AU
UK
CA
NZ
IND
US
Last update at 2026-06-04T08:17:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Edited Transcript of OGN.I earnings conference call or presentation 27-Sep-22 7:30am GMT
Tue 27 Sep 22, 07:30 AM| Breakdown | 2025-07-31 | 2024-07-31 | 2023-07-31 | 2022-07-31 | 2021-07-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-07-31 | 2024-07-31 | 2023-07-31 | 2022-07-31 | 2021-07-31 |
| Income before tax | 66.68M | 52.39M | 67.64M | 104.21M | 47.82M |
| Minority interest | - | - | - | - | - |
| Net income | 52.75M | 40.43M | 51.03M | 79.90M | 38.23M |
| Selling general administrative | - | 115.98M | - | 127.71M | 82.12M |
| Selling and marketing expenses | - | 144.54M | - | 121.72M | 102.31M |
| Gross profit | 342.21M | 344.04M | 334.14M | 369.17M | 245.43M |
| Reconciled depreciation | - | 38.14M | 35.71M | 39.29M | 31.25M |
| Ebit | 75.09M | 74.35M | 87.17M | 115.27M | 56.37M |
| Ebitda | 118.16M | 112.49M | 122.87M | 151.77M | 86.91M |
| Depreciation and amortization | 43.07M | 38.14M | 35.71M | 36.50M | 30.54M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 74.86M | 70.96M | 80.60M | 115.27M | 56.37M |
| Other operating expenses | 2034.28M | 1974.74M | 2378.81M | 2237.60M | 1605.94M |
| Interest expense | 24.95M | 21.95M | 15.04M | 12.18M | 9.35M |
| Tax provision | - | 11.97M | 16.60M | 24.31M | 9.59M |
| Interest income | - | 3.39M | 2.08M | 1.13M | 0.80M |
| Net interest income | - | -18.56600M | -12.96300M | -11.05700M | -8.55200M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 13.93M | 11.97M | 16.60M | 24.31M | 9.59M |
| Total revenue | 2109.15M | 2045.70M | 2456.17M | 2342.10M | 1658.37M |
| Total operating expenses | 267.35M | 273.08M | 256.78M | 264.66M | 193.00M |
| Cost of revenue | 1766.94M | 1701.66M | 2122.03M | 1972.94M | 1412.94M |
| Total other income expense net | -8.18200M | -18.56600M | -12.96300M | -11.05700M | -8.55200M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | - | 40.43M | 51.03M | 79.90M | 38.23M |
| Net income applicable to common shares | - | - | 51.03M | 79.90M | 38.23M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-07-31 | 2024-07-31 | 2023-07-31 | 2022-07-31 | 2021-07-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-07-31 | 2024-07-31 | 2023-07-31 | 2022-07-31 | 2021-07-31 |
| Total assets | 1467.17M | 1402.32M | 1375.60M | 1512.41M | 1297.79M |
| Intangible assets | 318.64M | 90.65M | - | 73.68M | 77.42M |
| Earning assets | - | - | - | - | - |
| Other current assets | 7.91M | 6.43M | 5.92M | 463.07M | 459.04M |
| Total liab | 1042.92M | 997.39M | 965.01M | 1109.63M | 936.78M |
| Total stockholder equity | 424.25M | 404.93M | 410.59M | 402.78M | 361.00M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 20.23M | 7.41M | 57.35M | 45.51M | 14.59M |
| Common stock | 1.20M | 1.25M | 1.25M | 1.25M | 1.26M |
| Capital stock | - | 1.25M | 1.25M | 1.25M | 1.26M |
| Retained earnings | 361.54M | 544.54M | 520.63M | 495.85M | 436.20M |
| Other liab | - | - | 32.08M | 24.86M | 46.74M |
| Good will | - | 218.20M | - | 178.32M | 171.02M |
| Other assets | - | - | 20.55M | 21.20M | 14.95M |
| Cash | 169.78M | 124.54M | 151.24M | 193.06M | 168.66M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 707.26M | 722.29M | 793.13M | 913.09M | 713.31M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | 139.14M | 133.22M | 1.74M | 5.12M | 60.54M |
| Short term debt | 12.33M | 14.35M | 13.18M | 26.49M | 52.79M |
| Short long term debt | - | 0.00100M | 1.10M | 16.69M | 42.88M |
| Short long term debt total | 308.92M | 257.76M | 152.98M | 198.18M | 229.20M |
| Other stockholder equity | 126.40M | 93.10M | -111.29200M | -94.33000M | -76.46400M |
| Property plant equipment | - | - | 172.14M | 155.61M | 149.71M |
| Total current assets | 875.99M | 836.96M | 829.72M | 1036.54M | 841.92M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | - | 110.69M | 150.78M | 112.56M |
| Short term investments | - | 0.91M | - | - | - |
| Net receivables | 469.45M | 477.85M | 440.40M | 455.11M | 434.61M |
| Long term debt | - | 196.22M | 96.96M | 132.94M | 140.18M |
| Inventory | 228.85M | 228.13M | 232.17M | 380.41M | 214.22M |
| Accounts payable | 674.70M | 693.99M | 722.61M | 841.09M | 645.92M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -64.89000M | -233.81600M | - | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | 1.26M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | -0.00800M |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 6.80M | 19.52M | 65.09M | 61.89M | 51.53M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 591.18M | 565.36M | 545.88M | 475.87M | 455.87M |
| Capital lease obligations | - | 61.53M | 54.92M | 48.56M | 46.14M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2025-07-31 | 2024-07-31 | 2023-07-31 | 2022-07-31 | 2021-07-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-07-31 | 2024-07-31 | 2023-07-31 | 2022-07-31 | 2021-07-31 |
| Investments | - | -70.15100M | -65.73800M | 0.83M | 0.06M |
| Change to liabilities | - | - | -122.83500M | 196.53M | 34.89M |
| Total cashflows from investing activities | -44.45900M | -70.15100M | -65.73800M | 0.83M | -0.73200M |
| Net borrowings | - | 97.26M | -49.45500M | -52.59900M | -54.95300M |
| Total cash from financing activities | 8.12M | 46.22M | -85.78600M | -106.04500M | -58.90900M |
| Change to operating activities | - | - | - | - | - |
| Net income | 52.75M | 40.43M | 67.64M | 104.21M | 47.82M |
| Change in cash | 45.24M | -25.60000M | -26.23100M | 20.59M | 3.10M |
| Begin period cash flow | 124.54M | 150.14M | 176.37M | 155.78M | 152.68M |
| End period cash flow | 169.78M | 124.54M | 150.14M | 176.37M | 155.78M |
| Total cash from operating activities | 84.66M | 0.57M | 124.78M | 127.66M | 61.89M |
| Issuance of capital stock | - | 1.61M | 1.66M | - | - |
| Depreciation | 43.07M | 38.14M | 35.71M | 39.29M | 31.25M |
| Other cashflows from investing activities | - | -33.22300M | 0.14M | 3.04M | 4.47M |
| Dividends paid | 17.83M | 18.54M | 17.99M | 13.45M | 3.96M |
| Change to inventory | -3.68000M | 3.81M | 146.88M | -161.91400M | -20.85700M |
| Change to account receivables | 2.77M | -40.44900M | 19.84M | -18.46400M | -17.98300M |
| Sale purchase of stock | -1.85000M | -18.15000M | -20.00000M | -39.99700M | - |
| Other cashflows from financing activities | -18.04100M | -15.95500M | 319.79M | 281.87M | 125.11M |
| Change to netincome | - | - | -5.85400M | -7.68100M | -3.64200M |
| Capital expenditures | 16.15M | 43.37M | 36.25M | 24.13M | 18.23M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -17.77500M | -62.88900M | 43.89M | 16.15M | -3.95400M |
| Stock based compensation | - | 2.44M | 2.55M | 2.29M | 1.02M |
| Other non cash items | 6.61M | -17.55300M | 12.22M | -34.27800M | 7.45M |
| Free cash flow | 68.52M | -42.80400M | 88.53M | 103.53M | 43.66M |
Sector: Basic Materials Industry: Agricultural Inputs
| Company | Change (GBX) | Price (GBX) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| OGN Origin Enterprises Plc |
-6.0 1.51% | 391.50 | 12.13 | 8.08 | 0.21 | 1.21 | 0.40 | 6.99 |
| WYN Wynnstay Group Plc |
4.40 1.29% | 344.40 | 35.75 | 11.31 | 0.14 | 0.60 | 0.12 | 6.05 |
| EML Emmerson PLC |
-0.085 4.05% | 2.02 | - | - | - | 32.37 | -5.3033 | |
| KRPZ Kropz Plc |
- -% | 1.25 | 1.30 | - | 0.53 | 0.38 | 2.38 | 3.94 |
| EDEN Eden Research plc |
-0.079 2.39% | 3.22 | - | - | 4.67 | 1.59 | 4.31 | -4.8985 |
Origin Enterprises plc provides agronomy services company in Ireland, the United Kingdom, Brazil, Poland, Romania, Latin America, and internationally. It operates through two segments: Agriculture and Living Landscapes. The company provides integrated agronomy and on-farm services comprising agronomy advice, services, and inputs to arable, livestock, and fruit and vegetable growers; and seed, nutrition, biologicals, crop protection products; and digital tools and lab testing. It blends and distributes various fertilizers and nutrition products; and animal feed ingredients. In addition, the company offers a range of consultancy services; inputs and technical solutions in sports turf management, landscaping, and environmental conservation; advice, seeds, irrigation systems, nutrition, protection for sports professionals to protect their turf; line marking paint and equipment, and support for parking and recreation spaces for sports; and ecological and environmental services, such as planning consultancy, habitat management, and ecological assessments to organizations. Further, it engages in supply of professional-grade landscaping materials, including ground materials, reinforcement systems, drainage solutions, plants, trees, shrubs, and wholesale and B2C garden supplies to developers, construction contractors, architects, and landowners. Additionally, the company is involved in provender milling; manufacture and distribution of landscaping, forestry, and maintenance equipment; grain handling; ecology solutions; digital agricultural services group; property trading; IT implementation, maintaining, and licensing of software; grain and feed trading; and silo operation; as well as provides sports and amenities, turf management services, agricultural and construction inputs, and finance facilities and funding. The company was incorporated in 2006 and is based in Dublin, Ireland.
4-6 Riverwalk, Dublin, Ireland, D24 DCW0
| Name | Title | Year Born |
|---|---|---|
| Mr. Sean Gerard Coyle | Group CEO & Exec. Director | 1973 |
| Mr. Thomas James Kelly | Group CFO & Exec. Director | 1974 |
| Mr. Brendan Corcoran | Head of Investor Relations & Group Planning | NA |
| Ms. Barbara Keane | Group Gen. Counsel & Company Sec. | NA |
| Mr. Declan Patrick Giblin | CEO of Latin American Division | 1956 |
| Mr. John Butler | Head of Bus. Devel. & Property | 1955 |
| Prof. Jimmy Burke | Head of Research & Knowledge Transfer | NA |
| Mr. Rafal Prendke | Chief Exec. Officer of Continental European Division | NA |
| Mr. Sean Gerard Coyle | Group CEO & Executive Director | 1973 |
| Mr. Colm Purcell | CFO & Executive Director | 1979 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Please wait processing your request...