Explore 3 Stock Ideas & Industry Insights Download Free Report

Made Tech Group PLC

Technology GB MTEC

38.25GBX
-0.25(0.65%)

Last update at 2026-06-11T15:28:00Z

Day Range

37.6639.00
LowHigh

52 Week Range

23.0042.00
LowHigh

Fundamentals

  • Previous Close 38.50
  • Market Cap55.31M
  • Volume222716
  • P/E Ratio37.05
  • Dividend Yield-%
  • EBITDA2.88M
  • Revenue TTM52.48M
  • Revenue Per Share TTM0.35
  • Gross Profit TTM 15.74M
  • Diluted EPS TTM0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-05-31 2024-05-31 2023-05-31 2022-05-31 2021-05-31
Type yearly yearly yearly yearly yearly
Date 2025-05-31 2024-05-31 2023-05-31 2022-05-31 2021-05-31
Income before tax 1.97M -2.99700M -1.52700M -0.28800M -0.80600M
Minority interest - - - - -
Net income 1.40M -2.45300M -1.59900M -0.30800M -0.78100M
Selling general administrative 11.37M 11.69M 12.93M 8.61M 5.52M
Selling and marketing expenses 0.88M 0.08M - - -
Gross profit 14.84M 14.01M 14.39M 11.26M 5.01M
Reconciled depreciation - 1.21M 0.42M 0.31M 0.27M
Ebit 1.72M -2.98300M -0.93900M -0.03500M -0.77600M
Ebitda 2.59M -1.77100M -0.52200M 0.27M -0.51100M
Depreciation and amortization 0.87M 1.21M 0.42M 0.31M 0.27M
Non operating income net other - - - - -
Operating income 1.72M -3.23100M -1.53800M -0.25900M -0.77600M
Other operating expenses 44.72M 41.80M 41.22M 29.32M 14.11M
Interest expense 0.01M 0.01M 0.01M 0.03M 0.03M
Tax provision - -0.54400M 0.07M 0.02M -0.02500M
Interest income - 0.25M 0.03M - -
Net interest income - 0.23M 0.01M -0.02900M -0.03000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.57M -0.54400M 0.07M 0.02M -0.02500M
Total revenue 46.43M 38.57M 40.20M 29.29M 13.33M
Total operating expenses 13.13M 17.24M 15.42M 11.29M 5.79M
Cost of revenue 31.59M 24.56M 25.80M 18.03M 8.32M
Total other income expense net 0.25M 0.23M 0.01M -0.02900M -0.03000M
Discontinued operations - - - - -
Net income from continuing ops - -2.45300M -1.59900M -0.30800M -0.78100M
Net income applicable to common shares - - -1.59900M -0.30800M -0.78100M
Preferred stock and other adjustments - - - - -
Breakdown 2025-05-31 2024-05-31 2023-05-31 2022-05-31 2021-05-31
Type yearly yearly yearly yearly yearly
Date 2025-05-31 2024-05-31 2023-05-31 2022-05-31 2021-05-31
Total assets 19.37M 15.63M 20.18M 21.18M 4.22M
Intangible assets 0.56M 1.12M 5.01M 1.90M -
Earning assets - - - - -
Other current assets - 2.23M 6.07M 6.07M 2.54M
Total liab 4.89M 3.14M 4.97M 6.39M 5.01M
Total stockholder equity 14.49M 12.49M 15.21M 14.79M -0.78700M
Deferred long term liab - - - - -
Other current liab -0.45700M 2.12M 3.10M 1.46M 0.92M
Common stock 0.07M 0.07M 0.07M 0.07M 0.00100M
Capital stock - 0.07M 0.07M 0.07M 0.00100M
Retained earnings -3.75100M -5.14800M -2.69500M -1.09600M -0.78800M
Other liab - - 0.09M 0.02M -
Good will - - - - -
Other assets - - - - -
Cash 10.41M 7.65M 8.47M 12.33M 0.92M
Cash and equivalents - - - - -
Total current liabilities 4.26M 3.09M 4.88M 6.23M 3.61M
Current deferred revenue - - - 1.89M 1.61M
Net debt -9.32800M -7.64800M -8.33400M -12.01300M 0.80M
Short term debt 0.91M - 0.14M 0.18M 0.33M
Short long term debt - - - 0.00000M 0.17M
Short long term debt total 1.09M - 0.14M 0.32M 1.73M
Other stockholder equity 13.42M 13.42M 17.83M 15.81M -0.00100M
Property plant equipment - - 0.50M 0.88M 0.76M
Total current assets 17.39M 14.31M 14.67M 18.40M 3.47M
Long term investments - - - - -
Net tangible assets - - 10.20M 12.88M -0.78700M
Short term investments - - - - -
Net receivables 6.97M 6.66M 4.30M 6.07M 2.54M
Long term debt - - - 0.00000M 1.08M
Inventory - -4.42900M - - -
Accounts payable 3.80M 0.36M 1.63M 2.71M 0.75M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 4.74M 4.14M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - -1.90400M -
Deferred long term asset charges - - - - -
Non current assets total 1.99M 1.32M 5.51M 2.78M 0.76M
Capital lease obligations - 0.00000M 0.14M 0.32M 0.47M
Long term debt total - - - - -
Breakdown 2025-05-31 2024-05-31 2023-05-31 2022-05-31 2021-05-31
Type yearly yearly yearly yearly yearly
Date 2025-05-31 2024-05-31 2023-05-31 2022-05-31 2021-05-31
Investments - -1.09800M -3.14400M -2.33600M -0.27200M
Change to liabilities - - -1.34900M 2.77M 1.85M
Total cashflows from investing activities 0.13M -1.09800M -3.14400M -2.33600M -0.27200M
Net borrowings - - -0.18000M -1.40500M 1.09M
Total cash from financing activities -0.42400M -0.50600M -0.19400M 12.07M -0.11200M
Change to operating activities - - - - -
Net income 1.40M -2.45300M -1.59900M -0.30800M -0.78100M
Change in cash 2.77M -0.82600M -3.85900M 11.41M -0.06400M
Begin period cash flow 7.65M 8.47M 12.33M 0.92M 0.99M
End period cash flow 10.41M 7.65M 8.47M 12.33M 0.92M
Total cash from operating activities 3.06M 0.78M -0.52100M 1.68M 0.32M
Issuance of capital stock - - 0.00000M 13.51M 0.00100M
Depreciation 0.87M 1.21M 0.42M 0.31M 0.27M
Other cashflows from investing activities 0.27M -1.00900M 0.03M 0.03M 0.03M
Dividends paid - - - 1.18M 1.18M
Change to inventory - - - - -
Change to account receivables -0.31000M -0.46900M -0.12800M -3.52100M -1.03200M
Sale purchase of stock -0.20000M -0.34900M - - 0.00400M
Other cashflows from financing activities -0.09600M -0.01400M -3.14400M -0.18400M 1.07M
Change to netincome - - 2.14M 2.42M 0.01M
Capital expenditures 0.14M 1.35M 3.17M 2.34M 0.27M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.31000M -2.10800M -1.47700M -0.75000M 0.82M
Stock based compensation 0.88M 0.08M 2.07M 2.38M -
Other non cash items 0.22M 4.05M -0.01100M 0.03M 0.01M
Free cash flow 2.93M -0.56800M -3.69000M -0.66100M 0.05M

Peer Comparison

Sector: Technology Industry: Information Technology Services

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
MTEC
Made Tech Group PLC
-0.25 0.65% 38.25 37.05 12.33 1.05 3.40 0.81 10.97
WISE
Wise plc
14.00 1.78% 800.00 26.11 24.04 5.62 6.52 7.48 -37.4737
CCC
Computacenter PLC
53.22 1.30% 4149.22 21.00 16.13 0.35 3.60 0.30 8.21
RWS
RWS Holdings PLC
-1.65 2.06% 78.60 - 14.22 0.41 0.38 0.49 3.13
RCN
Redcentric
- -% 126.00 57.75 23.75 1.39 3.42 1.72 8.06

Reports Covered

Stock Research & News

Profile

Made Tech Group Plc, through its subsidiaries, engages in the provision of digital, data, and technology services to the public sector in the United Kingdom. It offers repairs, voids, evidence, Awaab's law, inspection scheduling, and repairs products; and data and AI, digital transformation, managed services, cloud and engineering, user-centered design, digital service delivery, and legacy application modernization services. The company serves central and local government, health and life sciences, national security and public safety, defense and space, transport, education, and housing industries. Made Tech Group Plc was founded in 2008 and is based in London, the United Kingdom.

Made Tech Group PLC

35-41 Folgate Street, London, United Kingdom, E1 6BX

Key Executives

Name Title Year Born
Mr. Rory Peter MacDonald Founder, CEO & Exec. Director NA
Deborah Lovegrove CFO & Exec. Director NA
Mr. Christopher James Blackburn COO & Exec. Director NA
Ian Southward Chief Commercial Officer NA
Hazel Jones Head of Health NA
Tom Taylor Head of Client Success NA
Robin Wyles Head of R&D NA
Andreas England Head of Product NA
Mr. Rory Peter MacDonald Founder, CEO & Executive Director 1984
Mr. Richard Mark William Swinyard CFO & Director 1973

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.