Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Mind Gym Ltd

Industrials GB MIND

9.5GBX
0.00(0%)

Last update at 2026-06-10T07:00:00Z

Day Range

9.509.50
LowHigh

52 Week Range

10.0022.00
LowHigh

Fundamentals

  • Previous Close 9.50
  • Market Cap12.55M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-8.24600M
  • Revenue TTM31.91M
  • Revenue Per Share TTM0.32
  • Gross Profit TTM 28.01M
  • Diluted EPS TTM-0.1

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Income before tax -6.18900M -12.14700M 2.96M -0.48200M -0.35600M
Minority interest - - - - -
Net income -8.18900M -10.88800M 2.94M 1.60M -0.23200M
Selling general administrative 39.60M 50.73M 45.57M 42.73M 34.63M
Selling and marketing expenses - 11.67M - - -
Gross profit 33.44M 38.72M 48.65M 42.38M 34.42M
Reconciled depreciation 2.52M 2.79M 2.21M 1.58M 1.14M
Ebit -6.07700M -11.98400M 3.14M -0.33000M -0.18900M
Ebitda -3.55900M -9.19600M 5.35M 1.25M 0.95M
Depreciation and amortization 2.52M 2.79M 2.21M 1.58M 1.14M
Non operating income net other - - - - -
Operating income -6.04800M -12.01400M 3.08M -0.34900M -0.21900M
Other operating expenses 44.65M 56.93M 51.93M 49.02M 39.60M
Interest expense 0.14M 0.16M 0.17M 0.15M 0.17M
Tax provision 2.00M -1.25900M 0.03M -2.08400M -0.12400M
Interest income 0.00100M 0.03M 0.06M 0.02M 0.03M
Net interest income -0.14100M -0.13300M -0.11900M -0.13300M -0.13700M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 2.00M -1.25900M 0.03M -2.08400M -0.12400M
Total revenue 38.61M 44.91M 55.01M 48.67M 39.38M
Total operating expenses 39.49M 50.73M 45.57M 42.73M 34.63M
Cost of revenue 5.16M 6.19M 6.36M 6.28M 4.97M
Total other income expense net -0.14100M -0.13300M -0.11900M -0.13300M -0.13700M
Discontinued operations - - - - -
Net income from continuing ops -8.18900M -10.88800M 2.94M 1.60M -0.23200M
Net income applicable to common shares - - - 1.60M -0.23200M
Preferred stock and other adjustments - - - - -
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Total assets 12.41M 22.38M 37.42M 34.64M 34.59M
Intangible assets 3.75M 8.25M 12.32M 8.18M 2.88M
Earning assets - - - - -
Other current assets 0.69M 1.57M 0.02M 10.56M 10.90M
Total liab 8.86M 10.54M 14.60M 15.01M 17.13M
Total stockholder equity 3.55M 11.84M 22.81M 19.63M 17.45M
Deferred long term liab - - 12.27M 8.18M 2.88M
Other current liab 6.01M 7.35M 0.05M 0.05M 0.05M
Common stock 0.00100M 0.00100M 0.00100M 0.00100M 0.00100M
Capital stock 0.00100M 0.00100M 0.00100M 0.00100M 0.00100M
Retained earnings 2.83M 11.10M 22.07M 18.80M 16.62M
Other liab - - - - -
Good will - - - - -
Other assets - - 15.71M 11.24M 3.45M
Cash 0.57M 1.37M 7.59M 10.02M 16.83M
Cash and equivalents - - - - -
Total current liabilities 8.21M 9.51M 12.61M 13.66M 15.05M
Current deferred revenue - 2.40M 10.19M 11.36M 11.40M
Net debt 0.59M 0.65M -4.47800M -7.81600M -13.66700M
Short term debt 0.52M 0.98M 1.12M 0.86M 1.08M
Short long term debt - - - - -
Short long term debt total 1.16M 2.02M 3.11M 2.21M 3.17M
Other stockholder equity 0.71M 0.74M 0.74M 0.82M 3.11M
Property plant equipment - - - 2.81M 3.41M
Total current assets 7.16M 9.75M 17.95M 20.59M 27.73M
Long term investments - - - - -
Net tangible assets - - 22.76M 19.63M 17.45M
Short term investments - - - - -
Net receivables 5.88M 6.76M 10.29M 9.39M 10.21M
Long term debt - - - - -
Inventory 0.03M 0.04M 0.05M 0.00700M 0.07M
Accounts payable 1.02M 1.17M 1.26M 1.40M 2.51M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 0.48M - - -2.28000M
Additional paid in capital - - - - -
Common stock total equity - - - - 0.00100M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 8.25M 0.23M 0.22M 0.34M
Deferred long term asset charges - - - - -
Non current assets total 5.25M 12.63M 19.47M 14.05M 6.85M
Capital lease obligations 1.16M 2.02M 3.11M 2.21M 3.17M
Long term debt total - - - - -
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Investments -1.49900M -4.20300M -5.07400M -6.12500M -3.19700M
Change to liabilities - - 0.00000M -1.08400M 4.89M
Total cashflows from investing activities -1.49900M -4.20300M - -6.12500M -3.19700M
Net borrowings - - - -1.22600M -1.07500M
Total cash from financing activities -1.10500M -1.26000M -1.32100M -1.19700M -1.03000M
Change to operating activities - - - - -
Net income -8.18900M -10.88800M 2.94M 1.60M -0.23200M
Change in cash -0.79900M -6.21800M -2.43400M -6.81200M 0.88M
Begin period cash flow 1.37M 7.59M 10.02M 16.83M 15.95M
End period cash flow 0.57M 1.37M 7.59M 10.02M 16.83M
Total cash from operating activities 1.93M -0.66500M 3.63M 0.35M 5.41M
Issuance of capital stock 0.02M 0.02M 0.03M 0.06M 0.04M
Depreciation 2.52M 2.79M 2.21M 1.58M 1.14M
Other cashflows from investing activities -1.45700M -4.12100M - 0.01M 0.01M
Dividends paid - - - - 2.49M
Change to inventory 0.01M 0.01M -0.04600M -0.00700M 0.07M
Change to account receivables 1.32M 1.97M - 0.69M -0.24600M
Sale purchase of stock - - - - 0.04M
Other cashflows from financing activities -1.12100M -1.27600M -1.35000M -1.25300M -1.07500M
Change to netincome - - - -2.42200M -0.21200M
Capital expenditures 1.50M 4.23M 5.13M 6.14M 3.22M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.51M -0.98200M -0.82800M -0.40500M 4.72M
Stock based compensation -0.01800M -0.00700M -0.07300M 0.34M 0.30M
Other non cash items 7.11M 8.42M 0.12M 0.13M 0.14M
Free cash flow 0.43M -4.89800M -1.50100M -5.78500M 2.19M

Peer Comparison

Sector: Industrials Industry: Specialty Business Services

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
MIND
Mind Gym Ltd		 - -% 9.50 - - 0.39 12.75 0.45 29.42
REL
Relx PLC		 12.00 0.49% 2474.00 22.70 17.67 4.75 19.09 5.45 14.19
RTO
Rentokil Initial PLC		 3.30 0.73% 453.10 55.06 19.96 1.80 3.07 2.99 17.18
ITRK
Intertek Group PLC		 35.00 0.63% 5590.00 17.62 13.97 1.70 5.30 2.06 9.47
SRP
Serco Group		 0.20 0.08% 256.00 21.27 16.13 0.61 3.40 0.75 7.82

Reports Covered

Stock Research & News

View All

Profile

Mind Gym plc operates as a behavioural science company in the United Kingdom, Singapore, the United States, and Canada. The company offers research, diagnostics, strategic advice, management and employee development, employee communication, digital products, and related services. It also provides various solutions for performance management; leadership development; diversity and inclusion; change and transformation; professional skills; and culture. The company was incorporated in 1999 and is based in London, the United Kingdom.

Mind Gym Ltd

160 Kensington High Street, London, United Kingdom, W8 7RG

Key Executives

Name Title Year Born
Mr. Orlando Irvine Casati Black Co-Founder, CEO & Director NA
Dr. Mark Crampton Bailey Ph.D. Co-Founder, Pres & Exec. Director NA
Mr. Dominic Neary CFO & Director 1977
Ms. Claire Poll Gen. Counsel NA
Mr. Ryan Boughan Chief Commercial Officer of Americas NA
Mr. Wei-Li Chong Pres of Americas NA
Ms. Elaine Safier Chief Digital Officer 1966
Ms. Desi Kimmins Chief Commercial Officer of EMEA NA
Dr. Janet Ahn Chief Behavioral Science Officer NA
Mr. Dan Heasman Head of Creative - U.S. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.