…
Flutter Entertainment plc operates as a sports betting and gaming company in the United States, the United Kingdom, Ireland, Australia, Italy, and internationally. It provides sportsbooks; iGaming products, such as blackjack, roulette, slot machines, poker, and rummy, as well as lottery products; and sports betting products, which include Betfair betting exchanges, daily fantasy sports, and horse racing wagering under the TVG brand. The company offers sports betting and gaming services through fanduel.com, tvg.com, betfair.com, paddypower.com, and paddypower.ie, sportsbet.com.au, pokerstars.com, betfair.com, sisal.it, maxbet.rs, and adjarabet.com websites under the FanDuel, Sky Betting & Gaming, Sportsbet, PokerStars, Paddy Power, Sisal, tombola, Betfair, TVG, Adjarabet, and MaxBet brands, as well as live poker tours and events. It also provides business-to-business pricing and risk management services. The company was formerly known as Paddy Power Betfair plc and changed its name to Flutter Entertainment plc in 2019. Flutter Entertainment plc was incorporated in 1958 and is headquartered in New York, New York.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -120.85M | 16.00M | -1091.00M | -274.80M | -288.40M |
| Minority interest | 27.00M | -53.00M | -13.00M | 2.90M | -3.90M |
| Net income | -309.62M | 109.00M | -1222.00M | -304.90M | -411.90M |
| Selling general administrative | 5860.00M | 1808.00M | 1596.00M | - | - |
| Selling and marketing expenses | - | 3205.00M | 3776.00M | - | - |
| Gross profit | 7394.88M | 6702.00M | 5588.00M | 4546.90M | 3726.70M |
| Reconciled depreciation | 1517.00M | 1097.00M | 1285.00M | 976.40M | 797.70M |
| Ebit | 1022.74M | 514.00M | -661.00M | 92.20M | 135.20M |
| Ebitda | 2537.87M | 1611.00M | 624.00M | 1068.60M | 932.90M |
| Depreciation and amortization | 1515.13M | 1097.00M | 1285.00M | 976.40M | 797.70M |
| Operating income | 1022.74M | 869.00M | -549.00M | 92.20M | 135.20M |
| Other operating expenses | 15340.07M | 13179.00M | 12339.00M | 7606.90M | 5880.20M |
| Interest expense | 594.27M | 498.00M | 430.00M | 168.90M | 203.50M |
| Tax provision | 286.00M | -146.00M | 120.00M | 30.10M | 123.50M |
| Interest income | 73.00M | 71.00M | 45.00M | 6.20M | 1.50M |
| Net interest income | -522.00M | -427.00M | -414.00M | -174.00M | -223.10M |
| Income tax expense | 285.65M | -146.00M | 120.00M | 30.10M | 123.50M |
| Total revenue | 16362.81M | 14048.00M | 11790.00M | 7693.20M | 6036.20M |
| Total operating expenses | 6372.14M | 5833.00M | 6137.00M | 4460.60M | 3570.70M |
| Cost of revenue | 8967.94M | 7346.00M | 6202.00M | 3146.30M | 2309.50M |
| Total other income expense net | -1143.59M | -853.00M | -542.00M | -367.00M | -423.60M |
| Net income from continuing ops | -407.00M | 162.00M | -1211.00M | -304.90M | -411.90M |
| Net income applicable to common shares | - | - | - | -302.00M | -415.80M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 29243.92M | 24508.00M | 24635.00M | 20482.20M | 16775.50M |
| Intangible assets | 7010.35M | 5364.00M | 5881.00M | 5879.90M | 4875.60M |
| Other current assets | 327.60M | 262.00M | 465.00M | 1963.30M | 887.10M |
| Total liab | 19557.87M | 13241.00M | 13267.00M | 10145.30M | 6487.10M |
| Total stockholder equity | 9026.86M | 9293.00M | 10044.00M | 10208.60M | 10250.90M |
| Deferred long term liab | - | - | - | 273.40M | 3.70M |
| Other current liab | 4412.56M | 3513.00M | 4018.13M | 2990.10M | 21.00M |
| Common stock | 35.96M | 36.00M | 36.00M | 484.60M | 477.60M |
| Capital stock | 36.00M | 36.00M | 36.00M | 484.60M | 477.60M |
| Retained earnings | 8113.99M | 9573.00M | 10106.00M | 9373.30M | 9816.30M |
| Other liab | - | - | - | 893.90M | 591.30M |
| Good will | 15805.50M | 13352.00M | 13745.00M | 10860.00M | 9346.80M |
| Other assets | - | - | - | 97.30M | 66.40M |
| Cash | 3827.28M | 3461.00M | 3249.00M | 797.90M | 951.70M |
| Cash and equivalents | - | - | - | 797.90M | 951.70M |
| Total current liabilities | 5036.79M | 4590.00M | 4526.00M | 3315.50M | 2074.10M |
| Current deferred revenue | - | - | 73.74M | - | 1909.80M |
| Net debt | 9504.27M | 3941.00M | 4284.00M | 5185.80M | 2884.50M |
| Short term debt | 238.71M | 291.00M | 174.00M | 121.00M | 69.10M |
| Short long term debt | 109.00M | 53.00M | 51.00M | 35.60M | 22.10M |
| Short long term debt total | 13331.55M | 7402.00M | 7533.00M | 5983.70M | 3836.20M |
| Other stockholder equity | 1986.55M | 1611.00M | 1385.00M | 350.70M | -43.00M |
| Property plant equipment | - | - | - | 702.20M | 451.40M |
| Total current assets | 4790.09M | 4344.00M | 3976.00M | 2899.20M | 1961.80M |
| Net tangible assets | - | - | - | -6262.40M | -3971.50M |
| Short term investments | 22.97M | 130.00M | 172.00M | 138.00M | 83.00M |
| Net receivables | 612.24M | 491.00M | 90.00M | 95.40M | 40.00M |
| Long term debt | 12157.00M | 6683.00M | 7005.00M | 5541.90M | 3549.70M |
| Inventory | - | - | 0.00M | - | - |
| Accounts payable | 385.52M | 266.00M | 240.00M | 204.40M | 74.20M |
| Accumulated other comprehensive income | -1109.63M | -1927.00M | -1483.00M | - | - |
| Non currrent assets other | 129.84M | 175.00M | 100.00M | 202.50M | 209.20M |
| Non current assets total | 24453.83M | 20164.00M | 20659.00M | 17583.00M | 14813.70M |
| Capital lease obligations | 606.00M | 547.00M | 477.00M | 406.20M | 264.40M |
| Long term debt total | - | - | - | 5862.70M | 3767.10M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | -21.00M | -811.00M | -602.00M | -2272.30M | -238.90M |
| Change to liabilities | - | - | - | 160.10M | 64.00M |
| Total cashflows from investing activities | -5084.73M | -811.00M | -602.00M | -2272.30M | -238.90M |
| Net borrowings | 5224.00M | -264.00M | 181.00M | 1633.40M | 368.60M |
| Total cash from financing activities | 4033.02M | -469.00M | -113.00M | 1407.10M | -83.20M |
| Change to operating activities | - | - | - | 311.40M | 89.30M |
| Net income | -309.62M | 162.00M | -1211.00M | -304.90M | -411.90M |
| Change in cash | 53.40M | 238.00M | 281.00M | 461.80M | 348.30M |
| Begin period cash flow | 3773.88M | 3271.00M | 2990.00M | 1629.30M | 603.40M |
| End period cash flow | 3827.28M | 3509.00M | 3271.00M | 2091.10M | 951.70M |
| Total cash from operating activities | 1182.54M | 1602.00M | 937.00M | 1297.40M | 685.50M |
| Issuance of capital stock | 7.00M | 30.00M | 13.00M | 7.00M | 13.20M |
| Depreciation | 1515.13M | 1097.00M | 1285.00M | 976.40M | 797.70M |
| Other cashflows from investing activities | -20.97M | -507.00M | -443.00M | -1969.30M | 0.30M |
| Dividends paid | - | - | - | - | 896.10M |
| Change to account receivables | - | -11.00M | 23.00M | -42.60M | -40.50M |
| Sale purchase of stock | -1121.62M | -219.00M | -212.00M | -2.80M | -180.70M |
| Other cashflows from financing activities | -47.94M | -16.00M | -95.00M | 3717.80M | 1731.60M |
| Change to netincome | - | - | - | 194.10M | 280.10M |
| Capital expenditures | 104.87M | 661.00M | 602.00M | 388.20M | 294.00M |
| Change in working capital | -430.47M | -98.00M | 39.00M | 428.90M | 23.50M |
| Stock based compensation | 260.00M | 202.00M | 196.00M | 123.20M | 79.10M |
| Other non cash items | 552.32M | 587.00M | 628.00M | 73.80M | 503.60M |
| Free cash flow | 1077.67M | 941.00M | 344.10M | 909.20M | 391.50M |
Sector: Consumer Cyclical Industry: Gambling
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| ENT Entain PLC |
4.00 0.89% |
452.70 | - | 9.12 | 0.69 | 4.15 | 1.39 | 23.00 |
| PTEC Playtech Plc |
-5.80 1.60% |
357.80 | - | 19.72 | 1.41 | 0.88 | 1.48 | 5.89 |
| RNK Rank Group PLC |
0.10 0.13% |
78.90 | 11.35 | 8.32 | 0.52 | 1.17 | 0.75 | 4.95 |
| EVOK EVOKE PLC |
0.35 0.82% |
43.00 | - | 2.63 | 0.08 | 4.85 | 0.97 | 6.04 |
Flutter Entertainment plc operates as a sports betting and gaming company in the United States, the United Kingdom, Ireland, Australia, Italy, and internationally. It provides sportsbooks; iGaming products, such as blackjack, roulette, slot machines, poker, and rummy, as well as lottery products; and sports betting products, which include Betfair betting exchanges, daily fantasy sports, and horse racing wagering under the TVG brand. The company offers sports betting and gaming services through fanduel.com, tvg.com, betfair.com, paddypower.com, and paddypower.ie, sportsbet.com.au, pokerstars.com, betfair.com, sisal.it, maxbet.rs, and adjarabet.com websites under the FanDuel, Sky Betting & Gaming, Sportsbet, PokerStars, Paddy Power, Sisal, tombola, Betfair, TVG, Adjarabet, and MaxBet brands, as well as live poker tours and events. It also provides business-to-business pricing and risk management services. The company was formerly known as Paddy Power Betfair plc and changed its name to Flutter Entertainment plc in 2019. Flutter Entertainment plc was incorporated in 1958 and is headquartered in New York, New York.
| Name | Title | Year Born |
|---|---|---|
| Mr. Jeremy Peter Jackson | CEO & Exec. Director | 1975 |
| Mr. Jonathan Stanley Hill | CFO & Exec. Director | 1968 |
| Mr. Paul Alexander Cutter | Chief Information Officer | NA |
| Mr. Pádraig Ó'Ríordáin | Group Commercial Director & Chief Legal Officer | 1966 |
| Mr. Phil Bishop | Chief People Officer | NA |
| Mr. Charles Kelly | Head of Retail Operations In Ireland | NA |
| Mr. Daniel Taylor | Chief Exec. Officer of Flutter International | NA |
| Mr. Ian Proctor | Exec. Chairman of Flutter UK & Ireland | NA |
| Ian Brown | Chief Exec. Officer of Flutter UK & Ireland | NA |
| Mr. Barni Evans | Chief Exec. Officer of Sportsbet | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.