AU
UK
CA
NZ
IND
US
Last update at 2026-06-11T14:55:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Income before tax | 3.05M | 2.14M | 1.94M | -0.87900M | -1.63100M |
| Minority interest | - | - | - | - | - |
| Net income | 2.31M | 1.62M | 1.59M | -1.32800M | -1.79300M |
| Selling general administrative | 15.87M | 13.47M | 11.81M | 10.01M | 8.64M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 19.22M | 15.87M | 13.94M | 12.46M | 8.46M |
| Reconciled depreciation | 1.54M | 1.42M | 1.22M | 1.06M | 0.99M |
| Ebit | 3.44M | 2.43M | 2.15M | 2.47M | -0.10800M |
| Ebitda | 4.98M | 3.85M | 3.36M | 3.53M | 0.88M |
| Depreciation and amortization | 1.54M | 1.42M | 1.22M | 1.06M | 0.99M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 3.38M | 2.43M | 2.15M | -0.72300M | -1.45500M |
| Other operating expenses | 74.72M | 66.25M | 67.61M | 58.65M | 49.31M |
| Interest expense | 0.39M | 0.29M | 0.21M | 0.16M | 0.18M |
| Tax provision | 0.75M | 0.51M | 0.34M | 0.45M | 0.16M |
| Interest income | 0.05M | 0.00000M | - | - | 0.18M |
| Net interest income | -0.33300M | -0.29400M | -0.21000M | -0.15600M | -0.17600M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 0.75M | 0.51M | 0.34M | 0.45M | 0.16M |
| Total revenue | 78.11M | 68.68M | 69.72M | 61.10M | 49.18M |
| Total operating expenses | 15.83M | 13.44M | 11.83M | 10.01M | 8.59M |
| Cost of revenue | 58.89M | 52.81M | 55.78M | 48.64M | 40.73M |
| Total other income expense net | -0.33300M | -0.29400M | -0.21000M | -3.35300M | -1.58200M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 2.31M | 1.62M | 1.59M | -1.32800M | -1.79300M |
| Net income applicable to common shares | - | - | - | -1.32800M | -1.79300M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Total assets | 42.56M | 39.35M | 40.11M | 39.03M | 36.54M |
| Intangible assets | - | 0.01000M | 0.02M | 0.04M | 0.05M |
| Earning assets | - | - | - | - | - |
| Other current assets | 0.59M | 0.64M | 12.15M | 12.15M | 9.84M |
| Total liab | 20.25M | 19.09M | 17.55M | 18.06M | 14.25M |
| Total stockholder equity | 22.31M | 20.26M | 22.57M | 20.98M | 22.29M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 6.77M | 3.86M | 5.76M | 5.26M | 0.05M |
| Common stock | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M |
| Capital stock | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M |
| Retained earnings | 7.24M | 5.19M | 7.50M | 5.91M | 7.22M |
| Other liab | - | - | - | 1.94M | 0.61M |
| Good will | 15.38M | 15.38M | 15.38M | 15.38M | 18.00M |
| Other assets | - | 0.00000M | - | 0.71M | 0.87M |
| Cash | 3.97M | 0.98M | 3.15M | 3.23M | 2.11M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 17.17M | 14.14M | 14.87M | 14.51M | 12.60M |
| Current deferred revenue | - | 0.12M | -5.57500M | -4.60200M | 0.06M |
| Net debt | -0.74100M | 4.20M | -0.91100M | 0.02M | -0.51400M |
| Short term debt | 1.43M | 1.49M | 0.73M | 0.65M | 0.56M |
| Short long term debt | 0.70M | 0.76M | 0.04M | 0.04M | 0.03M |
| Short long term debt total | 3.23M | 5.18M | 2.24M | 3.25M | 1.60M |
| Other stockholder equity | 14.88M | 14.87M | -7.68900M | -6.09700M | -7.40800M |
| Property plant equipment | - | - | - | 6.12M | 4.69M |
| Total current assets | 18.78M | 16.14M | 17.36M | 16.79M | 12.93M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | - | - | 5.56M | 4.24M |
| Short term investments | - | - | - | - | - |
| Net receivables | 12.69M | 13.03M | 12.77M | 12.15M | 9.84M |
| Long term debt | 0.75M | 2.45M | 0.00000M | 1.00M | - |
| Inventory | 1.52M | 1.50M | 1.44M | 1.40M | 0.97M |
| Accounts payable | 8.22M | 8.44M | 13.95M | 13.21M | 11.94M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 0.00600M | 0.00600M | - | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | 0.19M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | - | 0.90M | -21.94900M | -21.53400M | -22.73400M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 23.78M | 23.21M | 22.75M | 22.24M | 23.61M |
| Capital lease obligations | 1.78M | 1.96M | 2.20M | 2.21M | 1.57M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Investments | -1.40600M | -1.18400M | -0.94600M | -1.20900M | -0.83000M |
| Change to liabilities | - | - | - | 1.81M | 2.87M |
| Total cashflows from investing activities | -1.40600M | -1.18400M | - | -1.20900M | -0.83000M |
| Net borrowings | -1.76400M | 3.18M | - | 0.32M | -4.09000M |
| Total cash from financing activities | -3.03200M | -1.67100M | -1.72400M | 0.33M | -4.09000M |
| Change to operating activities | - | - | - | - | - |
| Net income | 3.38M | 1.62M | 2.15M | -0.72300M | -1.45500M |
| Change in cash | 3.00M | -2.17200M | -0.08300M | 1.12M | -1.54400M |
| Begin period cash flow | 0.98M | 3.15M | 3.23M | 2.11M | 3.66M |
| End period cash flow | 3.97M | 0.98M | 3.15M | 3.23M | 2.11M |
| Total cash from operating activities | 7.43M | 0.68M | 2.59M | 2.00M | 3.38M |
| Issuance of capital stock | 0.00500M | 0.00700M | 0.00000M | 0.02M | 0.00000M |
| Depreciation | 1.54M | 1.42M | 1.22M | 1.06M | 0.99M |
| Other cashflows from investing activities | 0.05M | 0.82M | - | - | 0.37M |
| Dividends paid | 0.28M | 0.84M | - | - | 0.74M |
| Change to inventory | -0.02500M | -0.05200M | -0.04000M | -0.43000M | 0.03M |
| Change to account receivables | 0.24M | -0.99600M | -0.71000M | -2.14500M | -1.43400M |
| Sale purchase of stock | 0.00000M | -3.10000M | - | - | - |
| Other cashflows from financing activities | -0.99800M | -0.92100M | -0.72100M | 0.32M | -4.09000M |
| Change to netincome | - | - | - | 3.03M | 2.72M |
| Capital expenditures | 1.94M | 2.00M | 1.47M | 1.75M | 1.20M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 2.16M | -2.77500M | -0.55700M | -0.76500M | 1.47M |
| Stock based compensation | 0.02M | 0.00000M | - | - | - |
| Other non cash items | 0.34M | 0.41M | -0.21900M | 2.42M | 2.38M |
| Free cash flow | 5.50M | -1.31700M | 1.12M | 0.25M | 2.18M |
Sector: Industrials Industry: Building Products & Equipment
| Company | Change (GBX) | Price (GBX) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| NTBR Northern Bear Plc |
3.00 2.86% | 108.00 | 3.58 | 6.60 | 0.16 | 0.60 | 0.14 | 1.75 |
| FAN Volution Group plc |
13.00 2.18% | 609.00 | 23.88 | 15.43 | 2.67 | 4.03 | 2.92 | 12.88 |
| GEN Genuit Group plc |
14.00 5.44% | 271.20 | 16.49 | 10.59 | 1.24 | 1.10 | 1.55 | 8.29 |
| JHD James Halstead PLC |
2.09 1.68% | 126.29 | 14.04 | 12.53 | 2.03 | 2.83 | 1.71 | 7.45 |
| NXR Norcros Plc |
2.55 0.95% | 270.55 | 13.64 | 7.52 | 0.73 | 1.28 | 0.83 | 7.55 |
Northern Bear PLC, together with its subsidiaries, provides building and support services to local authorities, housing associations, NHS trusts, universities, construction companies, and national house builders in Northern England and internationally. It operates through three segments: Roofing Activities, Materials Handling Activities, and Specialist Building Services Activities. The company supplies, maintains, and services forklift trucks and warehouse equipment on hire and for sale basis. It also offers roofing services, such as slating, tiling, leadwork, felting, refurbishment, and maintenance services for domestic, commercial, and public sector properties. In addition, the company is involved in building maintenance, refurbishment, electrical contracting, fire protection, and sound insulation activities. Further, it offers consultancy services for health, safety, and environmental matters; design and installation of commercial interiors for breweries, universities, hotels, health clubs, schools, care homes, and offices. Additionally, the company provides electrical repairs, installation, maintenance and testing, fire alarms, emergency lighting, and door access system services. Northern Bear PLC was incorporated in 2006 and is headquartered in Newcastle upon Tyne, the United Kingdom.
A1 Grainger, Newcastle upon Tyne, United Kingdom, NE20 9SJ
| Name | Title | Year Born |
|---|---|---|
| Mr. Thomas Edward Hayes | Fin. Director & Exec. Director | 1977 |
| Mr. Keith Soulsby | Group Operations Director & Exec. Director | 1956 |
| Mr. Howard Barry Gold | Life Pres | NA |
| Mr. Keith Muldoon | Managing Director of Northern Bear Roofing | NA |
| Mr. John Gilstin | Managing Director of Isoler Ltd | NA |
| Mr. Martin Briggs | Managing Director of Jennings Roofing Ltd. | NA |
| Mr. Jason Harrison | Managing Director of Northern Bear Safety Ltd. & Survey Drone | NA |
| Mr. Neil Jukes | Managing Director of Northern Bear Building Services Ltd | NA |
| Mr. Steven Luke | Managing Director of Wensley Roofing Ltd | NA |
| Ms. Wendy Edgell | Company Sec. | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Please wait processing your request...