Explore 3 Stock Ideas & Industry Insights Download Free Report

Company price
None AUD 0.00(0%)
Last update at 2026-11-11T04:15:05.611932Z
Market Cap
331.07M

Momentum Score

…

Qoria Limited markets, distributes, and sells cyber safety products and services in Australia, New Zealand, the United Kingdom, the United States, Europe, and internationally. It provides Qoria ecosystem platform to deliver cyber safety settings, advice, and support across networks and devices, as well as permits telecommunication service providers and device manufacturers to embed cyber safety practices into their offerings. The company was formerly known as Family Zone Cyber Safety Limited and changed its name to Qoria Limited in May 2023. Qoria Limited was incorporated in 2014 and is based in Perth, Australia. As of July 17, 2026, Qoria Limited operates as a subsidiary of Aura Sub, LLC.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

52 Week Price Range
0.20
Low
0.75
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Public disclosures for QORIA Ltd (ASX: QOR) are sparse and the company's core business and assets are not clearly described in widely available sources. Long-term growth may depend on successful execution of any announced strategy, access to capital and customer or regulatory progress; investors may view the stock as early-stage exposure with potential upside.
Key risks include execution and financing constraints, illiquidity and high share-price volatility, and regulatory or operational uncertainty related to the firm's undisclosed or early-stage activities.

Risk Score
High

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
-
Dividend Yield
-
Revenue TTM
131.42M
Revenue Per Share
0.10
Gross Profit TTM
109.44M
Debt / Equity
0.32
ROE
-31.19%
Net Debt
34.89M
ROCE
-13.55%
Diluted EPS TTM
-0.04

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -42.04M -60.89M -91.07M -65.43M -21.93M
Net income -35.95M -54.77M -86.72M -64.02M -21.93M
Selling general administrative 82.67M 88.61M 115.14M 75.75M 23.03M
Selling and marketing expenses 9.31M 8.12M 6.44M 2.14M 1.00M
Gross profit 117.29M -39.76M -74.69M -48.66M 1.93M
Reconciled depreciation - 31.52M 24.01M 10.53M 2.61M
Ebit -31.71M -53.31M -85.70M -63.34M -21.73M
Ebitda 5.80M -21.80M -61.69M -52.80M -19.13M
Depreciation and amortization 37.51M 31.52M 24.01M 10.53M 2.61M
Operating income -33.44M -52.12M -84.70M -60.69M -25.99M
Other operating expenses 150.73M 151.57M 166.58M 105.41M 34.95M
Interest expense 10.33M 7.58M 5.37M 2.09M 0.20M
Tax provision -6.08M -6.12M -4.35M -1.41M 0.00M
Interest income - - - - 0.06M
Net interest income - -7.58M -5.37M -2.09M -0.14M
Income tax expense -6.08M -6.12M -4.35M -1.41M -
Total revenue 117.29M 99.45M 81.88M 44.73M 8.96M
Total operating expenses 150.73M 12.36M 10.01M 12.03M 27.92M
Cost of revenue 137.98M 139.21M 156.57M 93.39M 7.03M
Total other income expense net -8.60M -8.77M -6.37M -4.74M 4.06M
Net income from continuing ops - -54.77M -86.72M -64.02M -21.93M
Net income applicable to common shares -35.95M -54.77M -86.72M -64.02M -21.93M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 333.44M 297.41M 287.51M 241.27M 57.51M
Intangible assets 70.12M 70.29M 73.37M 51.51M 5.97M
Other current assets 5.64M 5.01M - - -
Total liab 175.38M 159.45M 128.65M 75.97M 24.17M
Total stockholder equity 158.06M 137.95M 158.86M 165.31M 33.34M
Other current liab 20.55M 22.96M - - -
Common stock 371.74M 340.26M 331.92M 294.52M 106.05M
Retained earnings -298.90M -262.95M -173.06M -129.22M -72.72M
Good will 194.75M 169.69M 169.94M 130.70M -
Cash 15.42M 9.39M 6.62M 32.75M 34.93M
Total current liabilities 99.50M 94.48M 91.63M 46.92M 18.49M
Current deferred revenue 66.02M 55.89M - - -
Net debt 34.89M 34.33M - - -
Short term debt 3.25M 7.69M 13.45M 0.00M 0.00M
Short long term debt total 50.31M 43.71M - - -
Property plant equipment - - 9.42M 6.41M 5.32M
Total current assets 52.75M 41.82M 33.66M 51.32M 46.06M
Net receivables 30.13M 26.37M 16.59M 13.58M 4.35M
Long term debt - - 2.07M 0.20M 0.16M
Inventory 1.56M 1.05M 1.13M 1.12M 0.37M
Accounts payable 9.68M 7.94M - - -
Accumulated other comprehensive income 85.22M 60.64M - - -
Non currrent assets other 0.76M 1.03M - - -
Non current assets total 280.68M 255.59M - - -
Long term debt total - - 5.19M 2.54M 2.44M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total cashflows from investing activities -32.29M - -25.70M -143.69M -1.98M
Total cash from financing activities 27.73M 21.67M 20.98M 178.87M 46.45M
Change in cash 6.03M 2.77M -26.13M -2.19M 29.13M
Begin period cash flow 9.39M 6.62M 32.75M 34.93M 5.81M
End period cash flow 15.42M 9.39M 6.62M 32.75M 34.93M
Total cash from operating activities 10.12M 6.77M -23.64M -37.27M -15.48M
Other cashflows from investing activities -20.92M -19.55M -1.81M -142.36M 0.03M
Change to account receivables -4.82M - - - -
Sale purchase of stock 28.23M - 19.56M 179.73M -2.48M
Other cashflows from financing activities -2.61M -2.00M -1.62M -1.14M -0.57M
Capital expenditures 27.49M 25.52M 5.97M 1.33M 2.01M
Change in working capital -5.04M - 0.12M 3.53M 2.16M
Other non cash items 15.16M - - - -
Free cash flow -17.37M -18.75M -29.61M -38.60M -17.49M

Peer Comparison*

Sector: Technology Industry: Software - Infrastructure

Stock Name
Change
(AUD)
Price
(AUD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
XYZ
Block, Inc
-2.96
2.31%
125.13 111.51 15.77 2.89 2.22 1.63 11.60
MP1
Megaport Ltd
1.02
5.53%
19.47 - 138.89 13.81 4.10 12.09 155.41
CCL
Cuscal Ltd
-0.04
0.67%
5.92 26.77 20.28 1.97 2.73 5.15 10.93
AXQ
Aura Consolidated Group, Inc.
0.15
4.08%
3.83 - - 3.78 - 5.49 -

Profile*

QORIA Ltd

Qoria Limited markets, distributes, and sells cyber safety products and services in Australia, New Zealand, the United Kingdom, the United States, Europe, and internationally. It provides Qoria ecosystem platform to deliver cyber safety settings, advice, and support across networks and devices, as well as permits telecommunication service providers and device manufacturers to embed cyber safety practices into their offerings. The company was formerly known as Family Zone Cyber Safety Limited and changed its name to Qoria Limited in May 2023. Qoria Limited was incorporated in 2014 and is based in Perth, Australia. As of July 17, 2026, Qoria Limited operates as a subsidiary of Aura Sub, LLC.

45 St Georges Terrace, Perth, WA, Australia, 6000

1300 398 326

650

Name Title Year Born
Mr. Timothy Levy B. Com, B.Com., C.A., CA MD & Director NA
Mr. Ben Jenkins B.Comm, CA, GAICD. Chief Financial Officer NA
Mr. Crispin Swan B.A. Chief Operating Officer NA
Mr. Benjamin Shaun Dixon Trigger Chief Technology Officer NA
Karen Woodhead Executive Vice President of Marketing NA
Nadine Leary Chief People Officer NA
Gavin Logan Executive Vice President of EMEA NA
Harrison Parker Executive Vice President of North America NA
Peter Scherp Senior Vice President of Strategic Development NA
Ms. Kate Sainty Company Secretary NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…