MSFT 429.46 2.5503% AAPL 235.4 -0.4567% NVDA 143.335 -0.2609% GOOGL 164.88 0.4937% GOOG 166.545 0.4493% AMZN 190.2 0.5977% META 581.23 1.0554% AVGO 179.6799 -0.1723% TSLA 217.3692 -0.6766% TSM 198.685 -1.6167% LLY 909.68 0.3918% V 285.6 -0.4358% JPM 223.95 0.426% UNH 571.7 0.0402% NVO 116.395 -0.7969% WMT 82.045 1.5283% LVMUY 133.63 0.8833% XOM 120.825 0.6204% LVMHF 670.53 0.9302% MA 513.53 -0.2874%
Last update at 2024-10-23T04:10:00Z
Commonwealth Bank of Australia And 2 More Top ASX Dividend Stocks
Thu 03 Oct 24, 07:08 PMCommonwealth Bank of Australia And 2 Other Solid ASX Dividend Stocks
Wed 18 Sep 24, 07:09 PM3 ASX Dividend Stocks Yielding Up To 6.5%
Tue 03 Sep 24, 07:08 PMSome May Be Optimistic About Super Retail Group's (ASX:SUL) Earnings
Wed 28 Aug 24, 04:23 AMSuper Retail Group Full Year 2024 Earnings: In Line With Expectations
Thu 22 Aug 24, 09:01 PM3 ASX Dividend Stocks Yielding Up To 6.9%
Sun 18 Aug 24, 07:07 PMReturns On Capital At Super Retail Group (ASX:SUL) Have Stalled
Thu 15 Aug 24, 09:25 PM3 ASX Dividend Stocks Yielding Up To 6.2%
Thu 01 Aug 24, 07:07 PMBreakdown | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
Income before tax | 339.80M | 379.40M | 346.10M | 427.80M | 156.40M |
Minority interest | - | - | - | - | - |
Net income | 240.10M | 263.00M | 241.20M | 301.00M | 110.20M |
Selling general administrative | 790.30M | 515.30M | 471.40M | 433.00M | 403.60M |
Selling and marketing expenses | 618.60M | 583.90M | 558.10M | 541.20M | 450.30M |
Gross profit | 1798.10M | 1757.70M | 1659.40M | 1655.90M | 1270.10M |
Reconciled depreciation | 338.20M | 329.40M | 305.20M | 300.30M | 282.20M |
Ebit | 388.10M | 425.90M | 401.40M | 473.20M | 255.80M |
Ebitda | 726.30M | 755.30M | 706.60M | 772.60M | 538.00M |
Depreciation and amortization | 338.20M | 329.40M | 305.20M | 299.40M | 282.20M |
Non operating income net other | - | - | - | - | - |
Operating income | 388.10M | 425.90M | 401.40M | 473.20M | 255.80M |
Other operating expenses | 3494.50M | 3376.70M | 3149.50M | 2979.90M | 2569.40M |
Interest expense | 3.90M | 47.40M | 47.00M | 41.00M | 55.10M |
Tax provision | 99.70M | 116.40M | 104.50M | 126.60M | 45.60M |
Interest income | 8.20M | 43.20M | 47.40M | 41.20M | 55.70M |
Net interest income | -49.60000M | -43.20000M | -47.00000M | -5.80000M | -55.10000M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 99.70M | 116.40M | 104.50M | 126.60M | 45.60M |
Total revenue | 3882.60M | 3802.60M | 3550.90M | 3453.10M | 2825.20M |
Total operating expenses | 1410.00M | 1331.80M | 1258.00M | 1182.70M | 1014.30M |
Cost of revenue | 2084.50M | 2044.90M | 1891.50M | 1797.20M | 1555.10M |
Total other income expense net | -48.30000M | -46.50000M | -55.30000M | -45.40000M | -99.40000M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 240.10M | 263.00M | 241.20M | 301.00M | 110.20M |
Net income applicable to common shares | - | 263.00M | 241.20M | 301.00M | 110.20M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
Total assets | 3627.40M | 3102.90M | 2919.30M | 2972.60M | 2775.10M |
Intangible assets | 319.00M | 319.00M | 339.40M | 340.30M | 347.70M |
Earning assets | - | - | - | - | - |
Other current assets | 20.00M | 25.70M | 28.20M | 17.50M | 8.20M |
Total liab | 2254.20M | 1735.30M | 1630.30M | 1746.10M | 1783.80M |
Total stockholder equity | 1373.20M | 1367.60M | 1289.00M | 1226.50M | 991.30M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 231.80M | 269.50M | 245.00M | 281.00M | 237.20M |
Common stock | 740.70M | 736.90M | 740.70M | 740.70M | 698.10M |
Capital stock | 740.70M | 736.90M | 740.70M | 740.70M | 698.10M |
Retained earnings | 625.30M | 613.30M | 524.20M | 468.20M | 285.70M |
Other liab | - | 73.60M | 50.50M | 26.60M | 24.30M |
Good will | 527.40M | 527.40M | 526.60M | 526.60M | 526.60M |
Other assets | - | 0.00000M | 15.40M | 4.70M | 4.90M |
Cash | 217.80M | 192.30M | 13.40M | 242.30M | 285.10M |
Cash and equivalents | - | 192.30M | 13.40M | 242.30M | 285.10M |
Total current liabilities | 931.40M | 802.50M | 762.50M | 923.80M | 750.80M |
Current deferred revenue | 72.40M | - | - | - | - |
Net debt | 885.60M | 842.70M | 997.30M | 747.30M | 902.00M |
Short term debt | 200.30M | 175.80M | 193.40M | 193.90M | 178.40M |
Short long term debt | - | - | - | - | - |
Short long term debt total | 1103.40M | 1035.00M | 1010.70M | 989.60M | 1187.10M |
Other stockholder equity | - | -3.40000M | 24.10M | 17.60M | 7.50M |
Property plant equipment | - | 1214.80M | 1159.40M | 1114.20M | 1075.80M |
Total current assets | 1114.00M | 1041.70M | 878.50M | 980.70M | 813.80M |
Long term investments | - | - | - | 6.10M | - |
Net tangible assets | - | 521.20M | 423.00M | 359.60M | 117.00M |
Short term investments | - | - | - | - | - |
Net receivables | 30.10M | 35.10M | 37.30M | 24.50M | 18.10M |
Long term debt | - | 0.00000M | 0.00000M | 0.00000M | 247.80M |
Inventory | 846.10M | 788.60M | 799.60M | 696.40M | 502.40M |
Accounts payable | 426.90M | 357.20M | 324.10M | 448.90M | 335.20M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | 7.20M | 17.40M | 24.10M | 17.60M | 7.50M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | - | 698.10M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 319.00M | - | - | - | 6.30M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 2513.40M | 2061.20M | 2040.80M | 1991.90M | 1961.30M |
Capital lease obligations | 1103.40M | 1035.00M | 1010.70M | 989.60M | 939.30M |
Long term debt total | - | 859.20M | 817.30M | 795.70M | 1008.70M |
Breakdown | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
Investments | -134.90000M | -108.50000M | -124.70000M | -84.50000M | -67.90000M |
Change to liabilities | - | 48.90M | -110.30000M | 109.70M | 69.70M |
Total cashflows from investing activities | - | -108.50000M | -124.70000M | -84.50000M | -67.90000M |
Net borrowings | - | -210.70000M | -216.00000M | -438.10000M | -311.80000M |
Total cash from financing activities | -427.20000M | -429.10000M | -444.80000M | -558.20000M | -264.80000M |
Change to operating activities | - | 7.00M | 12.70M | -12.30000M | 5.90M |
Net income | 240.10M | 263.00M | 241.20M | 301.00M | 110.20M |
Change in cash | 25.50M | 178.90M | -228.90000M | -42.80000M | 277.60M |
Begin period cash flow | 192.30M | 13.40M | 242.30M | 285.10M | 7.50M |
End period cash flow | 217.80M | 192.30M | 13.40M | 242.30M | 285.10M |
Total cash from operating activities | 587.80M | 716.40M | 305.20M | 600.00M | 610.70M |
Issuance of capital stock | - | - | - | 41.40M | 157.00M |
Depreciation | 338.20M | 329.40M | 305.20M | 300.30M | 282.20M |
Other cashflows from investing activities | - | 1.10M | 0.30M | 0.50M | 0.50M |
Dividends paid | 228.10M | 173.90M | 185.20M | 118.50M | 56.20M |
Change to inventory | -57.50000M | 11.00M | -103.20000M | -194.00000M | 57.80M |
Change to account receivables | 7.40M | -2.10000M | -17.20000M | -8.80000M | 10.60M |
Sale purchase of stock | - | - | 0.00000M | -41.90000M | 909.20M |
Other cashflows from financing activities | -190.80000M | -133.20000M | 223.40M | -188.10000M | -171.80000M |
Change to netincome | - | 48.70M | 61.70M | 52.60M | 55.30M |
Capital expenditures | 135.00M | 109.60M | 125.00M | 85.00M | 68.40M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | 0.80M | -43.80000M | -44.80000M | -46.80000M | -51.10000M |
Stock based compensation | 8.10M | 7.60M | 6.90M | 7.70M | 0.20M |
Other non cash items | 659.90M | 41.10M | -546.40000M | -601.30000M | -392.40000M |
Free cash flow | 452.80M | 606.80M | 180.20M | 515.00M | 542.30M |
Sector: Consumer Cyclical Industry: Specialty Retail
Company | Change (AUD) | Price (AUD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
SUL Super Retail Group Ltd |
0.12 0.76% | 16.68 | 16.76 | 17.92 | 1.02 | 2.86 | 1.24 | 7.06 |
JBH JB Hi-Fi Ltd |
1.50 1.90% | 80.32 | 20.54 | 19.92 | 0.94 | 5.67 | 0.96 | 10.62 |
HVN Harvey Norman Holdings Ltd |
0.01 0.32% | 4.63 | 17.57 | 13.77 | 2.19 | 1.35 | 2.06 | 9.64 |
LOV Lovisa Holdings Ltd |
-0.4 1.31% | 30.03 | 45.20 | 39.22 | 5.30 | 48.20 | 6.01 | 18.95 |
BAP Bapcor Limited |
-0.095 1.95% | 4.79 | - | 16.78 | 0.83 | 1.92 | 1.15 | 9.19 |
Super Retail Group Limited engages in the retail of auto, sports, and outdoor leisure products in Australia and New Zealand. It offers automotive parts and accessories, handyman items, and tools and equipment, and marine and motorbike products, including batteries, car care products, exterior accessories, hand and power tools, in-car navigation systems, in-car stereo equipment, lighting and electrical products, oils, filters and additives, outdoor equipment and accessories, seat covers and interior accessories, spare parts, paints and panels, and performance products. The company also provides footwear, fitness and sports equipment, apparel, and related accessories; fishing products, such as lures, rods and reels, tackle boxes, fishing nets, and other products; camping products, including tents, pegs, ropes, cooking equipment, and clothing and hiking gears, as well as boating products comprising fishing rod holders, bilge pumps, fish-finders, etc. In addition, it offers apparel and equipment for mountain climbers, campers, hikers, and others; and products for travel, touring, outdoor, garage, and shed, as well as vehicles for adventure activities. The company sells its products under the Supercheap Auto, rebel, BCF, and Macpac brands; and offers its products online. It operates various stores. The company was founded in 1972 and is based in Strathpine, Australia.
6 Coulthards Avenue, Strathpine, QLD, Australia, 4500
Name | Title | Year Born |
---|---|---|
Mr. Anthony Michael Heraghty | Group MD, CEO & Director | 1974 |
Mr. David J. Burns | Chief Financial Officer | NA |
Mr. Gary Williams | Managing Director of Rebel | NA |
Ms. Benjamin L. Ward | Managing Director of Supercheap Auto | NA |
Mr. Paul Bradshaw | Managing Director of BCF | NA |
Ms. Cathy Seaholme | Managing Director of Macpac | NA |
Ms. Mandy Ross | Chief Information & Digital Officer | NA |
Mr. Robert Wruck | Head of Investor Relations | NA |
Ms. Rebecca Farrell B.A., BA, FCIS, L.L.B., LLB (Hons.) | Chief Legal Officer & Company Sec. | NA |
Ms. Jane Kelly | Chief HR Officer | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.