Explore 3 Stock Ideas & Industry Insights Download Free Report

Engage XR Holdings PLC

Technology GB EXR

0.201GBX
-0.014(6.51%)

Last update at 2026-06-05T08:13:00Z

Day Range

0.200.20
LowHigh

52 Week Range

0.141.15
LowHigh

Fundamentals

  • Previous Close 0.21
  • Market Cap1.04M
  • Volume2793402
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.88006M
  • Revenue TTM2.39M
  • Revenue Per Share TTM0.005
  • Gross Profit TTM 2.05M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -3.97450M -4.05408M -6.00488M -3.13027M -2.72844M
Minority interest - - - - -
Net income -3.97450M -4.05408M -6.03547M -3.13313M -2.73189M
Selling general administrative 7.10M 7.55M 9.13M 5.01M 3.73M
Selling and marketing expenses - 0.15M - - -
Gross profit 2.92M 3.31M 3.16M 1.89M 1.01M
Reconciled depreciation 0.09M 0.15M 0.47M 0.64M 0.65M
Ebit -3.97055M -4.04977M -5.97430M -3.11350M -2.72113M
Ebitda -3.87915M -3.90410M -5.53638M -2.49228M -2.07042M
Depreciation and amortization 0.09M 0.15M 0.44M 0.62M 0.65M
Non operating income net other - - - - -
Operating income -4.18417M -4.24072M -5.97430M -3.11350M -2.72113M
Other operating expenses 7.58M 7.93M 9.84M 5.50M 4.14M
Interest expense 0.00395M 0.00266M 0.00110M 0.00286M 0.00345M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.22M 0.19M - - -
Net interest income 0.21M 0.19M -0.03058M -0.01677M -0.00732M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.19M 0.03M 0.00286M 0.00345M
Total revenue 3.40M 3.69M 3.87M 2.39M 1.42M
Total operating expenses 7.10M 7.55M 9.13M 5.01M 3.73M
Cost of revenue 0.48M 0.38M 0.71M 0.49M 0.40M
Total other income expense net 0.21M 0.19M -0.03058M -0.01677M -0.00732M
Discontinued operations - - - - -
Net income from continuing ops -3.97450M -4.05408M -6.00488M -3.13027M -2.72844M
Net income applicable to common shares - - - -3.13027M -2.72844M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 5.41M 9.23M 3.71M 8.96M 3.44M
Intangible assets - - 0.04M 0.43M 0.96M
Earning assets - - - - -
Other current assets 0.21M 0.17M - 0.65M 0.36M
Total liab 0.69M 0.70M 1.23M 0.50M 0.42M
Total stockholder equity 4.72M 8.53M 2.48M 8.46M 3.02M
Deferred long term liab - - - - -
Other current liab 0.44M 0.37M 0.90M 0.46M 0.33M
Common stock 0.52M 0.52M 0.29M 0.29M 0.24M
Capital stock 0.52M 0.52M 0.29M 0.29M 0.24M
Retained earnings -27.58923M -23.61473M -19.56065M -13.55577M -10.42981M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 3.57M 7.91M 2.21M 7.79M 2.03M
Cash and equivalents - - - - -
Total current liabilities 0.69M 0.67M 1.23M 0.49M 0.40M
Current deferred revenue - -0.05273M - - -
Net debt -3.53239M -7.82381M -2.20129M -7.76967M -1.97358M
Short term debt 0.03M 0.05M 0.00788M 0.01M 0.04M
Short long term debt - - - - -
Short long term debt total 0.03M 0.09M 0.00788M 0.02M 0.06M
Other stockholder equity 43.91M 43.91M 21.75M 21.73M 13.21M
Property plant equipment - - - 0.10M 0.08M
Total current assets 5.35M 9.11M 3.58M 8.44M 2.39M
Long term investments - - - - -
Net tangible assets - - - 8.04M 2.06M
Short term investments - - - - -
Net receivables 1.58M 1.03M 0.55M 0.54M 0.29M
Long term debt - - - - -
Inventory - -0.43513M - - -
Accounts payable 0.11M 0.11M 0.32M 0.02M 0.02M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -12.12879M -12.29252M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 0.06M 0.12M 0.14M 0.53M 1.05M
Capital lease obligations 0.03M 0.09M 0.00788M 0.02M 0.06M
Long term debt total - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -0.02409M -0.01747M -0.07446M -0.11570M -0.12707M
Change to liabilities - - - 0.12M 0.16M
Total cashflows from investing activities -0.02409M -0.01747M - -0.11570M -0.12707M
Net borrowings - - - -0.03875M -0.03344M
Total cash from financing activities -0.05273M 10.00M -0.01251M 8.43M 2.90M
Change to operating activities - - - - -
Net income -3.97450M -4.05408M -6.00488M -3.13027M -2.72844M
Change in cash -4.34415M 5.70M -5.58089M 5.76M 0.74M
Begin period cash flow 7.91M 2.21M 7.79M 2.03M 1.29M
End period cash flow 3.57M 7.91M 2.21M 7.79M 2.03M
Total cash from operating activities -4.26734M -4.28343M -5.49392M -2.55464M -2.03749M
Issuance of capital stock 0.00000M 10.04M 0.00000M 8.47M 2.94M
Depreciation 0.09M 0.15M 0.47M 0.64M 0.65M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.59135M 0.17M - -0.28761M -0.15337M
Sale purchase of stock - - - - -
Other cashflows from financing activities -0.05273M -0.03697M -0.07446M -0.03875M -0.03344M
Change to netincome - - - 0.10M 0.03M
Capital expenditures 0.02M 0.02M 0.07M 0.12M 0.13M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.54797M 0.17M 0.02M -0.16346M 0.01M
Stock based compensation 0.16M 0.06M 0.02M 0.10M 0.03M
Other non cash items -0.20967M -0.60725M 0.03M 0.02M 0.00732M
Free cash flow -4.29142M -4.30089M -5.56838M -2.67034M -2.16456M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
EXR
Engage XR Holdings PLC
-0.014 6.51% 0.20 - 5.71 0.44 0.33 0.02 -3.4806
SGE
Sage Group PLC
-13.2 1.49% 870.00 22.59 17.09 3.06 10.94 3.61 14.41
KNOS
Kainos Group PLC
-28.5 3.25% 849.50 30.02 15.80 2.31 8.50 2.08 16.23
TRST
Trustpilot Group PLC
4.20 1.68% 254.00 211.40 38.02 3.13 38.78 3.96 36.55
GBG
GB Group plc
3.70 1.87% 201.50 52.80 9.64 1.75 0.84 1.94 9.77

Reports Covered

Stock Research & News

Profile

ENGAGE XR Holdings plc engages in the development of the educational virtual reality platform. The company offers ENGAGE, an online virtual learning and corporate training platform that provides educators the tools they need to create their own content in virtual classrooms or virtual training environments. It also develops and sells virtual reality experiences, including Apollo 11 VR, Titanic VR and Shuttle Commander through Oculus, Steam, and PlayStation stores. In addition, the company engages in the provision of professional services; and installation of VR within museums. The company was formerly known as VR Education Holdings Plc and changed its name to ENGAGE XR Holdings plc in November 2021. ENGAGE XR Holdings plc was incorporated in 2017 and is based in Waterford, Ireland.

Engage XR Holdings PLC

Cleaboy Business Park, Waterford, Ireland, X91 AX83

Key Executives

Name Title Year Born
Mr. David Patrick Whelan Founder, CEO & Exec. Director 1981
Mr. Séamus Larrissey CFO, Sec. & Exec. Director 1987
Ms. Sandra Margaret Whelan COO & Exec. Director 1982
Kyle Horner Director of Marketing NA
Mr. Richard Allin Chief Revenue Officer NA
Mr. David Patrick Whelan Founder, CEO & Executive Director 1981
Mr. Séamus Larrissey CFO, Secretary & Executive Director 1986
Ms. Sandra Margaret Whelan COO & Executive Director 1982

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.