Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Keystone Law Group PLC

Industrials GB KEYS

548.0GBX
1.20(0.22%)

Last update at 2026-06-04T15:42:00Z

Day Range

535.00564.00
LowHigh

52 Week Range

444.00700.00
LowHigh

Fundamentals

  • Previous Close 546.80
  • Market Cap149.39M
  • Volume50688
  • P/E Ratio15.70
  • Dividend Yield4.55%
  • EBITDA11.60M
  • Revenue TTM106.45M
  • Revenue Per Share TTM3.37
  • Gross Profit TTM 28.25M
  • Diluted EPS TTM0.30

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-01-31 2024-01-31 2023-01-31 2022-01-31 2021-01-31
Type yearly yearly yearly yearly yearly
Date 2025-01-31 2024-01-31 2023-01-31 2022-01-31 2021-01-31
Income before tax 11.68M 10.31M 8.38M 8.36M 5.41M
Minority interest - - - - -
Net income 8.55M 7.65M 6.73M 6.65M 4.33M
Selling general administrative 12.94M 11.57M 5.68M 4.81M 4.42M
Selling and marketing expenses - 2.08M - - -
Gross profit 25.47M 22.83M 19.57M 18.40M 14.26M
Reconciled depreciation 0.82M 0.90M 0.89M 0.88M 0.87M
Ebit 12.54M 10.99M 8.53M 8.46M 5.52M
Ebitda 13.36M 11.89M 9.42M 9.34M 6.39M
Depreciation and amortization 0.82M 0.90M 0.89M 0.88M 0.87M
Non operating income net other - - - - -
Operating income 10.57M 9.42M 8.31M 8.45M 5.48M
Other operating expenses 88.19M 79.60M 66.95M 61.16M 49.55M
Interest expense 0.86M 0.69M 0.15M 0.10M 0.11M
Tax provision 3.14M 2.66M 1.65M 1.71M 1.08M
Interest income 1.97M 1.58M 0.22M 0.00751M 0.04M
Net interest income 1.11M 0.89M 0.07M -0.08788M -0.07360M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 3.14M 2.66M 1.65M 1.71M 1.08M
Total revenue 97.70M 87.93M 75.26M 69.62M 55.03M
Total operating expenses 14.90M 13.66M 11.26M 9.95M 8.78M
Cost of revenue 72.23M 65.10M 55.69M 51.22M 40.77M
Total other income expense net 1.11M 0.89M 0.07M -0.08788M -0.07360M
Discontinued operations - - - - -
Net income from continuing ops 8.55M 7.65M 6.73M 6.65M 4.33M
Net income applicable to common shares - - 6.73M 6.65M 4.33M
Preferred stock and other adjustments - - - - -
Breakdown 2025-01-31 2024-01-31 2023-01-31 2022-01-31 2021-01-31
Type yearly yearly yearly yearly yearly
Date 2025-01-31 2024-01-31 2023-01-31 2022-01-31 2021-01-31
Total assets 45.70M 41.30M 37.88M 37.40M 33.26M
Intangible assets - 0.25M 0.60M 0.95M 1.30M
Earning assets - - - - -
Other current assets 2.36M 13.91M 19.97M 19.97M 18.11M
Total liab 25.33M 24.36M 20.02M 18.52M 16.67M
Total stockholder equity 20.36M 16.94M 17.86M 18.88M 16.59M
Deferred long term liab - - - - -
Other current liab 11.53M 10.80M 10.59M 8.31M 7.05M
Common stock 0.06M 0.06M 0.06M 0.06M 0.06M
Capital stock 0.06M 0.06M 0.06M 0.06M 0.06M
Retained earnings 9.10M 5.90M 6.85M 8.15M 6.22M
Other liab - - 0.32M 0.31M 0.27M
Good will 4.81M 4.81M 4.81M 4.81M 4.81M
Other assets - - - 0.01M 0.01M
Cash 9.69M 8.37M 9.15M 10.48M 7.37M
Cash and equivalents - - - - -
Total current liabilities 22.61M 21.37M 19.59M 17.63M 15.39M
Current deferred revenue - 1.24M - 1.30M 0.87M
Net debt -7.52895M -5.99440M -8.50385M -9.37240M -5.81683M
Short term debt 0.59M 0.34M 0.54M 0.54M 0.54M
Short long term debt - - - - -
Short long term debt total 2.16M 2.37M 0.65M 1.11M 1.55M
Other stockholder equity 11.20M 9.92M 10.95M 10.67M 10.30M
Property plant equipment - - 0.70M 1.17M 1.66M
Total current assets 38.01M 33.56M 31.76M 30.46M 25.48M
Long term investments - - - - -
Net tangible assets - - 12.45M 13.13M 10.48M
Short term investments - - - - -
Net receivables 25.96M 11.29M 9.17M 8.18M 16.52M
Long term debt - - - - -
Inventory - -11.28906M - - -
Accounts payable 10.22M 8.98M 8.47M 7.48M 6.94M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 1.06M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - 0.06M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 5.06M 0.01M 0.01M 0.01M
Deferred long term asset charges - - - - -
Non current assets total 7.68M 7.73M 6.12M 6.94M 7.78M
Capital lease obligations 2.16M 2.37M 0.65M 1.11M 1.55M
Long term debt total - - - - -
Breakdown 2025-01-31 2024-01-31 2023-01-31 2022-01-31 2021-01-31
Type yearly yearly yearly yearly yearly
Date 2025-01-31 2024-01-31 2023-01-31 2022-01-31 2021-01-31
Investments 1.19M 1.46M 0.16M -0.03235M -0.01179M
Change to liabilities - - 2.20M 2.11M 1.53M
Total cashflows from investing activities 1.19M 1.46M 0.16M -0.03235M -0.01179M
Net borrowings - - -0.46225M -0.44326M -0.44322M
Total cash from financing activities -6.11809M -9.78004M -8.72318M -5.16562M -2.50730M
Change to operating activities - - 0.08M 0.00652M 0.04M
Net income 11.68M 7.65M 8.38M 8.36M 5.41M
Change in cash 1.32M -0.78480M -1.33080M 3.11M 2.98M
Begin period cash flow 8.37M 9.15M 10.48M 7.37M 4.39M
End period cash flow 9.69M 8.37M 9.15M 10.48M 7.37M
Total cash from operating activities 6.24M 7.53M 7.23M 8.31M 5.50M
Issuance of capital stock 0.00022M 0.00023M 0.00018M - -
Depreciation 0.82M 0.90M 0.89M 0.88M 0.87M
Other cashflows from investing activities 1.97M 1.58M 0.22M 0.00751M 0.04M
Dividends paid 5.91M 9.18M 8.26M 4.72M 2.06M
Change to inventory - - - - -
Change to account receivables -3.13120M -2.58844M -2.63209M -1.86552M -1.54686M
Sale purchase of stock - - - - -
Other cashflows from financing activities - -0.60028M -0.46225M -0.44326M -0.44322M
Change to netincome - - -0.03241M 0.53M 0.28M
Capital expenditures 0.77M 0.07M 0.06M 0.04M 0.05M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.67426M -0.42877M -0.35235M 0.25M 0.02M
Stock based compensation 0.78M 0.61M 0.50M 0.37M 0.21M
Other non cash items -6.37077M -1.19635M -0.07472M 0.09M 0.07M
Free cash flow 5.47M 7.46M 7.17M 8.27M 5.45M

Peer Comparison

Sector: Industrials Industry: Specialty Business Services

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
KEYS
Keystone Law Group PLC		 1.20 0.22% 548.00 15.70 24.33 1.40 8.98 1.39 9.95
REL
Relx PLC		 147.00 6.03% 2583.00 22.70 17.67 4.75 19.09 5.45 14.19
RTO
Rentokil Initial PLC		 8.20 1.89% 442.10 55.06 19.96 1.80 3.07 2.99 17.18
ITRK
Intertek Group PLC		 80.00 1.51% 5390.00 17.62 13.97 1.70 5.30 2.06 9.47
SRP
Serco Group		 2.80 1.11% 254.80 21.27 16.13 0.61 3.40 0.75 7.82

Reports Covered

Stock Research & News

View All

Profile

Keystone Law Group plc provides conventional legal services in the United Kingdom. The company offers its legal services in the areas of banking and finance, capital market, commercial, commercial property, construction and projects, corporate, data protection, dispute resolution, employment, EU and competition law, family and matrimonial, fraud and financial crime, immigration, insurance, intellectual property, investment funds and management, licensing, pensions and incentives, planning and environment, probate and estate planning, residential property, restructuring and insolvency, tax, and technology. It serves various sectors, such as agriculture and rural affairs; aviation; charities and not for profit; cryptocurrency and digital assets; education; energy and natural resources; financial service; food and beverage; gambling, gaming, and betting; high-net worth family office; hotels, hospitality and leisure; healthcare and life sciences; in-house counsel; marine and shipping; media; music; private client; property development; retail; sports; technology and telecoms; and professional practices. The company was founded in 2002 and is based in London, the United Kingdom.

Keystone Law Group PLC

48 Chancery Lane, London, United Kingdom, WC2A 1JF

Key Executives

Name Title Year Born
Mr. James David Knight Founder, CEO & Exec. Director 1967
Mr. Ashley Rupert James Patrick Miller Fin. Director & Exec. Director 1972
Mr. William Robins Director of Operations & Compliance and Company Sec. 1977
Mr. Maurice Tunney Director of Technology & Innovation 1973
Ms. Emma Millar Office & Admin. Mang. NA
Ms. Karen Scott Gen. Counsel NA
Ms. Katie Tibbitts PR & Communications Mang. NA
Ms. Kristina Oliver Director of Marketing & Bus. Devel. 1983
Mr. Mark Machray Head of Recruitment and Director of Growth & Devel. 1973
Ms. Fiona Severs Head of Community & Engagement NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.