat Type Of Shareholders Make Up SDI Group plc's (LON:SDI) Share Registry?
Thu 21 Jul 22, 07:40 AMIs Now The Time To Put SDI Group (LON:SDI) On Your Watchlist?
Mon 09 May 22, 01:42 PMSDI Group plc (LON:SDI) Shares Could Be 33% Above Their Intrinsic Value Estimate
Mon 04 Apr 22, 02:16 PMIs Now An Opportune Moment To Examine SDI Group plc (LON:SDI)?
Wed 12 Jan 22, 10:17 AMInvestors in SDI Group (LON:SDI) have made a fantastic return of 965% over the past five years
Fri 17 Dec 21, 07:17 AMHere's Why We Think SDI Group (LON:SDI) Is Well Worth Watching
Wed 10 Nov 21, 09:49 AM| Breakdown | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 |
| Income before tax | 5.46M | 5.66M | 5.84M | 9.88M | 5.64M |
| Minority interest | -0.05400M | -0.02300M | -0.03200M | - | - |
| Net income | 3.98M | 4.23M | 3.87M | 7.54M | 4.71M |
| Selling general administrative | 12.00M | 11.18M | - | - | - |
| Selling and marketing expenses | - | 20.62M | - | - | - |
| Gross profit | 42.93M | 41.55M | 42.77M | 31.66M | 22.87M |
| Reconciled depreciation | 4.17M | 3.98M | 4.26M | 2.77M | 2.56M |
| Ebit | 6.93M | 7.29M | 10.33M | 10.18M | 5.93M |
| Ebitda | 11.10M | 11.27M | 14.59M | 12.95M | 8.49M |
| Depreciation and amortization | 4.17M | 3.98M | 4.26M | 2.77M | 2.56M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 6.93M | 7.89M | 6.81M | 10.18M | 5.93M |
| Other operating expenses | 59.24M | 58.56M | 57.24M | 39.48M | 29.14M |
| Interest expense | 1.47M | 1.63M | 0.97M | 0.29M | 0.29M |
| Tax provision | 1.42M | 1.41M | 1.94M | 2.34M | 0.94M |
| Interest income | - | - | - | - | - |
| Net interest income | -1.47000M | -1.62700M | -0.97000M | -0.29500M | -0.28700M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 1.42M | 1.41M | 1.94M | 2.34M | 0.94M |
| Total revenue | 66.18M | 65.85M | 67.58M | 49.66M | 35.08M |
| Total operating expenses | 35.99M | 34.26M | 32.44M | 21.48M | 16.94M |
| Cost of revenue | 23.25M | 24.30M | 24.81M | 18.00M | 12.21M |
| Total other income expense net | -1.47000M | -2.22900M | -0.97000M | -0.29500M | -0.28700M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 4.04M | 4.25M | 3.90M | 7.54M | 4.71M |
| Net income applicable to common shares | - | - | 3.87M | 7.42M | 4.71M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 |
| Total assets | 88.23M | 81.66M | 84.99M | 68.92M | 48.70M |
| Intangible assets | 18.94M | 18.19M | 18.66M | 15.93M | 12.26M |
| Earning assets | - | - | - | - | - |
| Other current assets | 0.22M | 0.09M | 7.54M | 7.54M | 6.74M |
| Total liab | 38.56M | 36.23M | 43.70M | 33.13M | 21.93M |
| Total stockholder equity | 49.64M | 45.42M | 41.26M | 35.79M | 26.77M |
| Deferred long term liab | - | - | 0.73M | 0.92M | 0.99M |
| Other current liab | 5.98M | 2.77M | 0.96M | 3.40M | 8.96M |
| Common stock | 1.05M | 1.05M | 1.04M | 1.02M | 0.98M |
| Capital stock | 1.05M | 1.05M | 1.04M | 1.02M | 0.98M |
| Retained earnings | 33.80M | 29.57M | 25.67M | 21.48M | 12.87M |
| Other liab | - | - | - | 4.07M | 2.48M |
| Good will | 29.09M | 23.85M | 22.69M | 20.11M | 13.97M |
| Other assets | - | - | 1.47M | 1.70M | 1.70M |
| Cash | 1.31M | 1.43M | 2.71M | 5.11M | 3.84M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 12.30M | 10.51M | 16.37M | 18.06M | 15.69M |
| Current deferred revenue | - | 2.08M | -0.78300M | -2.21500M | 1.50M |
| Net debt | 20.66M | 20.05M | 20.03M | 6.33M | 1.81M |
| Short term debt | 0.91M | 0.84M | 0.74M | 0.78M | 1.88M |
| Short long term debt | - | - | 0.00000M | 0.00000M | 1.37M |
| Short long term debt total | 21.98M | 21.48M | 22.74M | 11.44M | 5.64M |
| Other stockholder equity | 14.79M | 14.79M | 14.55M | 13.29M | 12.92M |
| Property plant equipment | - | - | 14.69M | 11.38M | 4.13M |
| Total current assets | 25.72M | 24.77M | 28.20M | 19.92M | 16.64M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | - | 0.65M | -0.43100M | 0.54M |
| Short term investments | - | - | - | - | - |
| Net receivables | 13.12M | 12.68M | 11.98M | 7.54M | 6.74M |
| Long term debt | 15.13M | 14.60M | 16.00M | 4.00M | 1.71M |
| Inventory | 11.08M | 10.58M | 13.50M | 7.27M | 6.06M |
| Accounts payable | 3.98M | 3.57M | 15.44M | 16.09M | 3.35M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | 0.91M | - | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | 0.98M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | - | 18.19M | 0.02M | - | - |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 62.51M | 56.89M | 56.80M | 49.00M | 32.06M |
| Capital lease obligations | 6.84M | 6.88M | 6.74M | 7.43M | 2.56M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 |
| Investments | -9.03200M | -4.98900M | -22.38000M | -12.77000M | -5.02400M |
| Change to liabilities | - | - | -3.73000M | 1.20M | 6.14M |
| Total cashflows from investing activities | -9.03200M | -4.98900M | - | -12.81800M | -5.02400M |
| Net borrowings | 0.54M | -1.40000M | 11.21M | -0.60000M | -6.73700M |
| Total cash from financing activities | -0.20500M | -2.15200M | 12.10M | 0.98M | -6.58200M |
| Change to operating activities | - | - | - | 1.49M | 1.49M |
| Net income | 4.04M | 4.25M | 3.90M | 7.54M | 4.71M |
| Change in cash | -0.11700M | -1.28100M | -2.39500M | 1.27M | -1.45400M |
| Begin period cash flow | 1.43M | 2.71M | 5.11M | 3.84M | 5.29M |
| End period cash flow | 1.31M | 1.43M | 2.71M | 5.11M | 3.84M |
| Total cash from operating activities | 9.30M | 5.83M | 7.74M | 13.10M | 10.26M |
| Issuance of capital stock | 0.00000M | 0.09M | 0.89M | 0.65M | 0.15M |
| Depreciation | 4.17M | 3.98M | 4.26M | 2.77M | 2.56M |
| Other cashflows from investing activities | 0.94M | -0.96100M | - | -0.01800M | -0.13000M |
| Dividends paid | - | - | - | - | - |
| Change to inventory | 0.16M | 3.34M | -2.92900M | -0.36500M | -0.97700M |
| Change to account receivables | 0.43M | -0.09200M | 2.69M | 0.65M | -2.36300M |
| Sale purchase of stock | - | - | - | - | - |
| Other cashflows from financing activities | -0.74000M | -0.83700M | 14.21M | 8.42M | 4.92M |
| Change to netincome | - | - | 3.58M | 4.25M | 0.19M |
| Capital expenditures | 1.88M | 1.79M | 1.41M | 1.84M | 1.03M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 1.30M | -2.00100M | -3.97000M | 1.49M | 2.80M |
| Stock based compensation | 0.34M | 0.13M | 0.35M | 0.31M | 0.30M |
| Other non cash items | -0.55400M | -0.53100M | 0.97M | 0.29M | 0.29M |
| Free cash flow | 7.42M | 4.05M | 6.33M | 11.26M | 9.22M |
Sector: Technology Industry: Scientific & Technical Instruments
| Company | Change (GBX) | Price (GBX) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| SDI SDI Group plc |
1.00 1.22% | 83.00 | 17.25 | 8.33 | 1.04 | 1.32 | 1.34 | 7.60 |
| RSW Renishaw PLC |
-160.0 2.97% | 5230.00 | 36.80 | 20.41 | 3.70 | 2.87 | 3.25 | 15.89 |
| OXIG Oxford Instruments PLC |
-156.0 4.85% | 3062.00 | 95.78 | 21.41 | 2.97 | 3.94 | 2.84 | 27.01 |
| JDG Judges Scientific Plc |
-30.0 0.71% | 4220.00 | 53.21 | 21.01 | 2.01 | 3.38 | 2.26 | 9.70 |
| SRT SRT Marine Systems plc |
-2.0 2.33% | 84.00 | 87.00 | 8.15 | 2.13 | 7.62 | 2.24 | 32.10 |
SDI Group plc designs and manufactures scientific and technology products based on digital imaging and sensing and control applications worldwide. The company offers sensitive camera for life science and industrial applications under the Atik Camera brand; and camera for astronomy field under the Quantum Scientific Imaging brand. It also provides chiller, cooler, and heat exchanger; off-the-shelf and custom-made, re-usable and single use electrochemical sensors under the Sentek brand; system and software for automated gel-based DNA and protein fluorescence/chemiluminescence imaging under the G:BOX and NuGenius brands; automated and manual system for microbiological testing in various applications; ProtoCOL 3, a system that is used for vaccine and antibiotic development in pharmaceutical companies; and AutoCOL, an automated colony counter, as well as supplies chemical dosing and control system for manufacturing industries. In addition, the company offers clean air solution, fume cupboard, biological safety, laminar flow, and cleanroom installations; temperature sensors; sterilisers, decontamination, and thermal processing equipment; environmental rooms and chambers, endoscope storage cabinets, laboratory ovens, incubators, and drying cabinets; Astles Control Systems, a chemical dosing and control systems and oven, incubator, and drying cabinet. Further, it designs, manufactures, and calibration of pressure, vacuum, and gas flow measurement instrument; and flowmeter, flow alarms, flow indicators, flow switches, calibration cylinders, and sight glasses; custom physical deposition systems; anti-static products; and precision micropattern products, as well as water purification product and vacuum ovens under the Cyclon Water Still and Gallenkamp vacuum ovens brands. The company was formerly known as Scientific Digital Imaging plc and changed its name to SDI Group plc in November 2019. The company was incorporated in 2007 and is based in Cambridge, the United Kingdom.
Beacon House, Cambridge, United Kingdom, CB4 1TF
| Name | Title | Year Born |
|---|---|---|
| Mr. Michael John Creedon FCCA, MBA | CEO & Director | 1961 |
| Mr. Jonathan Paul Abell | Company Sec. & Director | 1962 |
| Mr. Amitabh Sharma BSc, FCA | CFO & Director | 1967 |
| Mr. Peter Astle | Managing Director of Astles Control Systems | NA |
| Mr. Stephen Mark Brown | CEO & Director | 1973 |
| Mr. Amitabh Sharma BSc, FCA | CFO, Company Secretary & Director | 1967 |
| Mr. James Dimitriou | Group Head of Corporate Development | NA |
| Mr. Marshall Reid | Group Managing Director | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Please wait processing your request...