Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Pacific Nickel Mines Ltd

Basic Materials AU PNM

0.024AUD
0.00(0%)

Last update at 2026-06-18T00:00:00Z

Day Range

0.020.02
LowHigh

52 Week Range

0.020.02
LowHigh

Fundamentals

  • Previous Close 0.02
  • Market Cap10.10M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.15351M
  • Revenue TTM9.00M
  • Revenue Per Share TTM0.02
  • Gross Profit TTM 0.50M
  • Diluted EPS TTM-0.03

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -2.29739M -17.45320M -0.85422M -0.77220M -2.39853M
Minority interest -1.26339M 3.08M - - -
Net income -3.56078M -14.36898M -0.85422M -0.77220M -2.39853M
Selling general administrative 2.77M 1.47M 0.75M 0.62M 0.51M
Selling and marketing expenses - 0.97M - - -
Gross profit 0.50M -6.40241M -0.03315M -0.03282M -0.01081M
Reconciled depreciation 2.16M 2.73M 0.05M 0.04M 0.01M
Ebit - -12.66563M -0.83376M -0.75763M -0.61135M
Ebitda - -9.21006M -0.78607M -0.71726M -0.59807M
Depreciation and amortization - 3.46M 0.05M 0.04M 0.01M
Non operating income net other - - - - -
Operating income -5.31649M -12.30181M -0.79830M -0.75763M -2.36545M
Other operating expenses - 20.72M 0.80M 0.77M 2.37M
Interest expense 0.01M 5.51M 0.02M 0.01M 0.03M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.00056M 0.36M 0.02M 0.00755M 1.79M
Net interest income -0.00963M -5.15139M -0.00592M -0.00702M -0.03061M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - 0.00000M -0.18811M -0.22328M
Total revenue 9.00M 11.87M 0.01M 0.00755M 0.00247M
Total operating expenses - 5.90M 0.75M 0.77M 2.37M
Cost of revenue 8.50M 18.27M 0.05M 0.04M 0.01M
Total other income expense net 3.03M -5.15139M -0.10361M -0.00702M -1.80046M
Discontinued operations - - - - -
Net income from continuing ops -2.29739M -17.45320M -0.85422M -0.77220M -2.39853M
Net income applicable to common shares - -14.36898M -0.85422M -0.77220M -2.39853M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 57.71M 57.65M 25.04M 11.67M 7.26M
Intangible assets - 31.87M 4.42M - -
Earning assets - - - - -
Other current assets - 0.27M 0.00250M - -
Total liab 56.65M 53.96M 5.41M 0.93M 0.99M
Total stockholder equity 2.89M 6.77M 19.64M 10.74M 6.26M
Deferred long term liab - - 4.42M - -
Other current liab - 2.38M 0.54M 0.67M 0.56M
Common stock - 86.10M 84.86M 75.07M 69.87M
Capital stock 86.13M 86.10M 84.86M 75.07M 69.87M
Retained earnings -83.96238M -80.40160M -66.03262M -65.17840M -64.40620M
Other liab - - - - -
Good will - - - - -
Other assets - 2.75M 9.51M 0.03M 0.03M
Cash 0.27M 0.54M 1.14M 0.68M 1.81M
Cash and equivalents - - 1.14M 0.68M 1.81M
Total current liabilities 50.97M 39.63M 0.77M 0.93M 0.99M
Current deferred revenue - - - - -
Net debt 49.22M 37.71M 3.49M -0.61624M -1.61212M
Short term debt - 23.91M 0.00000M 0.07M 0.20M
Short long term debt 43.82M 23.91M - 0.07M 0.20M
Short long term debt total - 38.24M - 0.07M 0.20M
Other stockholder equity - 0.89M 0.81M 0.84M 0.79M
Property plant equipment - 14.55M 8.80M 7.74M 2.30M
Total current assets 6.79M 4.09M 1.18M 0.70M 1.85M
Long term investments 0.92M 4.38M 5.55M 3.20M 3.08M
Net tangible assets - - 19.64M 10.74M 6.26M
Short term investments - - - - -
Net receivables - 1.17M 0.03M 0.02M 0.03M
Long term debt 5.68M 14.33M 4.64M - -
Inventory 6.51M 2.11M - - -
Accounts payable 1.32M 13.34M 0.23M 0.20M 0.24M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 1.07M - 0.84M 0.79M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 2.75M - 0.03M 0.03M
Deferred long term asset charges - - - - -
Non current assets total 50.93M 53.56M 23.86M 10.97M 5.40M
Capital lease obligations - - - - -
Long term debt total - 14.33M 4.64M 0.00000M 0.00000M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - - -6.10768M -0.07637M -0.74063M
Change to liabilities - - -0.10235M 0.07M 0.17M
Total cashflows from investing activities - -8.81053M -6.10768M -0.34337M -0.90659M
Net borrowings 8.66M 28.51M 4.42M -0.13000M 0.05M
Total cash from financing activities 8.66M 28.66M 11.86M 5.06M 5.02M
Change to operating activities - - 0.02M -0.00309M -0.00929M
Net income -3.56078M -14.36898M -0.85422M -0.77220M -2.39853M
Change in cash -0.25139M -0.60452M 0.46M -1.12587M 1.78M
Begin period cash flow 0.54M 1.14M 0.68M 1.81M 0.03M
End period cash flow 0.27M 0.54M 1.14M 0.68M 1.81M
Total cash from operating activities - -21.14244M -5.27618M -5.84593M -2.33058M
Issuance of capital stock - 0.45M 8.01M 5.63M 5.27M
Depreciation - - 0.05M 0.04M 0.01M
Other cashflows from investing activities - - -6.10768M -0.07637M -0.16596M
Dividends paid - - 11.28M 5.06M 0.05M
Change to inventory - - - - -
Change to account receivables - - -0.03250M 0.03M 0.33M
Sale purchase of stock - 0.45M -0.57600M -0.43990M -0.30673M
Other cashflows from financing activities - -0.30174M 20.70M 5.19M 0.15M
Change to netincome - - -4.40388M -5.20790M -0.43867M
Capital expenditures 0.00000M 8.81M 6.11M 0.27M 0.17M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital - -3.51703M -0.11576M 0.09M 0.49M
Stock based compensation - - - 0.05M 0.03M
Other non cash items - -3.25643M -4.35388M -5.22404M -0.91474M
Free cash flow -8.91301M -29.95298M -11.38385M -6.11293M -2.49654M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
PNM
Pacific Nickel Mines Ltd		 - -% 0.02 - - 1.12 0.67 4.03 -43.2189
NEM
Newmont Corporation		 -10.24 6.66% 143.47 13.45 10.93 6.57 3.33 4.51 6.94
NST
Northern Star Resources Ltd		 -0.63 2.93% 20.87 18.22 11.67 4.41 2.05 4.61 8.32
EVN
Evolution Mining Ltd		 -0.67 5.07% 12.54 20.02 12.69 5.25 4.85 5.39 10.10
DPM
Dpm Metals Inc.		 -3.8 7.92% 44.20 13.30 9.58 9.50 2.88 6.53 10.60

Reports Covered

Stock Research & News

View All

Profile

Pacific Nickel Mines Limited engages in the mineral exploration and development business in Australia. It explores for nickel deposits. The company's principal properties include the Jejevo and Kolosori nickel projects located on Santa Isabel Island. The company was formerly known as Malachite Resources Limited and changed its name to Pacific Nickel Mines Limited in November 2020. Pacific Nickel Mines Limited was incorporated in 1996 and is based in Sydney, Australia.

Pacific Nickel Mines Ltd

283 George Street, Sydney, NSW, Australia, 2000

Key Executives

Name Title Year Born
Mr. Geoffrey Ross Hiller B.E., M.B.A. CEO & Exec. Director 1963
Mr. Graham Frank Chief Financial Officer NA
Mr. Barclay Liliti Sr. Geologist NA
Mr. Andrew John Cooke FAICS, FCIS, FGIA, L.L.B., LLB, MAICD Company Sec. 1960
Mr. Geoffrey Ross Hiller B.E., M.B.A. CEO & Executive Director 1963
Mr. Haldane Morris Chief Operating Officer NA
Mr. Geoffrey Ross Hiller B.E., M.B.A. CEO & Executive Director 1963
Mr. Haldane Morris Chief Operating Officer NA
Mr. Robert Peter Thomson B.E., M.B.A. Technical Director & Director 1955
Mr. Barclay Liliti Senior Geologist NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.