AU
UK
CA
NZ
IND
US
Last update at 2026-06-04T07:49:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
South African competition tribunal approves Canal+ takeover of MultiChoice
Wed 23 Jul 25, 06:14 AM| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 153.00M | 60.00M | 102.00M | 317.00M | 315.00M |
| Minority interest | -55.00000M | -51.00000M | -45.00000M | -43.00000M | -39.00000M |
| Net income | -47.00000M | -147.00000M | -61.00000M | 141.00M | 119.00M |
| Selling general administrative | 2761.00M | 2090.00M | 2021.00M | 2006.00M | 2013.00M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 3074.00M | 2553.00M | 2498.00M | 2463.00M | 2438.00M |
| Reconciled depreciation | 426.00M | 366.00M | 379.00M | 358.00M | 351.00M |
| Ebit | 249.00M | 119.00M | 282.00M | 358.00M | 346.00M |
| Ebitda | 675.00M | 485.00M | 661.00M | 716.00M | 697.00M |
| Depreciation and amortization | 426.00M | 366.00M | 379.00M | 358.00M | 351.00M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 250.00M | 341.00M | 426.00M | 391.00M | 355.00M |
| Other operating expenses | 6699.00M | 6108.00M | 5797.00M | 5619.00M | 5515.00M |
| Interest expense | 96.00M | 81.27M | 186.12M | 54.61M | 56.72M |
| Tax provision | 113.00M | 157.00M | 118.00M | 133.00M | 157.00M |
| Interest income | 25.00M | 11.00M | 13.00M | 0.00000M | 0.00000M |
| Net interest income | -113.00000M | -85.00000M | -202.00000M | -52.00000M | -64.00000M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 113.00M | 157.00M | 118.00M | 133.00M | 157.00M |
| Total revenue | 6949.00M | 6449.00M | 6223.00M | 6010.00M | 5870.00M |
| Total operating expenses | 2824.00M | 2212.00M | 2072.00M | 2072.00M | 2083.00M |
| Cost of revenue | 3875.00M | 3896.00M | 3725.00M | 3547.00M | 3432.00M |
| Total other income expense net | -97.00000M | -281.00000M | -324.00000M | -74.00000M | -40.00000M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 40.00M | -97.00000M | -16.00000M | 184.00M | 158.00M |
| Net income applicable to common shares | - | - | - | - | - |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 12294.00M | 9370.00M | 8912.00M | 8602.00M | 7676.00M |
| Intangible assets | 2550.00M | 1203.00M | 1100.00M | 1034.00M | 900.00M |
| Earning assets | - | - | - | - | - |
| Other current assets | 1318.00M | 1033.00M | 933.00M | 1034.00M | 884.00M |
| Total liab | 8645.00M | 4324.00M | 7772.00M | 7417.00M | 6712.00M |
| Total stockholder equity | 3571.00M | 4791.00M | 894.00M | 970.00M | 767.00M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 1610.00M | 1069.00M | 867.00M | 935.00M | 994.00M |
| Common stock | 248.00M | 248.00M | - | - | - |
| Capital stock | 248.00M | 248.00M | 0.00000M | - | - |
| Retained earnings | -3260.00000M | -2060.00000M | 894.00M | 970.00M | 767.00M |
| Other liab | - | - | - | - | - |
| Good will | 3689.00M | 2462.00M | 2458.00M | 2450.00M | 2341.00M |
| Other assets | - | -1.00000M | - | - | -1.00000M |
| Cash | 830.00M | 376.00M | 333.00M | 282.00M | 191.00M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 4565.00M | 3303.00M | 7098.00M | 6607.00M | 6083.00M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | 2506.00M | 575.00M | 4116.00M | 3612.00M | 3020.00M |
| Short term debt | 629.00M | 378.00M | 4217.00M | 3616.00M | 2978.00M |
| Short long term debt | 520.00M | 337.00M | 4176.00M | 3602.00M | 2958.00M |
| Short long term debt total | 3336.00M | 951.00M | 4449.00M | 3894.00M | 3211.00M |
| Other stockholder equity | 6583.00M | 6603.00M | - | - | - |
| Property plant equipment | - | - | - | - | - |
| Total current assets | 3713.00M | 2944.00M | 2939.00M | 2970.00M | 2798.00M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | - | - | - | - |
| Short term investments | - | 2.00M | 96.00M | 2.00M | 21.00M |
| Net receivables | 1480.00M | 1467.00M | 1488.00M | 1545.00M | 1626.00M |
| Long term debt | 2324.00M | 402.00M | 50.00M | 63.00M | 37.00M |
| Inventory | 85.00M | 66.00M | 89.00M | 107.00M | 76.00M |
| Accounts payable | 2269.00M | 1820.00M | 1992.00M | 2030.00M | 2079.00M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | - | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 1027.00M | 113.00M | 75.00M | 94.00M | 107.00M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 8581.00M | 6427.00M | 5973.00M | 5632.00M | 4879.00M |
| Capital lease obligations | 492.00M | 212.00M | 223.00M | 229.00M | 216.00M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 6.00M | -51.00000M | -129.00000M | -43.00000M | -167.00000M |
| Change to liabilities | - | - | - | - | - |
| Total cashflows from investing activities | -1461.00000M | -871.00000M | -743.00000M | -819.00000M | -539.00000M |
| Net borrowings | 1461.00M | 651.00M | 583.00M | 614.00M | 20.00M |
| Total cash from financing activities | 1176.00M | 495.00M | 299.00M | 505.00M | -75.00000M |
| Change to operating activities | - | - | - | - | - |
| Net income | 236.00M | 341.00M | 426.00M | 391.00M | 355.00M |
| Change in cash | 454.00M | 42.00M | 52.00M | 91.00M | 40.00M |
| Begin period cash flow | 376.00M | 334.00M | 282.00M | 191.00M | 151.00M |
| End period cash flow | 830.00M | 376.00M | 334.00M | 282.00M | 191.00M |
| Total cash from operating activities | 709.00M | 413.00M | 500.00M | 405.00M | 654.00M |
| Issuance of capital stock | - | 0.00000M | 2.00M | 5.00M | 17.00M |
| Depreciation | 426.00M | 366.00M | 379.00M | 358.00M | 351.00M |
| Other cashflows from investing activities | 25.00M | 11.00M | 9.56M | 1.00M | 26.97M |
| Dividends paid | - | - | - | - | - |
| Change to inventory | 22.00M | 10.00M | 18.00M | -29.00000M | 3.00M |
| Change to account receivables | 261.00M | -76.00000M | -2.00000M | 139.00M | -91.00000M |
| Sale purchase of stock | -31.00000M | - | - | - | - |
| Other cashflows from financing activities | -254.00000M | -156.00000M | -286.00000M | -114.00000M | -112.00000M |
| Change to netincome | - | - | - | - | - |
| Capital expenditures | 297.00M | 282.00M | 301.00M | 336.00M | 370.00M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 438.00M | -100.00000M | -8.00000M | 54.00M | -62.00000M |
| Stock based compensation | - | - | - | - | - |
| Other non cash items | -391.00000M | -194.00000M | -297.00000M | -398.00000M | 10.00M |
| Free cash flow | 412.00M | 131.00M | 199.00M | 69.00M | 284.00M |
Sector: Communication Services Industry: Entertainment
| Company | Change (GBX) | Price (GBX) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CAN Groupe Canal Plus |
7.60 2.95% | 265.60 | - | 8.54 | 0.31 | 0.65 | 0.69 | 7.13 |
| CCPA Celtic plc |
-15.0 6.22% | 226.00 | 0.13 | - | 1.58 | - | ||
| CCPC Celtic plc |
-456.39 99.00% | 4.61 | 0.26 | - | 1.54 | - | ||
| CCP Celtic PLC |
7.04 2.96% | 245.04 | 23.88 | 138.89 | 1.52 | 1.27 | 1.16 | 4.09 |
| ATC Atlantic Coal Plc |
2.50 1.49% | 170.00 | - | 58.82 | 0.68 | 15.03 | 0.86 | 63.08 |
Canal+ SA operates as a media and entertainment company in Europe, Africa, Asia, and internationally. The company is involved in the production, financing, and broadcasting of various contents; and production, acquisition, sale, and distribution of feature films and TV series. It also provides Pay-TV services that offers content across sports, films, and series under the CANAL+ and MultiChoice brand; broadband internet access services through optical fibre networks; and local content, including The Office PL, Education, Minute of Silence, Black Daisies, and Simple Matter. In addition, the company operates Dailymotion, an end-to-end video platform; Thema, a production and distribution business; and L'Olympia and Theatre de L'OEurve, a live entertainment venue. Further, it distributes free Pay-TV channels and radio channels; operates DTH services; offers various entertainment, including documentaries, children's content, live sports, and Viaplay Select branded contents; and provision of contents through direct-to-home satellite broadcast services, terrestrial television broadcast services, and over-the-top video entertainment streaming services. Additionally, the company engages in the provision of sports betting, technology, and internet services, as well as insurance products; and ancillary activities comprising licensing and merchandising. The company was founded in 1984 and is based in Issy-les-Moulineaux, France.
50 rue Camille Desmoulins, Issy-les-Moulineaux, France, 92863
| Name | Title | Year Born |
|---|---|---|
| Mr. Maxime Saada | CEO & Chairman of Management Board | 1970 |
| Ms. Amandine Ferre | ESG Officer, CFO & Member of Management Board | NA |
| Mr. Guillaume deVergès | Chief Operating Officer and Executive Vice President of Publishing Division | NA |
| Ms. Anna Marsh | Deputy CEO, Chief Content Officer & Member of Management Board | NA |
| Mr. Jacques Du Puy | Incharge of Global PayTV & Member of Management Board | NA |
| Stéphane Baumier | Chief Technology Officer | NA |
| Ms. Laetitia Ménasé | General Counsel | NA |
| Mr. Émilie Pietrini | Chief Brand & Communication Officer | NA |
| Audrey Richard | Chief People Officer | NA |
| Mr. Joseph Guégan | Executive Vice President of Technology & Information Systems | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Please wait processing your request...