Explore 3 Stock Ideas & Industry Insights Download Free Report

Southern Gold Ltd

Company price
None AUD 0.00(0%)
Last update at 2024-03-12T06:45:09.416785Z
Market Cap
6.81M

Momentum Score

…

Iondrive Limited engages in the exploration and production of battery technology materials. The company also explores for gold, silver, copper, lithium, and rare earth elements. The company was formerly known as Southern Gold Limited and changed its name to Iondrive Limited in November 2023. The company was incorporated in 2004 and is based in Norwood, Australia.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

52 Week Price Range
0.01
Low
0.03
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
-
Dividend Yield
-
Revenue TTM
0.05M
Revenue Per Share
-
Gross Profit TTM
0.05M
Debt / Equity
0.00
ROE
-84.04%
Net Debt
-4.18M
ROCE
-59.40%
Diluted EPS TTM
-0.03

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -8.04M -11.52M 4.34M -4.17M -10.07M
Net income -8.04M -11.52M 4.34M -3.97M -9.89M
Selling general administrative 1.42M 1.61M 1.43M 2.35M 2.06M
Gross profit - - - - 0.00M
Reconciled depreciation 0.12M 0.12M 0.14M 0.15M 0.07M
Ebit -4.56M -9.21M -7.62M -4.05M -10.03M
Ebitda -4.44M -9.10M -7.48M -3.90M -9.96M
Depreciation and amortization 0.12M 0.12M 0.14M 0.15M 0.07M
Operating income -4.56M -9.21M -7.62M -4.05M -10.03M
Other operating expenses 4.30M 5.47M 7.62M 3.74M 9.77M
Interest expense 0.00M 0.00M 0.00M 0.12M 0.04M
Tax provision 0.00M 0.00M 0.00M 0.00M -0.17M
Interest income 0.03M 0.00M 0.00M 0.01M 0.00M
Net interest income 0.03M -0.00M 0.00M -0.11M -0.04M
Income tax expense -0.29M 0.00M -0.00M -0.20M -0.17M
Total revenue 0.03M 0.01M 0.22M 0.06M 0.00M
Total operating expenses 4.30M 5.47M 7.62M 3.74M 9.77M
Cost of revenue - - - - 0.00M
Total other income expense net -3.78M -2.31M 11.96M -0.12M -0.04M
Net income from continuing ops -8.04M -11.52M 4.34M -4.17M -9.89M
Net income applicable to common shares -8.04M -11.52M 4.34M -4.17M -9.89M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 8.61M 12.63M 25.11M 12.11M 8.75M
Other current assets 1.85M 1.02M 0.04M 0.04M 0.04M
Total liab 0.94M 1.14M 0.68M 1.58M 1.17M
Total stockholder equity 7.66M 11.48M 24.43M 10.53M 7.58M
Other current liab 0.48M 0.48M 0.00M 0.00M 0.25M
Common stock 62.21M 58.01M 58.01M 48.51M 42.30M
Capital stock 62.21M 58.01M 58.01M 48.51M 42.30M
Retained earnings -53.06M -45.19M -34.48M -39.14M -35.65M
Other liab - 0.01M 0.06M 0.04M 0.02M
Other assets 0.00M - 0.00M - 0.57M
Cash 4.21M 4.56M 8.00M 3.74M 0.39M
Total current liabilities 0.93M 1.13M 0.58M 1.54M 0.41M
Current deferred revenue 0.08M 0.43M 0.35M 0.35M -0.80M
Net debt -4.18M -4.51M -7.87M -2.93M 0.34M
Short term debt 0.02M 0.05M 0.07M 0.80M 0.80M
Short long term debt - - - 0.76M -
Short long term debt total 0.03M 0.05M 0.12M 0.80M 0.74M
Other stockholder equity -0.01M -0.01M -0.02M -0.01M 0.92M
Property plant equipment 1.87M 1.23M 2.84M 6.27M 4.01M
Total current assets 6.73M 5.84M 18.26M 5.84M 2.88M
Long term investments - 5.55M 4.01M - 1.29M
Net tangible assets - 11.48M 24.43M 10.53M 7.58M
Short term investments - -5.55M -4.00M - -
Net receivables 0.67M 0.26M 10.17M 0.18M 0.11M
Long term debt - - - 0.00M 0.74M
Inventory - - 0.05M 1.87M 2.33M
Accounts payable 0.34M 0.17M 0.15M 0.39M 0.16M
Accumulated other comprehensive income -1.49M -1.33M 0.90M 1.15M 0.92M
Common stock total equity - - - 48.51M 42.30M
Non currrent assets other -5.55M - - -4.01M 0.57M
Non current assets total 1.87M 6.79M 6.85M 6.27M 5.88M
Capital lease obligations 0.03M 0.05M 0.12M 0.04M -
Long term debt total 0.01M 0.00M 0.05M 0.00M 0.74M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -0.53M 0.43M -2.33M 2.32M 2.32M
Change to liabilities - 0.15M 0.03M 0.03M -0.08M
Total cashflows from investing activities -0.53M 0.06M -2.33M -0.70M -1.65M
Net borrowings - -0.07M -0.82M -0.08M 0.75M
Total cash from financing activities 4.31M -0.07M 8.86M 6.35M 2.99M
Change to operating activities - -0.03M -0.04M 0.08M -0.05M
Net income -0.01M -0.01M 0.00M -0.00M -9.89M
Change in cash -0.35M -3.44M 4.26M 3.34M -1.69M
Begin period cash flow 4.56M 8.00M 3.74M 0.39M 2.08M
End period cash flow 4.21M 4.56M 8.00M 3.74M 0.39M
Total cash from operating activities -0.00M -0.00M -0.00M -0.00M -3.03M
Issuance of capital stock 4.52M - 10.20M 6.84M 2.28M
Depreciation 0.00M 0.00M 0.01M 0.00M 0.07M
Other cashflows from investing activities 0.13M 0.43M -0.24M -0.35M -0.57M
Dividends paid - -8.92M - 0.75M 0.00M
Change to account receivables -0.00M -0.00M -0.00M -0.00M 0.03M
Sale purchase of stock -0.14M -0.53M -0.53M -0.42M -0.03M
Other cashflows from financing activities -0.06M -0.07M -0.07M -0.08M 0.75M
Change to netincome - 6.24M -11.84M 1.21M 0.31M
Capital expenditures 0.66M 0.37M 2.09M 2.67M 1.09M
Change in working capital -0.00M -0.00M -0.00M -0.00M 0.18M
Stock based compensation 0.00M 0.00M - 0.00M -
Other non cash items 0.00M 0.01M -0.01M 0.00M 9.82M
Free cash flow -0.67M -0.37M -2.10M -2.67M -4.12M

Peer Comparison*

Sector: Basic Materials Industry: Gold

Stock Name
Change
(AUD)
Price
(AUD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
NEM
Newmont Corporation
7.84
4.57%
179.41 12.09 10.42 6.66 3.15 4.08 6.49
NST
Northern Star Resources Ltd
0.26
0.99%
25.91 22.36 18.80 4.85 2.15 4.51 8.33
EVN
Evolution Mining Ltd
0.67
5.19%
13.58 18.16 13.61 4.88 4.07 4.25 7.74
DPM
Dpm Metals Inc.
3.05
5.64%
57.12 12.00 9.34 9.29 2.70 5.58 8.45

Profile*

Southern Gold Ltd

Iondrive Limited engages in the exploration and production of battery technology materials. The company also explores for gold, silver, copper, lithium, and rare earth elements. The company was formerly known as Southern Gold Limited and changed its name to Iondrive Limited in November 2023. The company was incorporated in 2004 and is based in Norwood, Australia.

10 George Street, Stepney, SA, Australia, 5069

61 8 8368 8888

Name Title Year Born
Mr. Robert Smillie M.B.A., M.Sc. MD, CEO & Director NA
Mr. Raymond Robert Ridge B.A., BA (Acc), C.A., CA, GIA (cert) Financial Controller, CFO & Company Sec. NA
Mr. Scott Randall B.Sc., M.Sc. Chief Geologist NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…