Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Heavy Rare EARTHS Ltd

Energy AU HRE

0.025AUD
0.00(0%)

Last update at 2026-06-02T00:00:00Z

Day Range

0.030.03
LowHigh

52 Week Range

0.020.07
LowHigh

Fundamentals

  • Previous Close 0.03
  • Market Cap4.99M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • Revenue TTM0.09M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.09M
  • Diluted EPS TTM-0.02

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Income before tax -3.21599M -1.30800M -1.79421M -
Minority interest - - - -
Net income -3.21599M -1.30800M -1.79421M -
Selling general administrative 0.95M 0.87M 1.65M -
Selling and marketing expenses 2.40M 0.28M - -
Gross profit 0.09M 0.31M - -
Reconciled depreciation - - - -
Ebit - -2.68600M -1.65305M -0.26774M
Ebitda - -1.34300M - -
Depreciation and amortization 3.26M 1.34M - -
Non operating income net other - - - -
Operating income -3.25929M -1.34300M -1.82251M -
Other operating expenses 3.35M 1.66M - -
Interest expense - - - -
Tax provision 0.00000M 0.00000M 0.00000M -
Interest income 0.04M 0.04M 0.03M -
Net interest income - 0.04M 0.03M -
Extraordinary items - - - -
Non recurring - - - -
Other items - - - -
Income tax expense - - - -
Total revenue 0.09M 0.31M - -
Total operating expenses 3.35M 1.66M - -
Cost of revenue 0.25M 0.27M - -
Total other income expense net 0.04M 0.04M - -
Discontinued operations - - - -
Net income from continuing ops - -1.30828M -1.79421M -
Net income applicable to common shares -3.21599M -1.30828M -1.79421M -0.35511M
Preferred stock and other adjustments - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Total assets 1.99M 1.02M 5.56M -
Intangible assets - - - -
Earning assets - - - -
Other current assets 0.02M 0.04M 0.01M 0.01M
Total liab 0.15M 0.29M 0.17M -
Total stockholder equity 1.84M 0.73M 5.39M -
Deferred long term liab - - - -
Other current liab 0.03M 0.11M 0.03M 0.00059M
Common stock 10.71M 6.68M 6.68M 1.14M
Capital stock - - 6.68M -
Retained earnings -10.12490M -6.90891M -2.23810M -0.44389M
Other liab - - - -
Good will - - - -
Other assets - - - -
Cash 1.94M 0.96M 2.12M -
Cash and equivalents - - - -
Total current liabilities 0.15M 0.29M 0.17M 0.26M
Current deferred revenue - - - -
Net debt -1.93536M -0.95759M - -
Short term debt - - - -
Short long term debt - - - -
Short long term debt total - - - -
Other stockholder equity - 0.00000M 0.94M -
Property plant equipment - - 3.36M 0.78M
Total current assets 1.98M 1.02M 2.20M 0.18M
Long term investments - - - -
Net tangible assets - - 5.39M 0.70M
Short term investments - - - -
Net receivables 0.03M 0.01M 0.05M 0.02M
Long term debt - - - -
Inventory - 0.00501M - -
Accounts payable 0.12M 0.18M 0.11M 0.25M
Total permanent equity - - - -
Noncontrolling interest in consolidated entity - - - -
Temporary equity redeemable noncontrolling interests - - - -
Accumulated other comprehensive income 1.26M 0.96M - -
Additional paid in capital - - - -
Common stock total equity - - - -
Preferred stock total equity - - - -
Retained earnings total equity - - - -
Treasury stock - - - -
Accumulated amortization - - - -
Non currrent assets other - - - -
Deferred long term asset charges - - - -
Non current assets total 0.00696M - 3.36M -
Capital lease obligations - - - -
Long term debt total - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Investments - 0.00000M -2.43081M -
Change to liabilities - - 0.67M 0.15M
Total cashflows from investing activities -0.00696M - -2.43081M -0.53135M
Net borrowings - - - -
Total cash from financing activities 2.41M 0.00015M 5.58M 0.88M
Change to operating activities - - -0.02000M -0.00896M
Net income -3.21599M -1.30828M -1.79421M -0.35511M
Change in cash 0.98M -1.16647M 1.98M 0.11M
Begin period cash flow 0.96M 2.12M 0.14M -
End period cash flow 1.94M 0.96M 2.12M 0.14M
Total cash from operating activities -1.42661M -1.16662M -1.16655M -0.23762M
Issuance of capital stock - 0.00015M 6.00M -
Depreciation - - - -
Other cashflows from investing activities - - - -
Dividends paid - - - -
Change to inventory - - - -
Change to account receivables 0.00215M 0.01M -0.01762M -0.02851M
Sale purchase of stock 2.46M 0.00015M -0.41997M -
Other cashflows from financing activities 2.41M 0.00015M -0.41997M -0.12505M
Change to netincome - - - -
Capital expenditures 0.00696M 0.00000M 2.43M 0.53M
Change receivables - - - -
Cash flows other operating - - - -
Exchange rate changes - - - -
Cash and cash equivalents changes - - - -
Change in working capital -0.00021M 0.05M - -
Stock based compensation 0.10M 0.01M - -
Other non cash items 1.69M 0.08M - -
Free cash flow -1.43358M -1.16662M -3.59737M -

Peer Comparison

Sector: Energy Industry: Uranium

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
HRE
Heavy Rare EARTHS Ltd		 - -% 0.03 - - 55.64 5.03 92.03 -0.6711
NXG
Nexgen Energy (Canada) Ltd		 1.47 9.37% 17.16 - - - 5.96 94.88
PDN
Paladin Energy Ltd		 1.22 11.48% 11.85 - 31.75 20.20 3.14 14.80 35.97
DYL
Deep Yellow Ltd		 0.12 7.95% 1.63 - - 1000000.00 2.51 52512.68 -41.4036
ERA
Energy Resources of Australia Ltd		 - -% 0.002 - 30.96 13.77 3.87 10.50 7.55

Reports Covered

Stock Research & News

View All

Profile

Heavy Rare Earths Limited engages in the exploration and development of uranium projects in Western Australia and South Australia. It explores for uranium, rare earth, and scandium deposits. Heavy Rare Earths Limited was incorporated in 2021 and is headquartered in Melbourne, Australia.

Heavy Rare EARTHS Ltd

459 Collins Street, Melbourne, VIC, Australia, 3000

Key Executives

Name Title Year Born
Mr. Richard Brescianini BSc (Hons) Executive Technical Director NA
Mr. Justin Mouchacca B.Bus (Acc), C.A., CA Company Secretary & Financial Controller NA
Mr. Richard Brescianini BSc (Hons) Executive Technical Director NA
Mr. Justin Mouchacca B.Bus (Acc), C.A., CA Company Secretary & Financial Controller NA
Mr. Richard Brescianini BSc (Hons) Executive Technical Director NA
Mr. Justin Mouchacca B.Bus (Acc), C.A., CA Company Secretary & Financial Controller NA
Mr. Richard Brescianini BSc (Hons) Executive Technical Director NA
Mr. Justin Mouchacca B.Bus (Acc), C.A., CA Company Secretary & Financial Controller NA
Mr. Richard Brescianini BSc (Hons) Executive Technical Director NA
Mr. Justin Mouchacca B.Bus (Acc), C.A., CA Company Secretary & Financial Controller NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.