MSFT 417.83 -0.6798% AAPL 226.85 0.2829% NVDA 118.714 1.465% GOOGL 165.686 -0.7809% GOOG 167.125 -0.7689% AMZN 185.38 0.135% META 573.28 -0.5534% AVGO 171.45 2.3765% TSLA 249.36 -3.3563% TSM 175.7 2.1096% LLY 890.255 0.6529% V 276.22 -0.4971% JPM 207.51 0.227% UNH 592.97 1.6578% NVO 116.255 -1.4872% WMT 80.19 -1.3289% LVMUY 147.83 0.2441% XOM 120.8281 0.7489% LVMHF 740.0 0.955% MA 495.19 -0.2397%
Last update at 2024-10-03T06:11:00Z
Those who invested in Metcash (ASX:MTS) five years ago are up 59%
Thu 26 Sep 24, 10:32 PMReturns On Capital At Metcash (ASX:MTS) Have Hit The Brakes
Sat 03 Aug 24, 10:32 PMMetcash's (ASX:MTS) Shareholders Will Receive A Smaller Dividend Than Last Year
Sat 13 Jul 24, 10:33 PMMetcash's (ASX:MTS) Dividend Will Be Reduced To A$0.085
Thu 27 Jun 24, 08:06 PMAustralia supermarkets should face hefty fines for code of conduct breach, says report
Mon 08 Apr 24, 12:53 AMIs Metcash Limited (ASX:MTS) Trading At A 35% Discount?
Sun 25 Feb 24, 11:06 PM| Breakdown | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
| Income before tax | 376.50M | 358.20M | 341.80M | 14.40M | 276.10M |
| Minority interest | -1.30000M | -1.70000M | 11.20M | 14.90M | 9.60M |
| Net income | 259.00M | 245.40M | 239.00M | -55.20000M | 192.80M |
| Selling general administrative | 972.70M | 891.10M | 796.40M | 724.40M | 550.90M |
| Selling and marketing expenses | - | - | - | - | 493.90M |
| Gross profit | 1842.30M | 1682.50M | 1481.30M | 1312.70M | 1277.70M |
| Reconciled depreciation | 175.00M | 175.90M | 163.70M | 157.20M | 56.40M |
| Ebit | 438.60M | 409.60M | 385.70M | 313.80M | 328.00M |
| Ebitda | 613.60M | 585.50M | 549.40M | 471.00M | 384.40M |
| Depreciation and amortization | 175.00M | 175.90M | 163.70M | 157.20M | 56.40M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 438.60M | 409.60M | 385.70M | 313.80M | 328.00M |
| Other operating expenses | 15304.10M | 14704.80M | 13929.20M | 12706.30M | 12483.80M |
| Interest expense | 32.70M | 18.00M | 16.20M | 26.80M | 32.50M |
| Tax provision | 116.20M | 111.10M | 100.40M | 69.60M | 81.00M |
| Interest income | 2.20M | 3.80M | 3.90M | 3.30M | 3.60M |
| Net interest income | -64.70000M | -48.50000M | -12.30000M | -23.50000M | -28.90000M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 116.20M | 111.10M | 100.40M | 69.60M | 81.00M |
| Total revenue | 15803.40M | 15164.80M | 14315.30M | 13025.40M | 12660.30M |
| Total operating expenses | 1343.00M | 1222.50M | 1095.20M | 993.60M | 1101.20M |
| Cost of revenue | 13961.10M | 13482.30M | 12834.00M | 11712.70M | 11382.60M |
| Total other income expense net | -62.10000M | -51.40000M | -43.90000M | -299.40000M | -51.90000M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 260.30M | 247.10M | 241.40M | -55.20000M | 195.10M |
| Net income applicable to common shares | 259.00M | 245.40M | 239.00M | -56.80000M | 192.80M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 |
| Total assets | 5796.40M | 5379.10M | 5200.90M | 4853.10M | 4695.60M |
| Intangible assets | - | 285.00M | 231.50M | 181.80M | 140.10M |
| Earning assets | - | - | - | - | - |
| Other current assets | 10.30M | 41.10M | 40.70M | 41.50M | 55.60M |
| Total liab | 4268.00M | 4294.00M | 4110.50M | 3562.00M | 3324.00M |
| Total stockholder equity | 1516.60M | 1073.60M | 1079.90M | 1279.90M | 1356.70M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 197.30M | 109.70M | 209.90M | 21.90M | 7.20M |
| Common stock | 1238.80M | 818.30M | 818.30M | 867.00M | 853.50M |
| Capital stock | - | 818.30M | 818.30M | 867.00M | 853.50M |
| Retained earnings | 270.80M | 257.20M | 265.00M | 414.60M | 505.50M |
| Other liab | - | 225.20M | 254.40M | 239.20M | 60.20M |
| Good will | 771.20M | 610.10M | 567.30M | 547.30M | 441.70M |
| Other assets | - | 152.30M | 392.20M | 380.50M | 382.80M |
| Cash | 97.30M | 89.50M | 104.70M | 124.60M | 275.10M |
| Cash and equivalents | - | 89.50M | 104.70M | 124.60M | 275.10M |
| Total current liabilities | 2889.00M | 2896.40M | 2724.90M | 2434.80M | 2362.70M |
| Current deferred revenue | 0.00000M | 175.70M | - | 171.60M | 118.00M |
| Net debt | 1313.70M | 1399.00M | 1219.60M | 910.00M | 799.40M |
| Short term debt | 213.30M | 316.10M | 193.10M | 146.60M | 173.40M |
| Short long term debt | - | 168.30M | 45.00M | - | - |
| Short long term debt total | 1411.00M | 1488.50M | 1324.30M | 1034.60M | 1074.50M |
| Other stockholder equity | 0.00000M | -5.40000M | -3.40000M | -1.70000M | -2.30000M |
| Property plant equipment | - | 890.30M | 861.30M | 850.70M | 699.40M |
| Total current assets | 3262.70M | 3091.40M | 3046.10M | 2810.30M | 2954.00M |
| Long term investments | - | 123.60M | 102.50M | 82.50M | 77.60M |
| Net tangible assets | - | 178.50M | 281.10M | 550.80M | 774.90M |
| Short term investments | - | 2.00M | 2.30M | 2.80M | 1.50M |
| Net receivables | 1958.20M | 1767.80M | 1804.70M | 1507.30M | 1485.10M |
| Long term debt | - | 270.80M | 248.70M | 0.00000M | 188.40M |
| Inventory | 1196.90M | 1183.40M | 1125.20M | 1008.00M | 1032.20M |
| Accounts payable | 2478.40M | 2294.90M | 2321.90M | 2094.70M | 2064.10M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 7.00M | -1.90000M | -3.40000M | -1.70000M | -2.30000M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | 853.50M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 290.30M | 226.40M | 252.60M | 254.70M | 262.80M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 2533.70M | 2287.70M | 2154.80M | 2042.80M | 1741.60M |
| Capital lease obligations | - | 1049.40M | 1030.60M | 1034.60M | 886.10M |
| Long term debt total | - | 1172.40M | 1131.20M | 888.00M | 901.10M |
| Breakdown | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
| Investments | -156.60000M | -11.00000M | -171.70000M | -36.40000M | -47.90000M |
| Change to liabilities | -29.70000M | 214.70M | -19.80000M | 105.30M | 55.10M |
| Total cashflows from investing activities | -156.60000M | -121.70000M | -171.70000M | -36.40000M | -47.90000M |
| Net borrowings | 24.30M | 144.30M | -312.90000M | -120.40000M | 63.50M |
| Total cash from financing activities | -231.30000M | -330.50000M | -454.30000M | 51.40M | -215.60000M |
| Change to operating activities | - | - | - | - | - |
| Net income | 259.00M | 245.40M | 239.00M | -55.20000M | 192.80M |
| Change in cash | -15.20000M | -19.90000M | -150.50000M | 132.50M | -18.60000M |
| Begin period cash flow | 104.70M | 124.60M | 275.10M | 142.60M | 161.20M |
| End period cash flow | 89.50M | 104.70M | 124.60M | 275.10M | 142.60M |
| Total cash from operating activities | 372.70M | 175.90M | 475.50M | 117.50M | 244.90M |
| Issuance of capital stock | - | - | 13.50M | 294.30M | - |
| Depreciation | 175.00M | 175.90M | 163.70M | 157.20M | 56.40M |
| Other cashflows from investing activities | -4.50000M | 42.70M | 44.30M | 45.20M | 45.20M |
| Dividends paid | -226.60000M | -206.70000M | -149.70000M | -119.20000M | 128.80M |
| Change to inventory | -66.40000M | -122.30000M | 37.60M | -255.80000M | -47.70000M |
| Change to account receivables | -1.50000M | -154.30000M | -30.70000M | -117.90000M | -36.00000M |
| Sale purchase of stock | -16.20000M | -208.70000M | -5.20000M | -3.30000M | -150.30000M |
| Other cashflows from financing activities | -132.60000M | 6580.30M | -122.00000M | -111.10000M | 63.50M |
| Change to netincome | 71.30M | 78.90M | 64.20M | 298.00M | 17.30M |
| Capital expenditures | 152.10M | 121.70M | 85.60M | 61.50M | 54.20M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 9.70M | 9.90M | -4.20000M | -16.50000M | -21.20000M |
| Stock based compensation | - | - | - | - | - |
| Other non cash items | - | -421.30000M | -402.70000M | -100.40000M | -249.20000M |
| Free cash flow | -152.10000M | 54.20M | 475.50M | 117.50M | 244.90M |
Sector: Consumer Defensive Industry: Food Distribution
| Company | Change (AUD) | Price (AUD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| MTS Metcash Ltd |
-0.03 0.84% | 3.56 | 13.83 | 13.61 | 0.25 | 2.51 | 0.32 | 8.23 |
| HPC Hydration Pharmaceuticals Company Ltd |
0.003 13.04% | 0.03 | - | - | 0.28 | 1.87 | 0.46 | -0.9336 |
Metcash Limited operates as a wholesale distribution and marketing company in Australia. It operates through Food, Liquor, and Hardware segments. The Food segment distributes a range of products and services to independent supermarket and convenience retail outlets. The Liquor segment engages in the distribution of liquor products to independent retail outlets and hotels. The Hardware segment distributes hardware products to independent retail outlets; and operates company owned retail stores. It sells its products under the IGA, Foodland, Mitre 10, Home Hardware, Total Tools, Cellarbrations, IGA Liquor, and the Bottle-O brand names. Metcash Limited was founded in 1927 and is based in Macquarie Park, Australia.
1 Thomas Holt Drive, Macquarie Park, NSW, Australia, 2113
| Name | Title | Year Born |
|---|---|---|
| Mr. Douglas Jones BCOM, CA(SA), PGDA (UCT) | Group CEO & Exec. Director | 1972 |
| Mr. Alistair G. Bell C.A., M.A.I.C.D. | Group Chief Financial Officer | NA |
| Mr. Scott Marshall | Chief Exec. Officer of Food | NA |
| Mr. Christopher William Baddock | Chief Exec. Officer of Australian Liquor Marketers | NA |
| Ms. Annette Welsh | Chief Exec. Officer of Independent Hardware Group | NA |
| Mr. David Reeve | Group Chief Information Officer | NA |
| Steve Ashe | Gen. Mang. of Corp. Affairs & Investor Relations | NA |
| Ms. Julie S. Hutton GAICD, L.L.B., L.L.M., LLB, LLM | Company Sec. & GM of Legal | NA |
| Ms. Penny Coates B.A., BA (Hons), FCIPD, Grad AICD | Chief People & Culture Officer | NA |
| Kerrie Holmes | Head of Legal - Liquor & Assistant Company Sec. | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
US 
AU
UK
CA
NZ
Please wait processing your request...