Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

XR Immersive Tech Inc.

Technology CA VRAI

0.31CAD
0.00(0%)

Last update at 2026-06-25T13:30:00Z

Day Range

0.310.31
LowHigh

52 Week Range

0.200.40
LowHigh

Fundamentals

  • Previous Close 0.31
  • Market Cap5.89M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.22

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -1.87804M -4.12780M -6.05771M -4.34547M 0.08M
Minority interest - - - - -
Net income -1.87804M -3.86374M -6.02628M -4.34547M 0.08M
Selling general administrative 1.03M 1.74M 3.60M 3.22M 0.66M
Selling and marketing expenses - - - - -
Gross profit 0.58M 0.50M 0.78M 0.01M 0.55M
Reconciled depreciation 0.00000M - - - -
Ebit - - - - -
Ebitda - - - - -
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -0.44610M -4.27888M -6.56958M -4.89712M -0.08920M
Other operating expenses - - - - -
Interest expense 0.69M 0.57M 0.92M 0.07M 0.02M
Tax provision 0.00000M -0.26406M -0.03142M - -
Interest income 0.10M 0.04M 0.33M 0.55M 0.17M
Net interest income -0.58583M - - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 0.58M 0.52M 1.20M 0.11M 1.44M
Total operating expenses 1.03M - - - -
Cost of revenue 0.00244M 0.02M 0.41M 0.10M 0.89M
Total other income expense net -0.84610M - - - -
Discontinued operations - - - - -
Net income from continuing ops -1.87804M - - - -
Net income applicable to common shares - -3.86374M -6.02628M -4.34547M 0.08M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 0.34M 0.27M 2.70M 3.42M 0.84M
Intangible assets - - 1.06M - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 7.16M 6.21M 5.48M 4.13M 1.53M
Total stockholder equity -6.81582M -5.93945M -2.77870M -0.70723M -0.68902M
Deferred long term liab - - - - -
Other current liab - - - - -
Common stock - - 6.47M 3.00M 0.00000M
Capital stock 7.00M 6.49M - - -
Retained earnings -16.80256M -14.92452M -9.25818M -3.70524M -0.68903M
Other liab - - - - -
Good will - 0.00000M 1.21M - -
Other assets - - - - -
Cash 0.32M 0.20M - - 0.19M
Cash and equivalents - - 0.27M 2.93M -
Total current liabilities 1.56M 1.16M 0.80M 4.05M 1.50M
Current deferred revenue - - - - -
Net debt 4.10M 3.69M - - -
Short term debt - - 0.00000M 2.56M 0.00000M
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - - 0.01M - -
Property plant equipment - - 0.00546M 0.08M 0.00404M
Total current assets 0.33M 0.23M 0.40M 3.34M 0.29M
Long term investments 0.00700M 0.05M - - -
Net tangible assets - - - - -
Short term investments - - - - -
Net receivables - - - 0.02M 0.06M
Long term debt 4.42M 3.89M 3.13M 0.04M 0.03M
Inventory - 0.00000M 0.04M 0.14M -
Accounts payable 0.59M 0.53M - - -
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 0.00700M 0.05M - - -
Capital lease obligations - - - - -
Long term debt total - - 3.13M 0.07M 0.03M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments - - - - -
Change to liabilities - - - - -
Total cashflows from investing activities - 0.00000M 0.06M -0.03566M 0.00000M
Net borrowings 0.25M - - - -
Total cash from financing activities 0.18M 0.21M -0.11588M 6.04M 0.40M
Change to operating activities - - - - -
Net income -1.87804M -3.86374M -6.02628M -4.34547M 0.08M
Change in cash 0.13M -0.07436M -2.66211M 2.74M 0.17M
Begin period cash flow 0.20M - - - -
End period cash flow 0.32M - - - -
Total cash from operating activities 0.01M -0.26174M -2.62373M -3.26569M -0.22503M
Issuance of capital stock - - - - -
Depreciation 0.00000M - 0.24M 0.01M 0.00640M
Other cashflows from investing activities - 0.00000M 0.07M - -
Dividends paid 0.00000M - - - -
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock - - 0.00000M 3.00M -
Other cashflows from financing activities - 0.02M -0.09979M 3.05M 0.34M
Change to netincome - - - - -
Capital expenditures 0.00000M 0.00000M 0.00735M 0.04M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.33M 0.53M 0.02M -0.42100M -0.26989M
Stock based compensation 0.03M - - - -
Other non cash items 0.69M - - - -
Free cash flow 0.01M - - - -

Peer Comparison

Sector: Technology Industry: Computer Hardware

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
VRAI
XR Immersive Tech Inc.		 - -% 0.31 - - 6.83 - 16.51 -1.315
DPRO
Draganfly Inc.		 0.18 2.58% 7.17 - - 39.46 3.00 25.90 -10.7157

Reports Covered

Stock Research & News

View All

Profile

XR Immersive Tech Inc. operates a virtual reality (VR) location management and content licensing platform. It also offers Artificial Intelligence (AI) entertainment platform building the tools and experiences for entertainment. The company was formerly known as Fantasy 360 Technologies Inc. and changed its name to XR Immersive Tech Inc. in February 2022. XR Immersive Tech Inc. was incorporated in 2016 and is based in Vancouver, Canada.

XR Immersive Tech Inc.

750 West Pender Street, Vancouver, BC, Canada, V6C 2T7

Key Executives

Name Title Year Born
Ms. Sheri Lynn Rempel Wennberg Interim CEO, CFO, Corporate Secretary & Director 1967

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.