0
Signin
countryflagUS

18889881171

AAPL 229.98 0.7535% MSFT 429.03 1.0481% NVDA 137.71 3.0995% GOOGL 196.0 1.6018% GOOG 197.55 1.6151% AMZN 225.94 2.3928% META 612.77 0.2405% AVGO 237.44 3.5003% TSLA 426.5 3.0641% TSM 211.5 -1.5317% LLY 725.72 -4.208% V 319.62 0.747% JPM 259.16 1.9232% UNH 509.76 -0.1626% NVO 78.69 -5.2727% WMT 91.94 0.701% LVMUY 142.08 -1.4497% XOM 112.32 0.8983% LVMHF 710.0 -0.9487% MA 524.7 0.2982%

Worley Ltd

Energy AU WOR

14.11AUD
-(-%)

Last update at 2025-01-17T05:10:00Z

Day Range

14.0214.24
LowHigh

52 Week Range

12.8817.01
LowHigh

Fundamentals

  • Previous Close 14.11
  • Market Cap7697.98M
  • Volume1222235
  • P/E Ratio25.60
  • Dividend Yield3.43%
  • EBITDA805.00M
  • Revenue TTM11800.00M
  • Revenue Per Share TTM22.38
  • Gross Profit TTM 724.00M
  • Diluted EPS TTM0.57

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 146.00M 294.00M 147.00M 267.00M 245.40M
Minority interest -9.00000M -5.00000M 38.00M 59.00M 35.00M
Net income 37.00M 172.00M 86.00M 171.00M 171.00M
Selling general administrative 164.00M 154.00M 146.00M 169.00M 4.20M
Selling and marketing expenses - - - - -
Gross profit 722.00M 619.00M 496.00M 790.00M 516.00M
Reconciled depreciation 254.00M 262.00M 282.00M 371.00M 93.20M
Ebit 553.00M 161.00M 41.00M 226.00M 259.60M
Ebitda 807.00M 423.00M 323.00M 597.00M 352.80M
Depreciation and amortization 254.00M 262.00M 282.00M 371.00M 93.20M
Non operating income net other - - - - -
Operating income 560.00M 441.00M 355.00M 638.00M 259.60M
Other operating expenses 10602.00M 9290.00M 9160.00M 12413.00M 6525.90M
Interest expense 117.00M 64.00M 83.00M 132.00M 71.70M
Tax provision 100.00M 117.00M 62.00M 78.00M 78.00M
Interest income 94.00M 4.00M 6.00M 138.00M 61.00M
Net interest income -110.00000M -60.00000M -77.00000M -132.00000M -35.20000M
Extraordinary items - - - -1.00000M -3.00000M
Non recurring - - - - -
Other items - - - - -
Income tax expense 100.00M 117.00M 48.00M 81.00M 88.20M
Total revenue 11324.00M 9695.00M 9510.00M 13034.00M 6880.10M
Total operating expenses 468.00M 214.00M 146.00M 169.00M 161.80M
Cost of revenue 10602.00M 9076.00M 9014.00M 12244.00M 6364.10M
Total other income expense net -414.00000M -51.00000M -126.00000M -232.00000M -14.20000M
Discontinued operations - - - - -
Net income from continuing ops 46.00M 177.00M 85.00M 188.00M 164.00M
Net income applicable to common shares 37.00M 172.00M 86.00M 171.00M 152.00M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 10464.00M 10518.00M 10396.00M 10150.00M 11154.00M
Intangible assets 527.00M 628.00M 6000.00M 836.00M 980.00M
Earning assets - - - - -
Other current assets 171.00M 193.00M 164.00M 223.00M 324.00M
Total liab 4967.00M 4917.00M 4713.00M 4549.00M 5214.00M
Total stockholder equity 5506.00M 5607.00M 5679.00M 5563.00M 5881.00M