Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

B P Marsh and Partners PLC

Financial Services GB BPM

693.5GBX
3.50(0.51%)

Last update at 2026-06-04T15:19:00Z

Day Range

685.00700.00
LowHigh

52 Week Range

584.08689.25
LowHigh

Fundamentals

  • Previous Close 690.00
  • Market Cap232.71M
  • Volume22924
  • P/E Ratio2.45
  • Dividend Yield2.09%
  • EBITDA105.22M
  • Revenue TTM118.87M
  • Revenue Per Share TTM3.23
  • Gross Profit TTM 105.18M
  • Diluted EPS TTM2.69

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-01-31 2024-01-31 2023-01-31 2022-01-31 2021-01-31
Type yearly yearly yearly yearly yearly
Date 2025-01-31 2024-01-31 2023-01-31 2022-01-31 2021-01-31
Income before tax 104.69M 43.62M 27.59M 19.39M 13.73M
Minority interest - - - - -
Net income 99.50M 42.53M 23.84M 17.48M 13.72M
Selling general administrative 13.67M 7.88M 4.89M 4.77M 3.60M
Selling and marketing expenses - - - - -
Gross profit 118.40M 7.43M 32.45M 23.05M 17.29M
Reconciled depreciation - - - - -
Ebit - 43.28M - 19.57M 13.82M
Ebitda 104.69M 43.48M 27.64M 19.47M 13.73M
Depreciation and amortization - 0.19M - - -
Non operating income net other - - - - -
Operating income 104.69M 42.91M 27.64M 19.47M 13.73M
Other operating expenses 13.74M 7.86M 4.86M 3.65M 3.56M
Interest expense 0.03M 0.04M 0.05M 0.08M 0.07M
Tax provision 5.19M 1.09M 3.75M 1.91M 0.01M
Interest income 5.05M 2.42M 0.75M 1.09M 1.27M
Net interest income 5.02M 2.38M 0.70M 1.01M 1.21M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 5.19M 1.09M 3.75M 1.91M 0.01M
Total revenue 118.43M 51.48M 32.45M 23.05M 17.29M
Total operating expenses 13.71M 7.86M 4.86M 3.65M 3.56M
Cost of revenue 0.03M 44.04M - - -
Total other income expense net - 0.70M -0.04700M -0.07800M -0.06700M
Discontinued operations - - - - -
Net income from continuing ops 99.50M 42.53M 23.84M 17.48M 13.72M
Net income applicable to common shares - - - 17.48M 13.72M
Preferred stock and other adjustments - - - - -
Breakdown 2025-01-31 2024-01-31 2023-01-31 2022-01-31 2021-01-31
Type yearly yearly yearly yearly yearly
Date 2025-01-31 2024-01-31 2023-01-31 2022-01-31 2021-01-31
Total assets 340.88M 238.30M 197.77M 171.11M 153.01M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 1.36M -70.45700M - - -
Total liab 14.47M 9.13M 8.23M 4.51M 3.11M
Total stockholder equity 326.41M 229.17M 189.54M 166.61M 149.91M
Deferred long term liab - - - - -
Other current liab -0.13900M -0.14200M -0.11100M -0.11600M -0.15200M
Common stock 3.71M 3.73M 3.75M 3.75M 3.75M
Capital stock 3.71M 3.73M 3.75M 3.75M 3.75M
Retained earnings 157.70M 82.84M 49.46M 48.07M 45.77M
Other liab - - - 1.90M -
Good will - - - - -
Other assets - 238.30M 1.55M 9.37M 2.24M
Cash 74.14M 40.44M 11.56M 8.63M 0.71M
Cash and equivalents - - - - -
Total current liabilities 0.09M 0.18M 0.11M 0.12M 0.15M
Current deferred revenue - 0.09M - - -
Net debt -73.72500M -40.43500M -10.79300M -7.68900M 1.39M
Short term debt - 0.18M - - 1.00M
Short long term debt - - - - -
Short long term debt total 0.41M 0.60M 0.77M 0.94M 2.10M
Other stockholder equity 165.00M 142.60M 136.33M 114.79M 100.39M
Property plant equipment - - - 0.93M 1.12M
Total current assets 116.36M - 23.42M 19.57M 18.70M
Long term investments 224.09M 165.46M 172.05M 141.25M 130.95M
Net tangible assets - - - 166.61M 149.91M
Short term investments - 0.08M - - -
Net receivables 40.87M 29.94M 11.85M 10.94M 17.99M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.09M 0.09M 0.11M 0.12M 0.15M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 112.86M - - -0.45100M
Additional paid in capital - - - - -
Common stock total equity - - - - 3.75M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 224.09M -166.03200M -172.80200M -142.17700M -132.07500M
Deferred long term asset charges - - - - -
Non current assets total 224.52M 167.84M 172.80M 142.18M 132.07M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2025-01-31 2024-01-31 2023-01-31 2022-01-31 2021-01-31
Type yearly yearly yearly yearly yearly
Date 2025-01-31 2024-01-31 2023-01-31 2022-01-31 2021-01-31
Investments 0.03M 1.12M -0.51500M -0.00600M -0.00500M
Change to liabilities - - - 0.66M 0.13M
Total cashflows from investing activities 0.03M 50.87M - -0.00600M -0.00500M
Net borrowings -0.18400M -0.17500M - -1.15900M 0.84M
Total cash from financing activities 0.19M -3.20800M -1.23000M -2.11500M -0.02200M
Change to operating activities - - - - -
Net income 99.50M 42.53M 23.84M 17.48M 13.72M
Change in cash 33.70M 28.87M 2.94M 7.92M -0.07800M
Begin period cash flow 40.44M 11.56M 8.63M 0.71M 0.79M
End period cash flow 74.14M 40.44M 11.56M 8.63M 0.71M
Total cash from operating activities 33.49M -18.70400M - 17.48M 0.03M
Issuance of capital stock - - - - -
Depreciation - 0.19M - 0.20M 0.20M
Other cashflows from investing activities - - - - -
Dividends paid 3.96M 2.03M 1.00M 0.88M 0.80M
Change to inventory - - - - -
Change to account receivables 0.84M -1.05200M - 1.25M -0.95400M
Sale purchase of stock -0.83500M -1.05300M -0.01600M - 0.00000M
Other cashflows from financing activities 5.17M 0.05M -0.04500M -0.07800M 0.94M
Change to netincome - - - -7.44400M -13.07600M
Capital expenditures 0.05M 0.01M 0.01M 0.00600M 0.00500M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 1.22M -1.03900M - - -2.79400M
Stock based compensation - - - - -
Other non cash items 32.27M -60.19400M - -17.48400M -13.72100M
Free cash flow 33.43M -18.71700M -0.01100M 17.48M 0.03M

Peer Comparison

Sector: Financial Services Industry: Asset Management

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BPM
B P Marsh and Partners PLC		 3.50 0.51% 693.50 2.45 - 1.96 0.66 1.93 2.89
FP
Fondul Proprietatea S.A. GDR		 - -% 4.20 - - 19.30 38.04
MNTN
Schiehallion Fund Ltd		 -0.02 0.89% 2.23 0.05 - 4.35 1.25 5.65
BHMU
BH Macro Limited		 0.04 0.91% 4.42 0.09 - 39.01 0.71 6.47
TFG
Tetragon Financial Group Ltd		 -0.1 0.80% 12.45 0.02 7.04 1.16 0.31 2.06 6.56

Reports Covered

Stock Research & News

View All

Profile

B.P. Marsh & Partners PLC invests in early-stage and SME financial services intermediary businesses in the United Kingdom and internationally. The company provides consultancy and financial services, as well as engages in the making and trading investments business. It also invests in insurance intermediaries, financial advisors, wealth and fund managers, and specialist advisory and consultancy firms. The company was founded in 1990 and is headquartered in London, the United Kingdom.

B P Marsh and Partners PLC

4 Matthew Parker Street, London, United Kingdom, SW1H 9NP

Key Executives

Name Title Year Born
Mr. Brian P. Marsh O.B.E., OBE Exec. Chairman 1941
Ms. Alice Hannah Daisy Foulk B.A., BA (Hons) MD & Director 1987
Mr. Jonathan S. Newman A.C.M.A., ACMA, CGMA, MCSI Group Fin. Director & Director 1975
Mr. Daniel John Topping A.C.I.S., ACIS, BAHONS, MCSI Chief Investment Officer & Director 1984
Ms. Sinead C. O'Haire FCIS, L.L.B. Chief Legal Officer & Group Company Sec. 1985
Ms. Sophia Gooddy B.A. Investment Assistant & Associate NA
Mr. Daniel John Topping A.C.I.S., BAHONS, MCSI CEO & Director 1984
Ms. Francesca Lowley Chappell FCCA CFO & Executive Director 1988
Ms. Alice Hannah Daisy Foulk B.A., BA (Hons) COO & Director 1987
Leah Lashkari Investor Relations Manager NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.