Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

MPAC Group PLC

Industrials GB MPAC

215.0GBX
5.00(2.38%)

Last update at 2026-06-11T15:16:00Z

Day Range

210.00217.95
LowHigh

52 Week Range

225.50495.00
LowHigh

Fundamentals

  • Previous Close 210.00
  • Market Cap77.44M
  • Volume75334
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA16.80M
  • Revenue TTM147.10M
  • Revenue Per Share TTM5.38
  • Gross Profit TTM 50.40M
  • Diluted EPS TTM-0.45

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax 3.40M 4.70M 0.20M 8.20M 2.90M
Minority interest - - - - -
Net income 1.40M 2.70M -0.40000M 7.80M 3.30M
Selling general administrative 15.10M 14.60M 15.80M 12.40M 9.90M
Selling and marketing expenses 10.50M 8.80M 8.10M 6.80M 6.80M
Gross profit 34.70M 31.60M 24.40M 28.90M 24.30M
Reconciled depreciation 5.40M 4.50M 2.90M 2.40M 1.40M
Ebit 4.80M 6.60M 0.60M 6.30M 4.80M
Ebitda 10.20M 11.10M 3.50M 8.70M 6.20M
Depreciation and amortization 5.40M 4.50M 2.90M 2.40M 1.40M
Non operating income net other - - - - -
Operating income 7.70M 3.90M 0.60M 6.30M 4.80M
Other operating expenses 119.00M 110.30M 97.70M 88.10M 79.40M
Interest expense 1.40M 0.60M 0.40M 0.40M 0.30M
Tax provision 2.00M 2.00M 0.60M 0.40M -0.40000M
Interest income 1.40M 1.50M 0.60M 0.20M 0.30M
Net interest income 0.10M -0.60000M 0.20M -0.20000M 0.10M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 2.00M 2.00M 0.60M 0.40M -0.40000M
Total revenue 122.40M 114.20M 97.70M 94.30M 83.70M
Total operating expenses 33.40M 27.70M 24.40M 22.70M 20.00M
Cost of revenue 85.60M 82.60M 73.30M 65.40M 59.40M
Total other income expense net -4.30000M 0.80M -0.40000M 1.90M -1.90000M
Discontinued operations - - - - -
Net income from continuing ops 1.40M 2.70M -0.40000M 7.80M 3.30M
Net income applicable to common shares - - - 7.80M 3.30M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 272.40M 137.90M 129.70M 128.10M 105.10M
Intangible assets 43.30M 10.80M 12.20M 12.10M 14.20M
Earning assets - - - - -
Other current assets - 11.70M 47.90M 35.10M 33.00M
Total liab 164.40M 73.90M 67.50M 62.70M 60.70M
Total stockholder equity 108.00M 64.00M 62.20M 65.40M 44.40M
Deferred long term liab - - - 1.30M 1.40M
Other current liab 2.80M 27.30M 1.10M 1.30M 1.80M
Common stock 7.50M 5.10M 5.10M 5.00M 5.00M
Capital stock 7.50M 5.10M 5.10M 5.00M 5.00M
Retained earnings 35.20M 27.60M 29.00M 30.70M 8.20M
Other liab - - - 15.00M 12.70M
Good will 74.10M 13.20M 13.20M 13.20M 13.20M
Other assets - - - 37.90M 18.00M
Cash 18.20M 11.00M 4.20M 14.50M 15.50M
Cash and equivalents - - - - -
Total current liabilities 120.50M 54.90M 49.50M 42.60M 43.70M
Current deferred revenue - 17.50M - - -
Net debt 49.40M 4.10M 10.00M -7.60000M -10.40000M
Short term debt 45.60M 9.30M 9.40M 1.80M 0.80M
Short long term debt 41.20M 8.00M 8.00M - -
Short long term debt total 67.60M 15.10M 14.20M 6.90M 5.10M
Other stockholder equity 61.80M 26.00M 28.10M 29.70M 31.20M
Property plant equipment - - - 9.80M 9.10M
Total current assets 94.30M 70.00M 61.70M 55.10M 52.00M
Long term investments - - - - -
Net tangible assets - - - 40.10M 18.40M
Short term investments - - - - -
Net receivables 60.20M 36.20M 47.30M 35.10M 24.60M
Long term debt 14.50M 0.90M 0.90M 0.90M 0.90M
Inventory 15.90M 11.10M 9.60M 5.50M 3.50M
Accounts payable 72.10M 17.40M 39.00M 39.50M 41.10M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 3.50M 5.30M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - 5.00M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 39.40M 32.20M 32.30M 36.50M 14.80M
Deferred long term asset charges - - - - -
Non current assets total 178.10M 67.90M 68.00M 73.00M 53.10M
Capital lease obligations 9.70M 6.20M 5.30M 6.00M 4.20M
Long term debt total - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -59.50000M -2.60000M -3.20000M -0.30000M -13.10000M
Change to liabilities - - - -1.80000M 9.50M
Total cashflows from investing activities -59.50000M -2.60000M - -0.30000M -13.10000M
Net borrowings 38.50M 0.00000M - -0.90000M -0.90000M
Total cash from financing activities 64.50M -1.80000M 6.60M -1.40000M -1.30000M
Change to operating activities - - - -0.80000M 0.10M
Net income 1.40M 2.70M -0.40000M 8.30M 2.90M
Change in cash 7.20M 6.80M -10.30000M -1.00000M -3.40000M
Begin period cash flow 11.00M 4.20M 14.50M 15.50M 18.90M
End period cash flow 18.20M 11.00M 4.20M 14.50M 15.50M
Total cash from operating activities 2.60M 11.20M -14.00000M 0.40M 11.20M
Issuance of capital stock 28.40M 0.00000M - - -
Depreciation 5.40M 4.50M 2.90M 2.40M 1.40M
Other cashflows from investing activities - -1.50000M - - -10.10000M
Dividends paid - - - - -
Change to inventory 1.30M -1.70000M -3.70000M -2.20000M 0.20M
Change to account receivables 5.60M 1.40M - -3.40000M -2.30000M
Sale purchase of stock - - 0.00000M -0.20000M -0.20000M
Other cashflows from financing activities -2.40000M -0.70000M 6.60M -1.20000M -1.10000M
Change to netincome - - - -1.60000M -2.90000M
Capital expenditures 1.90M 2.60M 2.40M 1.70M 3.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -7.40000M 4.70M -17.70000M -8.20000M 7.50M
Stock based compensation - - - - -
Other non cash items 3.20M -0.70000M 1.20M -2.10000M -0.60000M
Free cash flow -0.50000M 8.60M -16.40000M -1.30000M 8.20M

Peer Comparison

Sector: Industrials Industry: Specialty Industrial Machinery

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
MPAC
MPAC Group PLC		 5.00 2.38% 215.00 - 8.80 0.53 0.96 0.86 52.68
MYSE
Ming Yang Smart Energy Group Ltd. GDR		 - -% 11.70 0.81 12.08 0.0036 0.81 0.11 2.09
WEIR
Weir Group PLC		 50.00 2.19% 2328.00 32.23 20.92 3.10 3.93 3.42 15.64
SMIN
Smiths Group PLC		 37.00 1.49% 2512.00 33.28 14.84 2.58 4.36 2.78 14.32
IMI
IMI PLC		 40.00 1.41% 2870.00 22.27 18.59 2.92 5.70 2.97 12.23

Reports Covered

Stock Research & News

View All

Profile

Mpac Group plc, together with its subsidiaries, provides packaging and automation solutions to healthcare, clean energy, and food and beverage sectors worldwide. The company operates through Original Equipment and Service segments. It designs, develops, manufactures, and engineers packaging solutions; offers automation and secondary packaging equipment, end-of-line robotic with integrated testing solutions, and at line instrumentation solutions; and designs and integrates packaging systems. The company offers trayformers, cartoners, carton closers, case erectors and case packers, and labelling machines. It offers its products under the Lambert, Langen, and Switchback brand names. The company was formerly known as Molins plc and changed its name to Mpac Group plc in January 2018. The company was founded in 1874 and is headquartered in Coventry, the United Kingdom.

MPAC Group PLC

2 Argosy Court, Coventry, United Kingdom, CV3 4GA

Key Executives

Name Title Year Born
Dr. Antony Steels CEO & Director NA
Mr. William Christopher Wilkins FCCA Group Fin. Director & Director 1974
Mr. Adam Holland Chief Operating Officer NA
Mr. Mark Aldridge Managing Director of Molins Far East Pte Ltd NA
Mr. Dan Murthi Sales & Marketing Director NA
Mr. Adam Philip Holland CEO & Director 1977
Mr. William Christopher Wilkins FCCA CFO & Director 1972
Mr. Steve Blair Chief Operating Officer NA
Mr. Duncan E. Tyler Corporate Development Director NA
Tammy Bristow Group HR Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.