CA
NZ
UK
AU
IND
US
…
Silver Bullet Data Services Group PLC, together with its subsidiaries, provides data and digital transformation services and tools for marketing and advertising purposes in the United Kingdom, rest of Europe, the United States, and internationally. The company operates in two segments, Customer Experience (CX) Services and 4D Platform. It offers strategic consultancy and analysis, technical implementation, data activation, measurement and ROI, and managed services; Silverbullet Cloud, a portfolio of data tools and platforms that allows brands to personalize the customer journey; 4D, a privacy-first contextual targeting and insights platform; and data enrichment and AI measurement solutions. The company was formerly known as Silver Bullet Data Services Group Limited and changed its name to Silver Bullet Data Services Group PLC in June 2021. Silver Bullet Data Services Group PLC was incorporated in 2013 and is headquartered in London, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Silver Bullet Data Services Group PLC (LSE: SBDS) is a UK-listed company with limited public information about its operations. The business appears positioned in data services and IT infrastructure and may benefit from secular digitization and cloud adoption trends, which could support long-term revenue growth.
Key investment risks are limited disclosure and low trading liquidity that increase information and financing risk, together with execution challenges and competitive pressure in technology services that could constrain growth.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Income before tax | -3.04M | -3.45M | -7.54M | -8.57M | -5.37M |
| Minority interest | 0.00M | 0.00M | -0.00M | - | - |
| Net income | -2.90M | -3.17M | -7.22M | -8.51M | -5.12M |
| Selling general administrative | - | - | 10.81M | 9.99M | 6.58M |
| Selling and marketing expenses | - | - | 0.80M | 0.52M | 0.43M |
| Gross profit | 7.13M | 6.36M | 4.22M | 2.79M | 1.97M |
| Reconciled depreciation | 0.77M | 0.84M | 0.79M | 0.51M | 0.38M |
| Ebit | -2.38M | -2.96M | -7.39M | -7.69M | -4.93M |
| Ebitda | -1.61M | -2.12M | -6.60M | -7.18M | -4.95M |
| Depreciation and amortization | 0.77M | 0.84M | 0.79M | 0.51M | -0.02M |
| Operating income | -2.38M | -2.96M | -7.39M | -7.69M | -4.93M |
| Other operating expenses | 11.75M | 11.32M | 13.21M | 11.50M | 7.72M |
| Interest expense | 0.67M | 0.49M | 0.19M | 0.02M | 0.03M |
| Tax provision | -0.14M | -0.28M | -0.31M | -0.06M | -0.26M |
| Interest income | - | - | - | - | 0.03M |
| Net interest income | -0.67M | -0.49M | -0.19M | -0.02M | -0.03M |
| Income tax expense | -0.14M | -0.28M | -0.31M | -0.06M | -0.26M |
| Total revenue | 9.37M | 8.36M | 5.82M | 3.81M | 2.79M |
| Total operating expenses | 9.50M | 9.32M | 11.61M | 10.47M | 6.90M |
| Cost of revenue | 2.24M | 1.99M | 1.60M | 1.02M | 0.82M |
| Total other income expense net | -0.67M | -0.49M | -0.15M | -0.88M | -0.44M |
| Net income from continuing ops | -2.90M | -3.17M | -7.22M | -8.51M | -5.12M |
| Net income applicable to common shares | - | - | - | -8.51M | -5.12M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Total assets | 9.12M | 10.36M | 10.79M | 12.55M | 19.10M |
| Intangible assets | 1.43M | 1.96M | 2.54M | 2.21M | 1.24M |
| Other current assets | 0.09M | 0.25M | - | 2.26M | 1.72M |
| Total liab | 7.67M | 6.37M | 4.78M | 3.32M | 3.68M |
| Total stockholder equity | 1.45M | 3.99M | 6.00M | 9.23M | 15.42M |
| Deferred long term liab | - | - | - | 1.97M | 0.86M |
| Other current liab | 1.01M | 1.06M | 1.78M | 0.00M | 2.37M |
| Common stock | 0.17M | 0.17M | 0.16M | 0.13M | 0.01M |
| Capital stock | 0.17M | 0.17M | 0.16M | 0.13M | - |
| Retained earnings | -13.34M | -10.67M | -7.68M | -0.81M | -32.24M |
| Other liab | - | - | - | 0.55M | 0.22M |
| Good will | 4.35M | 4.35M | 4.35M | 4.35M | 4.33M |
| Other assets | - | - | - | 1.97M | 0.86M |
| Cash | 0.28M | 0.68M | 1.35M | 3.69M | 11.77M |
| Total current liabilities | 6.53M | 3.26M | 2.35M | 2.63M | 3.27M |
| Current deferred revenue | - | 0.20M | - | 2.08M | - |
| Net debt | 4.16M | 2.37M | 0.49M | -3.53M | -11.58M |
| Short term debt | 3.62M | 0.42M | 0.04M | 0.02M | - |
| Short long term debt | 3.62M | 0.43M | 0.04M | 0.02M | 0.00M |
| Short long term debt total | 4.43M | 3.05M | 1.84M | 0.16M | 0.19M |
| Other stockholder equity | 11.78M | 11.74M | 13.52M | 9.91M | 1.15M |
| Property plant equipment | - | - | - | 0.04M | 0.04M |
| Total current assets | 3.31M | 4.01M | 3.84M | 5.95M | 13.50M |
| Net tangible assets | - | - | - | 4.65M | -0.41M |
| Net receivables | 2.94M | 3.08M | 1.31M | 2.11M | 1.61M |
| Long term debt | 0.81M | 2.62M | 1.80M | 0.14M | 0.19M |
| Inventory | - | -0.58M | - | - | - |
| Accounts payable | 1.09M | 1.22M | 0.53M | 0.53M | 0.90M |
| Accumulated other comprehensive income | 2.83M | 2.74M | - | - | - |
| Non currrent assets other | - | 1.96M | 0.00M | - | - |
| Non current assets total | 5.81M | 6.35M | 6.95M | 6.60M | 5.61M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Investments | -0.23M | -0.24M | -1.14M | -1.50M | -1.08M |
| Change to liabilities | - | - | - | -0.52M | 0.93M |
| Total cashflows from investing activities | -0.23M | -0.24M | - | -1.50M | -1.08M |
| Net borrowings | 0.97M | 0.84M | - | -0.03M | 0.11M |
| Total cash from financing activities | 0.93M | 1.73M | 3.95M | 11.76M | 4.87M |
| Net income | -2.90M | -3.17M | -7.22M | -8.51M | -5.12M |
| Change in cash | -0.40M | -0.67M | -2.34M | 3.03M | 0.40M |
| Begin period cash flow | 0.68M | 1.35M | 3.69M | 0.65M | 0.26M |
| End period cash flow | 0.28M | 0.68M | 1.35M | 3.69M | 0.65M |
| Total cash from operating activities | -1.11M | -2.16M | -5.14M | -7.22M | -3.39M |
| Issuance of capital stock | 0.09M | 0.95M | 2.06M | 11.80M | 4.93M |
| Depreciation | 0.77M | 0.84M | 0.79M | 0.51M | 0.38M |
| Other cashflows from investing activities | -0.21M | -0.23M | - | - | - |
| Change to account receivables | 0.24M | -0.86M | - | -0.54M | -0.41M |
| Sale purchase of stock | - | - | - | - | 4.93M |
| Other cashflows from financing activities | -0.13M | -0.07M | 1.89M | -0.02M | 0.09M |
| Change to netincome | - | - | - | 1.84M | 0.83M |
| Capital expenditures | 0.23M | 0.24M | 1.14M | 1.50M | 1.08M |
| Change in working capital | 0.25M | -0.61M | -0.38M | -1.06M | 0.52M |
| Stock based compensation | 0.10M | 0.22M | 1.48M | 1.60M | 0.38M |
| Other non cash items | 0.67M | 0.71M | 0.19M | 0.02M | 0.03M |
| Free cash flow | -1.34M | -2.40M | -6.28M | -8.72M | -4.47M |
Sector: Communication Services Industry: Advertising Agencies
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| WPP WPP PLC |
-2.00 0.51% |
391.70 | - | 3.84 | 0.19 | 1.02 | 0.50 | 7.23 |
| FOUR 4Imprint Group Plc |
100.00 2.27% |
4502.00 | 11.91 | 14.81 | 0.75 | 8.06 | 0.88 | 7.52 |
| SFOR S4 Capital PLC |
3.60 7.20% |
53.60 | - | 6.61 | 0.32 | 0.46 | 0.46 | 4.81 |
| NFG Next 15 Group PLC |
3.50 1.07% |
330.00 | 16.07 | 5.41 | 0.35 | 1.39 | 0.42 | 4.20 |
Silver Bullet Data Services Group PLC, together with its subsidiaries, provides data and digital transformation services and tools for marketing and advertising purposes in the United Kingdom, rest of Europe, the United States, and internationally. The company operates in two segments, Customer Experience (CX) Services and 4D Platform. It offers strategic consultancy and analysis, technical implementation, data activation, measurement and ROI, and managed services; Silverbullet Cloud, a portfolio of data tools and platforms that allows brands to personalize the customer journey; 4D, a privacy-first contextual targeting and insights platform; and data enrichment and AI measurement solutions. The company was formerly known as Silver Bullet Data Services Group Limited and changed its name to Silver Bullet Data Services Group PLC in June 2021. Silver Bullet Data Services Group PLC was incorporated in 2013 and is headquartered in London, the United Kingdom.
54 Charlotte Street, London, United Kingdom, W1T 2NS
44 20 3934 6630
62
| Name | Title | Year Born |
|---|---|---|
| Mr. Ian James | Group CEO & Director | 1976 |
| Mr. Umberto Antonio Torrielli | Co-Founder, Group Chief Strategy Officer, Exec. Director & GM of 4D | 1983 |
| Mr. Darren William Poynton | Group Chief Financial Officer & Director | 1973 |
| Ms. Kristen Kelly | COO & CCO | NA |
| Ms. Fi Taylor | VP of Global Marketing | NA |
| Ms. Sandy Ghuman | Managing Director of Data Strategy | NA |
| Mr. Ben Chivers | Managing Director of Services Delivery | NA |
| Mr. Oli Low | Managing Director of Agency & Network Relationships | NA |
| Mr. Tim Beard | Managing Director of APAC | NA |
| Mr. Riccardo Brambilla | Managing Director of Southern EU | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Download a free report with stock ideas and industry insights for general information.
Download Free Report Now →
Basic Materials
+0.61%
Communication Services
-0.21%
Consumer Cyclical
-0.26%
Consumer Defensive
-0.37%
Energy
+0.23%
Financial Services
-0.43%
Financials
+0.39%
Healthcare
+0.88%
Industrials
+0.36%
Real Estate
-0.51%
Technology
+1.35%
Utilities
+0.19%
Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.
Portfolio
Watchlist
Please wait processing your request...