Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Oxford Metrics plc

Technology GB OMG

47.3GBX
1.30(2.83%)

Last update at 2026-06-05T15:35:00Z

Day Range

46.1048.00
LowHigh

52 Week Range

36.3959.53
LowHigh

Fundamentals

  • Previous Close 46.00
  • Market Cap53.11M
  • Volume168676
  • P/E Ratio-
  • Dividend Yield7.07%
  • EBITDA1.80M
  • Revenue TTM44.77M
  • Revenue Per Share TTM0.36
  • Gross Profit TTM 29.00M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Type yearly yearly yearly yearly yearly
Date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Income before tax 0.09M 2.78M 6.25M 2.73M 3.22M
Minority interest - - - - -
Net income -0.68100M 0.76M 5.66M 3.40M 2.94M
Selling general administrative 24.18M 12.92M 9.15M 6.81M 9.11M
Selling and marketing expenses - 8.79M 8.20M 6.61M 7.81M
Gross profit 27.45M 27.59M 28.74M 19.46M 25.18M
Reconciled depreciation 4.72M 4.07M 2.90M 2.56M 3.34M
Ebit 0.88M 3.06M 6.41M 2.50M 3.32M
Ebitda 5.60M 7.13M 9.31M 5.36M 6.67M
Depreciation and amortization 4.72M 4.07M 2.90M 2.86M 3.34M
Non operating income net other - - - - -
Operating income 0.33M 0.72M 4.85M 2.50M 3.32M
Other operating expenses 44.45M 40.73M 39.39M 26.32M 32.30M
Interest expense 0.79M 0.28M 0.16M 0.07M 0.11M
Tax provision 0.77M -0.14900M 0.59M -0.66500M 0.29M
Interest income 1.27M 2.33M 1.56M 0.30M 0.00400M
Net interest income 0.48M 2.06M 1.40M 0.24M -0.10200M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.77M -0.14900M 0.59M -0.66500M 0.29M
Total revenue 44.77M 41.46M 44.24M 28.82M 35.63M
Total operating expenses 27.13M 26.87M 23.89M 16.97M 21.86M
Cost of revenue 17.32M 13.87M 15.50M 9.35M 10.44M
Total other income expense net -0.24000M 2.06M 1.40M 0.24M -0.10200M
Discontinued operations - - - 43.52M 43.52M
Net income from continuing ops -0.68100M 2.93M 5.66M 3.40M 2.94M
Net income applicable to common shares - - - 46.92M 2.94M
Preferred stock and other adjustments - - - - -
Breakdown 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Type yearly yearly yearly yearly yearly
Date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Total assets 86.90M 93.56M 99.17M 94.70M 51.06M
Intangible assets 16.26M 13.58M - 8.38M 9.94M
Earning assets - - - - -
Other current assets - 0.42M - 7.65M 6.22M
Total liab 20.53M 14.46M 17.96M 16.32M 18.62M
Total stockholder equity 66.37M 79.09M 81.20M 78.39M 32.44M
Deferred long term liab - - - 6.32M 7.63M
Other current liab 0.89M 5.67M 0.28M 5.10M 6.77M
Common stock 0.29M 0.33M 0.33M 0.32M 0.32M
Capital stock 0.29M 0.33M 0.33M 0.32M 0.32M
Retained earnings 45.95M 57.87M 60.45M 57.92M 13.54M
Other liab - - - 3.52M 3.97M
Good will 7.42M 5.13M - 1.70M 3.61M
Other assets - - - 1.59M 1.88M
Cash 37.30M 20.72M 23.96M 12.68M 22.96M
Cash and equivalents - - - - -
Total current liabilities 13.67M 9.08M 13.48M 11.73M 13.09M
Current deferred revenue - - - - -
Net debt -33.77000M -16.94800M -19.56900M -11.17500M -20.81200M
Short term debt 1.36M 2.35M 1.90M 0.44M 0.58M
Short long term debt - 0.00000M 1.17M - -
Short long term debt total 3.53M 3.77M 4.40M 1.50M 2.15M
Other stockholder equity 19.49M 19.49M 20.43M 20.14M 18.58M
Property plant equipment - - - 3.00M 3.73M
Total current assets 56.72M 67.82M 83.11M 79.79M 31.67M
Long term investments - - - - -
Net tangible assets - - - 68.31M 18.89M
Short term investments 22.00M 30.00M 42.00M 55.00M -
Net receivables 13.53M 8.93M 9.91M 7.65M 6.22M
Long term debt - - - - -
Inventory 5.89M 7.74M 7.24M 4.46M 2.49M
Accounts payable 11.42M 0.94M 11.30M 11.29M 12.50M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.64M 1.41M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 30.00M 42.00M 55.00M 0.24M
Deferred long term asset charges - - - - -
Non current assets total 30.18M 25.74M 16.05M 14.91M 19.39M
Capital lease obligations 3.53M 3.77M 3.22M 1.50M 2.15M
Long term debt total - - - - -
Breakdown 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Type yearly yearly yearly yearly yearly
Date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Investments 8.00M 3.47M 10.60M -11.84600M -4.15100M
Change to liabilities - - - 4.19M 2.22M
Total cashflows from investing activities 0.12M 3.47M - -11.84600M -4.15100M
Net borrowings - - - -0.46000M -0.50400M
Total cash from financing activities -13.85100M -4.72400M -3.61800M -2.53100M -2.18700M
Change to operating activities - - - - -
Net income -0.68100M 0.76M 5.66M 46.92M 3.32M
Change in cash -13.42000M -2.06800M 10.11M -10.27800M 8.02M
Begin period cash flow 50.72M 22.79M 12.68M 22.96M 14.94M
End period cash flow 37.30M 20.72M 22.79M 12.68M 22.96M
Total cash from operating activities 8.37M -0.43200M 3.36M 3.26M 14.36M
Issuance of capital stock 0.00000M 0.01000M 0.37M 0.58M 0.69M
Depreciation 4.72M 4.07M 2.90M 2.56M 3.34M
Other cashflows from investing activities 8.00M -0.69800M - -7.83100M 0.00400M
Dividends paid 4.19M 3.62M 3.25M 2.54M 2.26M
Change to inventory 2.52M -0.28500M -2.79900M -1.91900M 1.14M
Change to account receivables -3.49400M 1.11M - -3.66400M 3.13M
Sale purchase of stock -8.25700M 0.00000M - - -
Other cashflows from financing activities -1.40100M -0.29400M -0.74200M -0.57200M -0.61000M
Change to netincome - - - -44.32900M 1.59M
Capital expenditures 0.46M 4.70M 3.63M 4.05M 3.02M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 1.21M -3.71700M -4.86800M -1.39600M 6.49M
Stock based compensation 0.35M 0.21M 0.06M 0.14M 0.10M
Other non cash items 3.11M -1.75600M -1.39800M -44.95100M 1.10M
Free cash flow 7.91M -5.12900M -0.26700M -0.78800M 11.34M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
OMG
Oxford Metrics plc		 1.30 2.83% 47.30 - 16.67 1.19 0.76 0.37 2.92
SGE
Sage Group PLC		 -13.2 1.49% 870.00 22.59 17.09 3.06 10.94 3.61 14.41
KNOS
Kainos Group PLC		 -28.5 3.25% 849.50 30.02 15.80 2.31 8.50 2.08 16.23
TRST
Trustpilot Group PLC		 4.20 1.68% 254.00 211.40 38.02 3.13 38.78 3.96 36.55
GBG
GB Group plc		 3.70 1.87% 201.50 52.80 9.64 1.75 0.84 1.94 9.77

Reports Covered

Stock Research & News

View All

Profile

Oxford Metrics plc operates as a smart sensing and software company in the United Kingdom, the rest of Europe, North America, the Asia Pacific, and internationally. The company operates through the Motion Capture and Smart Manufacturing segments. It engages in the development, production, and sale of computer software and equipment for the engineering, entertainment, and life science markets, as well as vision inspection systems. The company also provides sales, marketing, and customer support services; and Distribution and servicing of measuring equipment. Oxford Metrics plc was formerly known as OMG plc and changed its name to Oxford Metrics plc in March 2017. The company was founded in 1984 and is headquartered in Yarnton, the United Kingdom.

Oxford Metrics plc

6 Oxford Pioneer Park, Yarnton, United Kingdom, OX5 1QU

Key Executives

Name Title Year Born
Mr. Nicholas Paul Bolton CEO & Exec. Director 1969
Mr. David Anthony Deacon CFO, Fin. Director & Exec. Director 1961
Ms. Catherine L. Robertson Company Sec. & Group Exec. Director NA
Ms. Imogen Precious O'Connor CEO & Director 1971
Ms. Zoe Anne Fox CFO & Director 1971
Mr. Philip John Murray Abrahams General Counsel & Company Secretary NA
Dr. Simon Gunter MD of Smart Manufacturing Division NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.