Explore 3 Stock Ideas & Industry Insights Download Free Report

Cranswick PLC

Consumer Defensive GB CWK

5460.0GBX
-50.0(0.91%)

Last update at 2026-06-04T07:47:00Z

Day Range

5460.005550.00
LowHigh

52 Week Range

4764.245570.00
LowHigh

Fundamentals

  • Previous Close 5510.00
  • Market Cap2863.33M
  • Volume4605
  • P/E Ratio19.74
  • Dividend Yield1.94%
  • EBITDA293.60M
  • Revenue TTM2861.70M
  • Revenue Per Share TTM53.49
  • Gross Profit TTM 445.30M
  • Diluted EPS TTM2.71

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2022-03-26
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2022-03-26
Income before tax 181.60M 158.40M 139.50M 129.90M -
Minority interest - - - - -
Net income 134.30M 113.10M 111.40M 103.50M -
Selling general administrative 100.20M 95.30M 69.50M 60.10M -
Selling and marketing expenses 112.80M 100.00M 94.80M 80.30M -
Gross profit 408.80M 376.90M 308.50M 278.20M -
Reconciled depreciation 89.90M 86.70M 74.00M 65.30M -
Ebit 190.80M 166.90M 148.90M 133.60M 137.10M
Ebitda 280.70M 253.60M 222.90M 198.90M -
Depreciation and amortization 89.90M 86.70M 74.00M 65.30M -
Non operating income net other - - - - -
Operating income 190.60M 166.90M 145.90M 133.60M -
Other operating expenses 2532.70M 2432.40M 2174.10M 1874.90M -
Interest expense 9.20M 8.90M 6.40M 3.70M 0.00000M
Tax provision 47.30M 45.30M 28.10M 26.40M -
Interest income - 0.00000M 0.10M 0.10M -
Net interest income -9.20000M -8.90000M -6.40000M -3.70000M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 47.30M 45.30M 28.10M 26.40M 26.40M
Total revenue 2723.30M 2599.30M 2323.00M 2008.50M -
Total operating expenses 218.20M 210.00M 159.60M 144.60M -
Cost of revenue 2314.50M 2222.40M 2014.50M 1730.30M -
Total other income expense net -9.00000M -8.50000M 7.90M -6.60000M -
Discontinued operations - - - - -
Net income from continuing ops 134.30M 113.10M 111.40M 103.50M -
Net income applicable to common shares - - - - 103.50M
Preferred stock and other adjustments - - - - -
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2022-03-26
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2022-03-26
Total assets 1531.20M 1384.00M 1264.80M 1143.10M -
Intangible assets 4.70M 9.90M 10.20M 17.50M -
Earning assets - - - - -
Other current assets 22.10M 16.60M 244.40M 244.40M -
Total liab 543.30M 472.50M 421.90M 374.20M -
Total stockholder equity 987.90M 911.50M 842.90M 768.90M -
Deferred long term liab - - - - -
Other current liab 123.50M 123.00M 120.50M 2.70M 17.20M
Common stock 5.40M 5.40M 5.40M 5.30M 5.30M
Capital stock 5.40M 5.40M 5.40M 5.30M -
Retained earnings 870.40M 781.70M 664.60M 603.70M 603.70M
Other liab - - - - 22.00M
Good will 206.20M 203.60M 213.00M 213.80M -
Other assets - - - - 11.00M
Cash 5.90M 27.00M 20.30M 0.20M -
Cash and equivalents - - - - -
Total current liabilities 347.20M 331.40M 288.10M 259.80M 259.80M
Current deferred revenue - 0.00000M -115.30000M 4.60M -
Net debt 172.40M 99.50M 60.90M 106.00M -
Short term debt 16.40M 17.30M 14.40M 13.80M -
Short long term debt - - - 0.00000M -
Short long term debt total 178.30M 126.50M 81.20M 106.20M -
Other stockholder equity 112.10M 124.40M -670.00000M -609.00000M 44.00M
Property plant equipment - - - - 500.30M
Total current assets 586.80M 551.70M 494.70M 400.50M 400.50M
Long term investments - - - - -
Net tangible assets - - - - 537.60M
Short term investments - - 0.10M 0.90M -
Net receivables 340.10M 310.70M 288.50M 244.40M 235.70M
Long term debt 45.60M 28.00M 40.50M 36.40M -
Inventory 218.70M 197.40M 185.80M 155.90M 155.90M
Accounts payable 191.40M 180.00M 268.50M 238.70M 147.40M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 11.70M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 4.30M 6.60M -763.60000M -731.60000M -
Deferred long term asset charges - - - - -
Non current assets total 944.40M 832.30M 770.10M 742.60M -
Capital lease obligations 132.70M 99.40M 81.20M 69.80M -
Long term debt total - - - - -
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2022-03-26
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2022-03-26
Investments -160.40000M -123.30000M -83.80000M -130.90000M -
Change to liabilities - - - - 17.50M
Total cashflows from investing activities -160.40000M -123.30000M - - -130.90000M
Net borrowings 18.00M -20.50000M - - -34.10000M
Total cash from financing activities -77.00000M -93.40000M -49.10000M -67.90000M -67.90000M
Change to operating activities - - - - -
Net income 134.30M 113.10M 111.40M 103.50M 103.50M
Change in cash -21.10000M 6.70M 20.10M -38.80000M -38.80000M
Begin period cash flow 27.00M 20.30M 0.20M 39.00M 39.00M
End period cash flow 5.90M 27.00M 20.30M 0.20M 39.00M
Total cash from operating activities 216.30M 228.40M 153.00M 160.00M 160.00M
Issuance of capital stock 4.70M 4.40M 3.70M 4.60M -
Depreciation 89.90M 86.70M 74.00M 65.30M 65.30M
Other cashflows from investing activities 2.20M 0.80M - - -
Dividends paid 49.50M 43.90M 36.30M 32.80M 32.80M
Change to inventory -21.50000M 0.30M -25.80000M -34.00000M -34.00000M
Change to account receivables -26.60000M -33.80000M -44.80000M -20.10000M -20.10000M
Sale purchase of stock -25.30000M -15.60000M - 17.40M -
Other cashflows from financing activities -24.90000M -17.80000M -16.50000M -35.10000M -5.60000M
Change to netincome - - - - 27.80M
Capital expenditures 137.60M 100.50M 85.10M 93.70M 93.70M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -44.30000M -6.60000M -41.50000M -36.60000M -
Stock based compensation 8.40M 8.80M 4.70M 6.90M -
Other non cash items 28.00M 26.40M -1.40000M 6.30M -
Free cash flow 78.70M 127.90M 67.90M 66.30M -

Peer Comparison

Sector: Consumer Defensive Industry: Packaged Foods

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CWK
Cranswick PLC
-50.0 0.91% 5460.00 19.74 17.06 1.00 2.75 1.03 9.56
ABF
Associated British Foods PLC
10.00 0.54% 1871.50 13.37 12.18 0.69 1.21 0.82 6.04
KYGA
Kerry Group
-1.6 2.18% 71.80 0.17 13.30 1.60 1.85 1.94 11.32
MICC
The Magnum Ice Cream Company N.V.
1.50 0.12% 1248.50 25.07 13.30 0.82 12.11 1.31 11.19
GLB
Glanbia plc
0.41 1.92% 21.81 0.28 12.38 1.08 2.44 1.36 13.84

Reports Covered

Stock Research & News

Profile

Cranswick plc engages in the production and supply of food products to grocery retailers, food service sector, and other food producers in the United Kingdom, Continental Europe, and internationally. The company offers fresh pork, gourmet sausages, gourmet bacon and gammon, fresh and coated chicken, ready to eat chicken, gourmet pastries, charcuterie, houmous and dips, cooked meats, and olives and antipasti, as well as provides food services, such as culinary solutions for pubs, restaurants, quick service restaurants, and coffee shops. It also offers mediterranean food products under the Ramona's Kitchen brand name; olives, olive oil, and pulses under the Cypressa brand; snacks and sharing boxes under the Bodega brand; and pet food and supplies under the Vitalin and Alpha Feeds, as well as operates export business. The company was incorporated in 1972 and is based in Hessle, the United Kingdom.

Cranswick PLC

Crane Court, Hessle, United Kingdom, HU13 0PA

Key Executives

Name Title Year Born
Mr. Adam Hartley Couch CEO & Exec. Director 1969
Mr. Mark Bottomley CFO & Exec. Director NA
Mr. James Brisby Chief Commercial Officer & Exec. Director NA
Mr. Christopher Aldersley Exec. Director & COO NA
Mr. Steven Glover LLB Company Sec. NA
Mr. Adam Hartley Couch CEO & Executive Director 1968
Mr. John Mark Bottomley B.Sc., F.C.A. CFO & Executive Director 1963
Mr. Christopher Aldersley Executive Director & COO 1972
Mr. James Brisby Chief Commercial Officer & Executive Director 1974
Mr. Steven Garrick Glover LLB Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.