Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Devolver Digital Inc

Communication Services GB DEVO

21.5GBX
0.00(0%)

Last update at 2026-06-04T14:14:00Z

Day Range

21.0022.00
LowHigh

52 Week Range

19.5028.00
LowHigh

Fundamentals

  • Previous Close 21.50
  • Market Cap102.36M
  • Volume1359
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA4.58M
  • Revenue TTM91.98M
  • Revenue Per Share TTM0.20
  • Gross Profit TTM 38.39M
  • Diluted EPS TTM-0.02

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -6.68700M -11.70500M -98.76400M 51.89M 77.16M
Minority interest 0.22M -0.01800M 0.03M -0.07700M 0.00000M
Net income -6.14100M -12.74200M -91.49900M 32.37M 64.09M
Selling general administrative 7.38M 38.54M 11.11M 28.16M 14.53M
Selling and marketing expenses - 7.32M - - -
Gross profit 30.07M 24.52M 22.50M 39.23M 91.69M
Reconciled depreciation 25.24M 18.19M 112.38M 9.34M 6.98M
Ebit -6.39900M -7.96400M -28.48200M -64.20200M 77.16M
Ebitda 18.84M -3.89600M 83.89M -54.86400M 84.24M
Depreciation and amortization 25.24M 4.07M 112.38M 9.34M 7.08M
Non operating income net other - - - - -
Operating income -7.16800M -13.00800M -28.48200M -64.20200M 77.16M
Other operating expenses 111.95M 105.36M 163.05M 162.35M 135.58M
Interest expense 0.29M 0.06M 70.26M 116.01M 0.10M
Tax provision -0.32800M 1.02M -7.26500M 19.44M 13.06M
Interest income 0.77M 1.36M 0.36M 0.01000M 0.00300M
Net interest income 0.48M 1.30M 0.36M 0.01000M -0.00300M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.32800M 1.02M -7.26500M 19.44M 13.06M
Total revenue 104.78M 92.36M 134.56M 98.15M 212.74M
Total operating expenses 37.23M 37.53M 50.98M 103.43M 14.53M
Cost of revenue 74.72M 67.84M 112.06M 58.92M 121.05M
Total other income expense net 0.48M 1.30M -70.28200M 116.09M -0.00300M
Discontinued operations - - - - -
Net income from continuing ops -6.35900M -12.72400M -91.49900M 32.45M 64.09M
Net income applicable to common shares - - -91.47400M 32.37M 64.09M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 201.22M 196.81M 194.82M 279.14M 113.18M
Intangible assets 99.34M 95.94M 65.92M 97.82M 51.57M
Earning assets - - - - -
Other current assets 3.16M 3.51M 1.21M 27.87M 16.21M
Total liab 35.99M 38.77M 22.55M 33.67M 41.66M
Total stockholder equity 165.54M 158.12M 172.38M 245.54M 71.51M
Deferred long term liab - - - - -
Other current liab 16.81M 12.22M 4.58M 14.27M 22.20M
Common stock 0.05M 0.04M 0.04M 0.04M 0.00100M
Capital stock 0.05M 0.04M 0.04M 0.04M 0.00100M
Retained earnings 43.51M 47.09M 56.26M 126.20M 71.51M
Other liab - - 1.05M 1.57M 0.92M
Good will 31.90M 31.96M 19.15M 65.57M 0.16M
Other assets - - 10.09M 2.41M 0.36M
Cash 41.65M 40.42M 79.49M 86.24M 43.53M
Cash and equivalents - - - - -
Total current liabilities 24.55M 25.97M 21.50M 32.10M 40.74M
Current deferred revenue - 16.17M - - -
Net debt -40.54100M -39.39600M -79.49300M -86.23900M -43.28900M
Short term debt 0.23M 0.15M - - 0.24M
Short long term debt - - - 0.00000M 0.24M
Short long term debt total 1.10M 1.03M - - 0.24M
Other stockholder equity 121.98M 110.98M 116.07M 119.30M -
Property plant equipment - - 0.17M 0.23M 0.05M
Total current assets 60.98M 59.27M 99.49M 113.11M 59.74M
Long term investments - - - - -
Net tangible assets - - 87.30M 82.15M 19.78M
Short term investments 0.46M 1.80M - - -
Net receivables 15.71M 13.11M 15.40M 17.81M 15.85M
Long term debt - - - - -
Inventory -15.71000M -13.77800M - - -
Accounts payable 3.52M 7.14M 16.92M 17.84M 18.30M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - -35.12500M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.33M 7.99M -0.00100M -0.00100M 1.29M
Deferred long term asset charges - - - - -
Non current assets total 140.25M 137.54M 95.33M 166.03M 53.44M
Capital lease obligations 1.10M 1.03M - - -
Long term debt total - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -30.70500M -45.96700M -32.70700M 60.46M -25.38800M
Change to liabilities - - 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities -30.70500M -45.96700M -32.70700M 60.46M -25.38700M
Net borrowings - - - -20.83700M 0.24M
Total cash from financing activities 10.21M -5.50400M -1.71900M -1.84800M -15.76000M
Change to operating activities - - -10.20900M 0.81M -1.03000M
Net income -6.68700M -11.70500M -91.49900M 32.37M 64.09M
Change in cash 1.22M -39.06900M -6.74600M 42.71M 31.11M
Begin period cash flow 40.42M 79.49M 86.24M 43.53M 12.42M
End period cash flow 41.65M 40.42M 79.49M 86.24M 43.53M
Total cash from operating activities 22.26M 11.73M 30.29M -15.90400M 72.25M
Issuance of capital stock 9.79M 0.06M 0.80M 49.36M 0.00000M
Depreciation 25.24M 18.19M 112.38M 9.34M 6.98M
Other cashflows from investing activities -30.65400M -27.88300M - 1.22M 0.07M
Dividends paid - - - 30.00M 10.00M
Change to inventory - - - - -
Change to account receivables 4.00M 1.47M - - -
Sale purchase of stock 0.00000M -6.82400M -2.51400M - -6.00000M
Other cashflows from financing activities 0.58M 1.28M -32.70700M 60.46M 7.24M
Change to netincome - - - -58.48000M 2.17M
Capital expenditures 30.70M 27.93M 32.71M 34.34M 22.18M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.04M 1.60M -10.20900M 0.81M -1.03000M
Stock based compensation 3.51M 5.53M 19.62M 55.15M 2.75M
Other non cash items 0.16M -1.88300M -0.36200M -113.57900M -0.53300M
Free cash flow -8.44100M -13.97700M -2.41800M -50.24900M 50.08M

Peer Comparison

Sector: Communication Services Industry: Electronic Gaming & Multimedia

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
DEVO
Devolver Digital Inc		 - -% 21.50 - 21.46 1.11 0.87 1.11 5.92
KNM
Konami Holdings Corp		 -305.0 1.53% 19580.00 0.31 23.31 5.68 4.90 5.14 15.60
EVPL
Everplay Group PLC		 -7.0 2.69% 253.50 12.79 8.55 2.12 1.16 1.75 4.31
WVIA
Winvia Entertainment PLC		 -14.1 5.24% 255.00 45.28 - 6.25 - 1.80 32.04
FDEV
Frontier Developments Plc		 5.00 1.10% 461.50 7.30 11.79 1.25 1.32 1.00 2.49

Reports Covered

Stock Research & News

View All

Profile

Devolver Digital, Inc. develops and publishes digital video games for PC, console, and mobile platforms in Europe, North America, the Asia Pacific, Latin America, the United Kingdom, the Middle East, and North Africa. It also offers project and lifecycle management; development and production assistance; publishing; and technical and creative support services. The company was incorporated in 2008 and is based in Wilmington, Delaware.

Devolver Digital Inc

251 Little Falls Drive, Wilmington, DE, United States, 19808

Key Executives

Name Title Year Born
Mr. Harry August Miller IV CEO & Director NA
Mr. Daniel Widdicombe CFO & Director 1967
Mr. Graeme Struthers COO & Executive Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.